
Juewei Food Co., Ltd.
SSE:603517.SS
16.49 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,500.837 | 1,241.971 | 1,662.387 | 1,644.441 | 1,683.492 | 1,616.04 | 1,931.517 | 1,876.108 | 1,823.777 | 1,502.885 | 1,784.084 | 1,647.753 | 1,688.117 | 1,701.995 | 1,702.893 | 1,637.757 | 1,505.977 | 1,390.589 | 1,472.174 | 1,346.887 | 1,066.43 | 1,286.154 | 1,395.908 | 1,335.834 | 1,154.066 | 1,102.101 | 1,180.88 | 1,120.266 | 964.736 | 960.812 | 1,038.006 | 975.206 | 876.144 | 847.569 | 868.03 | 820.289 | 738.257 | 623.477 |
Cost of Revenue
| 1,038.632 | 864.746 | 1,153.677 | 1,142.003 | 1,186.291 | 1,245.719 | 1,433.719 | 1,456.928 | 1,380.679 | 1,164.989 | 1,363.4 | 1,224.547 | 1,176.512 | 1,253.705 | 1,164.808 | 1,069.096 | 986.548 | 1,005.929 | 918.621 | 835.093 | 749.86 | 878.473 | 900.13 | 867.903 | 769.591 | 744.231 | 780.369 | 712.632 | 632.678 | 606.542 | 673.961 | 619.389 | 572.415 | 560.348 | 594.292 | 562.057 | 515.051 | 429.617 |
Gross Profit
| 462.205 | 377.225 | 508.709 | 502.438 | 497.201 | 370.321 | 497.798 | 419.18 | 443.098 | 337.896 | 420.684 | 423.206 | 511.605 | 448.29 | 538.085 | 568.662 | 519.429 | 384.66 | 553.553 | 511.794 | 316.569 | 407.681 | 495.779 | 467.931 | 384.475 | 357.871 | 400.512 | 407.633 | 332.058 | 354.269 | 364.044 | 355.818 | 303.729 | 287.221 | 273.737 | 258.232 | 223.206 | 193.861 |
Gross Profit Ratio
| 0.308 | 0.304 | 0.306 | 0.306 | 0.295 | 0.229 | 0.258 | 0.223 | 0.243 | 0.225 | 0.236 | 0.257 | 0.303 | 0.263 | 0.316 | 0.347 | 0.345 | 0.277 | 0.376 | 0.38 | 0.297 | 0.317 | 0.355 | 0.35 | 0.333 | 0.325 | 0.339 | 0.364 | 0.344 | 0.369 | 0.351 | 0.365 | 0.347 | 0.339 | 0.315 | 0.315 | 0.302 | 0.311 |
Reseach & Development Expenses
| 11.057 | 10.082 | 10.888 | 12.393 | 10.176 | 11.056 | 9.799 | 12.547 | 8.37 | 10.814 | 11.986 | 7.55 | 7.53 | 26.06 | 4.794 | 3.222 | 3.456 | 1.902 | 4.575 | 2.188 | 2.742 | 6.156 | 3.669 | 5.174 | 0.934 | 2.78 | 3.023 | 2.561 | 1.689 | 2.649 | 1.619 | 26.37 | 0 | 48.615 | 0 | 21.773 | 0 | 7.846 |
General & Administrative Expenses
| 114.384 | -159.823 | 248.176 | -22.189 | 106.331 | -197.327 | 274.987 | -17.876 | 115.178 | -192.421 | 335.656 | -51.802 | 109.897 | -127.782 | 239.552 | -30.845 | 85.938 | -127.629 | 94.475 | -16.935 | 64.609 | -100.25 | 71.647 | -14.134 | 63.214 | -98.383 | 69.967 | -11.268 | 57.637 | -70.715 | 66.146 | -9.019 | 57.865 | 60.419 | 53.118 | 42.292 | 44.367 | 28.751 |
Selling & Marketing Expenses
| 145.506 | -149.649 | 336.111 | 164.525 | 133.573 | 135.395 | 142.749 | 138.622 | 123.788 | 133.175 | 116.646 | 159.616 | 236.418 | 189.271 | 120.08 | 114.062 | 100.572 | -33.655 | 120.392 | 115.067 | 120.092 | 82.929 | 134.832 | 120.259 | 83.863 | 85.131 | 100.849 | 102.928 | 70.528 | 94.989 | 115.668 | 131.76 | 83.712 | 66.561 | 65.116 | 77.996 | 55.825 | 65.62 |
