
Zhejiang Starry Pharmaceutical Co.,Ltd.
SSE:603520.SS
10.42 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -13.922 | 10.616 | 12.283 | 4.915 | 4.042 | 25.708 | 9.568 | -101.079 | -40.135 | -17.334 | 80.24 | 104.259 | 63.848 | 91.076 | 64.571 | 40.28 | 58.765 | 94.03 | 45.655 | 32.898 | 44.311 | 52.297 | 40.825 | 8.882 | 19.819 | 42.818 | 22.158 | 12.941 | 15.683 | 26.435 | 28.059 | 13.86 | 15.526 | 21.557 | 25.178 | 20.456 | 8.569 | 7.625 | 34.402 | 30.563 |
Depreciation & Amortization
| 0 | 0 | 0 | 56.272 | 56.272 | 48.608 | 48.608 | 44.335 | 44.335 | 44.384 | 44.384 | 40.082 | 40.082 | 39.75 | 38.217 | 40.562 | 40.562 | 126.229 | -56.833 | 56.833 | 0 | 108.972 | -54.79 | 54.79 | 0 | 84.679 | -40.852 | 40.852 | 0 | 72.351 | -34.961 | 34.961 | 0 | 65.362 | -34.123 | 34.123 | 0 | 15.393 | 14.734 | 27.65 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -305.338 | 0 | -226.168 | 0 | -469.47 | 195.48 | -195.48 | 0 | -348.307 | 45.152 | -45.152 | 0 | -334.619 | 229.814 | -229.814 | 0 | -214.688 | 195.652 | -195.652 | 0 | -170.233 | 31.16 | -31.16 | 0 | -149.56 | 119.46 | -119.46 | 0 | -107.28 | 68.942 | -68.942 | 0 | -22.804 | -1.68 | -41.526 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 160.474 | 0 | 76.332 | 0 | -187.877 | 65.474 | -65.474 | 0 | -349.61 | 90.754 | -90.754 | 0 | -131.982 | 163.985 | -163.985 | 0 | -146.574 | 181.745 | -181.745 | 0 | -120.322 | 35.575 | -35.575 | 0 | -149.771 | 150.758 | -150.758 | 0 | -1.265 | 57.333 | -57.333 | 0 | -60.511 | 49.558 | -49.558 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -465.852 | 0 | -302.5 | 0 | -281.593 | 130.006 | -130.006 | 0 | -9.523 | -45.602 | 45.602 | 0 | -202.637 | 65.829 | -65.829 | 0 | -68.114 | 13.907 | -13.907 | 0 | -49.911 | -4.415 | 4.415 | 0 | 0.211 | -31.298 | 31.298 | 0 | -106.015 | 11.609 | -11.609 | 0 | 0.623 | -37.45 | 8.031 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 5.189 | 0 | 0 | 0 | 10.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.427 | 35.77 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -9.575 | -28.858 | 79.808 | 36.729 | 91.368 | 154.316 | -44.335 | 101.079 | -239.864 | 155.398 | -80.24 | 219.412 | -63.848 | -91.076 | -64.571 | -40.28 | -58.765 | -94.03 | -45.655 | -32.898 | -44.311 | -52.297 | -40.825 | -8.882 | -19.819 | -42.818 | -22.158 | -12.941 | -15.683 | -26.435 | -28.059 | -13.86 | -15.526 | -21.557 | -25.178 | 11.543 | 7.624 | -7.625 | -34.402 | -30.563 |
Operating Cash Flow
| 0 | 0 | -23.497 | -74.515 | 92.09 | -6.965 | 95.409 | -1.809 | 9.568 | -101.079 | -40.135 | -17.334 | -93.673 | 281.941 | 77.309 | 152.889 | -11.377 | 76.364 | 7.024 | 80.476 | 10.615 | 91.54 | 79.267 | 70.783 | 15.005 | 53.184 | 8.467 | 141.969 | -2.31 | -6.525 | 32.355 | 32.01 | -39.735 | -1.642 | -12.689 | 50.118 | -28.107 | 24.588 | 29.247 | 10.801 | 30.243 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -77.904 | -192.271 | -135.305 | -56.462 | -96.581 | -51.89 | -49.024 | -85.46 | -79.85 | -65.33 | -119.434 | -152.173 | -135.247 | -162.762 | -59.482 | -36.539 | -45.096 | -13.055 | -72.929 | -29.572 | -37.61 | -18.13 | -81.893 | -20.806 | -12.447 | -21.244 | -59.444 | -49.668 | -32.047 | 3.763 | -56.692 | -1.838 | -35.849 | -17.654 | -18.871 | -115.709 | -36.276 | -46.62 | -60.256 | -85.553 | -52.225 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 12.732 | 0 | 0.152 | 6 | -0.008 | 256.1 | -255.806 | 30.938 | 3.189 | -23.153 | 2.249 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -782.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -10.8 | -0.5 | 0 | -66.095 | 0 | -28 | -6 | -11.4 | 130 | -9 | -35.6 | -12.029 | 440 | -440 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 75.875 | 10 | 27.848 | 1.574 | 0.086 | -190.867 | 270.602 | 0 | -79.92 | -352.73 | 69.3 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.058 | 0 | 0 | 0 | 0 | 0 | 0 | -50.089 | 50.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1.184 | 0 | -0.5 | 0 | 22.512 | 0 | -27.848 | 6 | -1.647 | -185.207 | 71.066 | 70.708 | 103.712 | 28.861 | 3.95 | -88.971 | 1.945 | -165.734 | 5.015 | 0.178 | 0.2 | 0.587 | -5.251 | 0.536 | -854.216 | 103.763 | 31.283 | -49.999 | 101.563 | 2.032 | 13.857 | 0.212 | 0.886 | -17.63 | -59.371 | 0.062 | -0.927 | 1.254 | 3.23 | 0.462 | 0 |
