Zhejiang Tiantai Xianghe Industrial Co.,Ltd.

SSE:603500.SS

8.9 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q3
Operating Activities:
Net Income 005.93914.36818.381321.02716.93516.0916.29417.60921.1411.49515.17816.43912.28118.84918.15522.69512.1973.50823.55912.88830.25321.97535.77116.61218.67111.32121.19320.66225.52311.04823.6555.094
Depreciation & Amortization 0007.2397.2397.356-12.86.5736.5737.3417.3415.9135.9136.1055.9354.3084.30812.09-5.7395.739011.993-5.8545.854011.161-5.3585.35809.768-4.8394.83909.0450
Deferred Income Tax 0000039.358-16.80912.1420-13.1920000000000000000000000000
Stock Based Compensation 0003.27012.026-5.5745.57400.5690000000000000000000000000
Change In Working Capital 000-50.2920-51.38435.167-35.167021.79573.284-73.2840-90.4784.028-84.0280-19.528-21.70521.7050-52.43750.574-50.574050.02932.275-32.2750-96.4743.335-3.335033.2810
Accounts Receivables 000-49.2580-63.44519.707-19.707013.90651.269-51.2690-56.83954.26-54.2606.198-36.25636.2560-57.648.751-48.751067.98810.466-10.4660-85.5615.77-5.77020.6710
Change In Inventory 000-4.30500.03615.46-15.4607.88922.015-22.0150-33.63129.768-29.7680-25.72714.551-14.55105.1631.823-1.8230-17.95821.81-21.810-10.914-2.4362.436012.610
Change In Accounts Payables 000000000-0.7010000000000000000000000000
Other Working Capital 0003.27012.0260000.7010000000000000000000000000
Other Non Cash Items 096.214-1.9169.462-49.78144.563-7.818-18.303-6.573-16.294-80.62567.371-46.436-15.178-16.439-12.281-18.849-18.155-22.695-12.197-3.508-23.559-12.888-30.253-21.975-35.771-16.612-18.671-11.321-21.193-20.662-25.523-11.048-23.655-5.094
Operating Cash Flow 096.2144.02216.592-31.40164.91913.193-12.24716.0916.29417.60921.14-34.9418.18336.442-13.552-4.61343.94831.06817.8158.26732.7772.4936.103-31.639139.242-5.3551.502-16.815-5.351-9.7069.88237.75646.5750
Investing Activities:
Investments In Property Plant And Equipment -38.169-32.848-13.113-61.109-29.897-7.59-13.85-2.206-3.1871.149-2.577-2.415-6.038-8.457-28.303-11.164-21.123-7.842-14.659-13.318-8.07-28.837-13.02-9.57-15.964-25.92-19.685-6.031-10.768-4.219-3.377-3.224-5.808-1.2120
Acquisitions Net 00000.04600.0440.0720.068-0.08500014.9080.0511.43921.1237.026013.3188.0761.0913.029.5715.96425.93919.6850003.3770000
Purchases Of Investments -28.980.80-12.8-9-72-10-30-0.068-61-31-25-15-200-16-30900-90-100210-130-50.05-130-200-20000-30-240-9.9-1000
Sales Maturities Of Investments 0-0.811.89552.834.344.150.0164.29415.12324.43950.90825.12515.1275.097050.29130.265-1401.95192.164101.508-149.114215.02391.20950.542201.34244.540009.9930000
Other Investing Activites 0.009-40.490.1445.23725.3460.031000.068-019.9080.1150.071-0.1920.35-11.164-21.123-7.8420.885-13.318-8.07-28.837-13.02-9.57-15.964-25.92-19.68535.69-10.768-4.219-3.37712.008-5.80810.0170
Investing Cash Flow -67.14-73.338-1.078-21.109-4.551-35.409-23.789-27.8412.004-35.49717.331-2.175-5.839-23.551-27.95423.403-20.858-58.657-11.82488.846-6.56264.30272.00231.589-95.421-24.56224.85529.659-10.768-34.219-233.384-1.116-15.8088.8050
Financing Activities:
Debt Repayment 49.76111327.66700.011-8.0106018.66124.42260000000-1000200-5-47-20-4.500
Common Stock Issued 000004.085-0.0950.095018.0940000000000000000000000000
Common Stock Repurchased 00000-0.0950.095-0.0950-18.094000-1.5711.571-1.5710-51.69400000000000000000
Dividends Paid -2.279-0.202-1.423-31.919-0.589-0.259-32.346-31.831-0.489-2.894-0.372-31.873-0.265-0.701-0.033-32.504-0.002-3.780-49.140-2.520-32.76-0.02-1.964-0.25-23.5460-0.269-0.275-5.52-21.312-0.7870
Other Financing Activities -10.924-24.7746-0.553-023.3094.053-0-020.16404.9970-14.874.9752.9115.318-15.187-34.8281.6820-0.3970.397-0.2920.292-5.384-4.616-23.6730.1272.591367.9190.5000
Financing Cash Flow 36.55788.02432.177-26.4726.41122.954-28.2830.233-8.49916.8725.628-26.87618.39623.636.975-27.59311.316-18.967-34.828-47.4580-2.9170.397-33.052-9.729-7.348-4.866-3.6730.127-2.678320.644-25.02-25.812-0.7870
Other Information:
Effect Of Forex Changes On Cash 0.0960.38200.125-0.0320.211-0.2671.087-0.297-0.9261.7712.387-0.149-1.110.123-0.219-0.122-1.234-0.99-0.3680.788-0.39-0.1140.011-0.0030.0180.0040.007-0.022-0.0330.001-0.0140.0030.0420
Net Change In Cash -11.032111.27435.003-38.222-29.57352.674-39.147-38.768-2.55793.90312.194-44.701-22.53317.1515.586-17.961-14.278-34.91-16.57558.8342.49393.77274.77534.651-136.791107.34914.63827.495-27.478-42.28177.554-16.269-3.86254.6350
Cash At End Of Period 363.99375.023263.749237.545259.611289.185236.51275.657314.425316.97223.067210.873255.573278.102260.952245.365263.327276.728311.638328.213269.379266.886173.11498.33963.688200.4893.13178.49250.99778.475120.75743.20259.47163.3320