SG&A
| 259.89 | -309.472 | 584.286 | 142.335 | 239.83 | 182.172 | 417.736 | 120.746 | 238.966 | -59.246 | 452.302 | 107.814 | 346.315 | 61.49 | 359.632 | 83.216 | 186.51 | -161.284 | 214.868 | 98.131 | 184.701 | -17.321 | 206.479 | 106.125 | 147.077 | -13.252 | 170.816 | 91.66 | 128.165 | 24.274 | 181.814 | 122.741 | 141.577 | 126.98 | 118.235 | 120.288 | 100.192 | 94.371 |
Other Expenses
| 10.713 | 853.79 | -291.215 | 0.202 | 5.713 | -53.459 | 1.436 | 2.507 | 9.047 | 320.054 | -212.207 | 224.526 | 9.875 | 26.579 | 4.882 | 6.358 | 2.03 | 16.815 | -2.553 | 10.105 | -9.35 | 20.687 | 14.608 | 5.96 | 2.712 | 1.939 | 9.947 | 2.255 | 3.168 | -0.767 | 3.201 | 10.787 | 3.422 | 1.385 | -0.592 | 6.802 | 2.212 | 9.618 |
Operating Expenses
| 281.66 | 554.4 | 295.849 | 305.089 | 250.007 | 246.688 | 291.348 | 286.344 | 256.383 | 271.622 | 252.082 | 339.89 | 363.72 | 373.265 | 218.984 | 225.983 | 199.783 | 77.124 | 214.707 | 201.981 | 193.988 | 198.111 | 215.407 | 197.887 | 158.195 | 152.78 | 184.921 | 187.076 | 137.04 | 183.488 | 193.312 | 201.241 | 152.053 | 139.161 | 124.553 | 127.03 | 107.267 | 100.517 |
Operating Income
| 180.545 | -177.175 | 217.243 | 192.737 | 247.194 | 123.634 | 207.934 | 152.158 | 181.464 | 21.369 | 152.52 | 31.596 | 128.132 | 10.846 | 588.803 | 348.786 | 313.253 | 232.252 | 331.685 | 280.176 | 111.862 | 222.717 | 275.863 | 275.24 | 232.118 | 202.835 | 218.273 | 216.762 | 192.709 | 170.766 | 177.204 | 152.494 | 149.453 | 142.409 | 128.722 | 126.089 | 111.137 | 87.66 |
Operating Income Ratio
| 0.12 | -0.143 | 0.131 | 0.117 | 0.147 | 0.077 | 0.108 | 0.081 | 0.099 | 0.014 | 0.085 | 0.019 | 0.076 | 0.006 | 0.346 | 0.213 | 0.208 | 0.167 | 0.225 | 0.208 | 0.105 | 0.173 | 0.198 | 0.206 | 0.201 | 0.184 | 0.185 | 0.193 | 0.2 | 0.178 | 0.171 | 0.156 | 0.171 | 0.168 | 0.148 | 0.154 | 0.151 | 0.141 |
Total Other Income Expenses Net
| -2.477 | -2.315 | -3.464 | 0.202 | 5.713 | -127.824 | 1.396 | -5.304 | -0.71 | 12.933 | 2.867 | 13.244 | 4.648 | 26.579 | 15.627 | 4.302 | 8.326 | 16.815 | -2.553 | 46.448 | -9.35 | 8.397 | 9.504 | 5.96 | 2.712 | 1.939 | 9.947 | 5.068 | 5.135 | -0.489 | 3.042 | 10.726 | 3.408 | 1.762 | -0.894 | 6.357 | 2.194 | 9.608 |
Income Before Tax
| 178.068 | -179.49 | 213.779 | 192.939 | 250.481 | 128.195 | 209.37 | 154.665 | 180.753 | 34.302 | 155.387 | 44.84 | 132.779 | 37.425 | 593.685 | 355.145 | 315.283 | 249.068 | 329.132 | 290.282 | 102.512 | 243.405 | 290.471 | 281.201 | 234.83 | 204.773 | 228.22 | 219.017 | 195.877 | 170.277 | 180.246 | 163.219 | 152.817 | 143.288 | 127.827 | 132.446 | 113.331 | 97.267 |