Investing Cash Flow
| -77.904 | -191.087 | -146.105 | -56.962 | -96.581 | -29.378 | -39.024 | -113.307 | -72.276 | -78.299 | -109.407 | -75.311 | -69.201 | -147.809 | -30.621 | 36.711 | -140.563 | -11.111 | -238.663 | -24.557 | -37.432 | -17.93 | -81.307 | -26.058 | -6.853 | -875.46 | 44.318 | -18.385 | -82.046 | 105.326 | -54.66 | -38.07 | 4.8 | -16.768 | -36.502 | -175.08 | -36.214 | -47.547 | -59.002 | -82.323 | -51.763 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 161.654 | -294.798 | -375.413 | -240.626 | 108.424 | -333.27 | 316.057 | -173.846 | 38.97 | -72.277 | 107.475 | 295.595 | 217.278 | -31.998 | 56.5 | -54.262 | -125.1 | -28.281 | -14.17 | 258.382 | -102.243 | -101.75 | 141.043 | -103.238 | 95.096 | 481.628 | -3.914 | -68.908 | 68.067 | -27.78 | -33 | 114.049 | 46 | 33 | -3.1 | -44.581 | 66.197 | 43.022 | 46.268 | 147.111 | 68.757 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -10.183 | 0 | 0 | 0 | -2.846 | 0 | 0 | 0 | -1.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.219 | 0 | 0 | -1.6 | 0 | 0 | 0 |
Dividends Paid
| -21.351 | -33.171 | -42.804 | -28.657 | -23.793 | -68.251 | -22.695 | -95.359 | -29.452 | -122.438 | -28.367 | -146.157 | -17.757 | -18.961 | -21.5 | -140.5 | -20.036 | -23.804 | -21.979 | -81.016 | -22.205 | -24.227 | -24.325 | -46.555 | -22.989 | -0.256 | -26.005 | -72.666 | -9.979 | -37.8 | -31.606 | -70.788 | -11.634 | -10.226 | -17.826 | -47.789 | -9.017 | -13.873 | -41.976 | -15.693 | -18.503 | 0 |
Other Financing Activities
| -254.288 | 283.64 | 8.057 | 1,008.171 | -70 | 188.483 | -58.736 | 100 | 201 | 123.033 | 66.179 | -156.1 | 0 | -25.978 | 80.049 | 0 | 0 | 7.967 | 568.839 | -156.961 | 169.715 | 158.12 | -0.279 | 55.438 | -7.149 | 280.816 | 0 | 55 | -0 | 0 | 22.807 | 0.155 | -0.155 | 6.359 | -6.359 | -10.344 | 339.755 | 0 | -0 | -53.4 | 0 | 0 |
Financing Cash Flow
| -113.985 | -44.329 | -410.16 | 738.888 | 14.632 | -192.928 | 234.627 | -169.205 | 210.517 | 25.439 | 145.287 | -6.662 | 199.521 | -76.937 | 115.049 | -194.762 | -145.136 | -60.609 | 532.69 | 20.405 | 45.267 | -7.378 | 116.439 | -101.503 | 64.959 | 762.7 | -29.919 | -86.574 | 58.088 | -65.58 | -1.394 | 43.416 | 34.21 | 29.134 | -27.285 | -102.715 | 396.936 | 29.148 | 4.293 | 78.019 | 50.255 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.388 | -17.892 | -1.568 | -0.311 | -0.931 | -3.276 | -0.337 | 6.551 | -2.122 | 4.495 | 3.472 | 0.583 | 2.959 | -1.245 | 0.481 | 1.92 | -0.92 | 2.817 | -10.921 | 1.327 | 1.284 | -1.856 | 1.949 | 3.376 | -4.928 | 0.017 | 3.047 | 1.349 | -1.622 | -0.618 | -1.925 | -0.646 | -0.348 | 1.557 | 0.321 | 0.659 | 0.272 | -0.194 | 0.624 | 0.125 | 0.573 | 0 |
Net Change In Cash
| -117.21 | -53.885 | -581.33 | 634.226 | -42.17 | -238.858 | 290.675 | -277.77 | 94.036 | 12.628 | 83.584 | -171.317 | 39.607 | 55.95 | 162.218 | -3.242 | -297.997 | 7.462 | 290.13 | 77.652 | 19.734 | 64.376 | 116.349 | -53.401 | 68.182 | -59.56 | 25.912 | 38.359 | -27.89 | 32.602 | -25.623 | 36.709 | -1.073 | 12.28 | -76.154 | -227.017 | 332.887 | 5.995 | -24.839 | 6.622 | 29.307 | 0 |
Cash At End Of Period
| 327.055 | 434.251 | 488.137 | 1,157.19 | 522.964 | 565.134 | 685.705 | 395.03 | 672.8 | 578.764 | 566.136 | 482.553 | 653.87 | 614.263 | 558.314 | 396.096 | 399.338 | 689.257 | 681.795 | 391.665 | 314.014 | 294.279 | 229.903 | 113.554 | 166.956 | 108.601 | 168.16 | 142.248 | 103.89 | 141.254 | 108.652 | 134.275 | 97.565 | 98.638 | 86.358 | 162.512 | 389.53 | 56.643 | 50.647 | 75.486 | 68.865 | 0 |