Income Before Tax Ratio
| 0.119 | -0.145 | 0.129 | 0.117 | 0.149 | 0.079 | 0.108 | 0.082 | 0.099 | 0.023 | 0.087 | 0.027 | 0.079 | 0.022 | 0.349 | 0.217 | 0.209 | 0.179 | 0.224 | 0.216 | 0.096 | 0.189 | 0.208 | 0.211 | 0.203 | 0.186 | 0.193 | 0.196 | 0.203 | 0.177 | 0.174 | 0.167 | 0.174 | 0.169 | 0.147 | 0.161 | 0.154 | 0.156 |
Income Tax Expense
| 62.867 | 39.417 | 75.254 | 68.101 | 75.227 | 48.716 | 68.671 | 56.943 | 49.078 | 27.251 | 47.363 | 50.245 | 48.532 | 18.973 | 135.933 | 96.281 | 83.107 | 73.18 | 84.555 | 80.561 | 40.231 | 59.702 | 75.813 | 68.614 | 54.835 | 55.242 | 58.293 | 57.392 | 46.368 | 48.202 | 41.754 | 41.212 | 38.112 | 35.754 | 37.031 | 33.807 | 29.997 | 26.051 |
Net Income
| 119.982 | -211.374 | 142.638 | 130.835 | 165.015 | -45.341 | 147.554 | 104.604 | 137.488 | 7.051 | 120.842 | -5.405 | 89.067 | 16.855 | 462.176 | 266.013 | 235.893 | 181.339 | 245.625 | 211.444 | 62.957 | 187.033 | 217.721 | 215.194 | 181.253 | 153.446 | 172.057 | 164.565 | 150.562 | 124.146 | 139.828 | 123.045 | 114.705 | 107.534 | 90.797 | 98.639 | 83.334 | 71.216 |
Net Income Ratio
| 0.08 | -0.17 | 0.086 | 0.08 | 0.098 | -0.028 | 0.076 | 0.056 | 0.075 | 0.005 | 0.068 | -0.003 | 0.053 | 0.01 | 0.271 | 0.162 | 0.157 | 0.13 | 0.167 | 0.157 | 0.059 | 0.145 | 0.156 | 0.161 | 0.157 | 0.139 | 0.146 | 0.147 | 0.156 | 0.129 | 0.135 | 0.126 | 0.131 | 0.127 | 0.105 | 0.12 | 0.113 | 0.114 |
EPS
| 0.19 | -0.335 | 0.23 | 0.21 | 0.27 | -0.073 | 0.23 | 0.17 | 0.22 | 0.011 | 0.2 | -0.009 | 0.15 | 0.028 | 0.76 | 0.44 | 0.39 | 0.3 | 0.4 | 0.34 | 0.1 | 0.32 | 0.36 | 0.37 | 0.32 | 0.27 | 0.42 | 0.29 | 0.26 | 0.22 | 0.24 | 0.25 | 0.23 | 0.21 | 0.18 | 0.19 | 0.16 | 0.14 |
EPS Diluted
| 0.19 | -0.335 | 0.23 | 0.21 | 0.27 | -0.073 | 0.23 | 0.17 | 0.22 | 0.011 | 0.19 | -0.009 | 0.14 | 0.028 | 0.76 | 0.44 | 0.39 | 0.3 | 0.4 | 0.34 | 0.1 | 0.32 | 0.36 | 0.37 | 0.32 | 0.27 | 0.42 | 0.29 | 0.26 | 0.22 | 0.24 | 0.25 | 0.23 | 0.21 | 0.18 | 0.19 | 0.16 | 0.14 |
EBITDA
| 181.357 | -176.024 | 216.889 | 208.721 | 291.789 | 232.22 | 322.403 | 240.751 | 277.869 | 183.745 | 276.786 | 123.409 | 246.719 | 47.936 | 702.494 | 404.24 | 373.18 | 271.58 | 364.445 | 302.145 | 104.491 | 268.082 | 303.786 | 315.223 | 260.538 | 213.716 | 229.3 | 221.47 | 195.018 | 190.674 | 170.732 | 178.562 | 151.676 | 160.56 | 149.185 | 131.202 | 115.939 | 93.343 |
EBITDA Ratio
| 0.121 | -0.142 | 0.13 | 0.127 | 0.173 | 0.144 | 0.167 | 0.128 | 0.152 | 0.122 | 0.155 | 0.075 | 0.146 | 0.028 | 0.413 | 0.247 | 0.248 | 0.195 | 0.248 | 0.224 | 0.098 | 0.208 | 0.218 | 0.236 | 0.226 | 0.194 | 0.194 | 0.198 | 0.202 | 0.198 | 0.164 | 0.183 | 0.173 | 0.189 | 0.172 | 0.16 | 0.157 | 0.15 |