
Zhejiang Tiantai Xianghe Industrial Co.,Ltd.
SSE:603500.SS
8.9 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 386.709 | 392.6 | 275.18 | 237.545 | 275.767 | 301.257 | 254.11 | 288.491 | 315.692 | 320.649 | 226.02 | 216.138 | 267.547 | 290.013 | 270.966 | 253.47 | 269.362 | 283.454 | 314.188 | 328.213 | 269.379 | 268.386 | 184.364 | 111.239 | 66.838 | 201.68 | 97.331 | 81.492 | 62.497 | 101.675 | 136.933 | 48.864 | -70.757 | 70.757 |
Short Term Investments
| 99.804 | 88.88 | 0.8 | 12.8 | 52.8 | 75 | 46.7 | 36.7 | 6.7 | 21.7 | 31 | 15 | 15 | 15 | -0.965 | -0.736 | 50 | 20 | 238.534 | 12.323 | 12.465 | 12.448 | 160 | 240 | 12.347 | 200 | 200 | 240 | 270 | 270 | 0 | 9.9 | 141.515 | -0.613 |
Cash and Short Term Investments
| 386.709 | 392.6 | 275.98 | 250.345 | 328.567 | 376.257 | 300.81 | 325.191 | 322.392 | 342.349 | 257.02 | 231.138 | 282.547 | 305.013 | 270.966 | 253.47 | 319.362 | 303.454 | 314.188 | 328.213 | 269.379 | 268.386 | 344.364 | 351.239 | 66.838 | 201.68 | 97.331 | 81.492 | 62.497 | 101.675 | 136.933 | 48.864 | 70.757 | 70.757 |
Net Receivables
| 473.155 | 411.708 | 398.969 | 408.153 | 379.613 | 353.581 | 372.351 | 330.058 | 330.751 | 303.099 | 380.17 | 350.519 | 329.458 | 297.147 | 0 | 306.809 | 0 | 254.483 | 249.76 | 224.302 | 227.619 | 0 | 0 | 265.998 | 259.853 | 217.949 | 283.363 | 260.696 | 263.238 | 260.569 | 233.347 | 201.83 | 0 | 195.507 |
Inventory
| 121.158 | 129.404 | 141.576 | 122.22 | 132.24 | 117.915 | 133.615 | 134.475 | 117.01 | 119.015 | 139.79 | 135.13 | 113.795 | 113.115 | 104.121 | 109.252 | 79.756 | 79.484 | 72.66 | 68.308 | 63.385 | 53.757 | 63.841 | 60.743 | 74.46 | 58.92 | 66.926 | 62.772 | 58.882 | 40.962 | 42.336 | 27.612 | 0 | 30.048 |
Other Current Assets
| 4.675 | 4.356 | 5.926 | 0.706 | 11 | 2.8 | 1.952 | 4.556 | 3.768 | 11.962 | 383.748 | 42.159 | 8.141 | 8.071 | 2.484 | 2.971 | 4.632 | 32.045 | 2.978 | 5.946 | 108.269 | 6.254 | 33.089 | 39.7 | 313.658 | 232.809 | 33.402 | 244.318 | 303.65 | 303.561 | 272.982 | 43.088 | 0 | 33.09 |
Total Current Assets
| 985.698 | 938.067 | 822.451 | 781.423 | 851.42 | 850.553 | 808.729 | 794.281 | 773.921 | 776.425 | 780.557 | 758.945 | 733.941 | 723.346 | 700.776 | 672.502 | 709.086 | 669.466 | 639.586 | 626.769 | 668.652 | 695.202 | 711.296 | 717.68 | 714.81 | 711.358 | 681.021 | 682.275 | 688.267 | 706.767 | 685.598 | 321.394 | 70.757 | 329.258 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 360.867 | 346.795 | 285.788 | 274.916 | 267.265 | 268.223 | 271.363 | 276.789 | 281.545 | 286.77 | 289.86 | 295.266 | 297.793 | 299.004 | 299.164 | 285.952 | 279.961 | 246.262 | 239.239 | 228.888 | 216.543 | 217.416 | 183.595 | 175.109 | 167.605 | 159.021 | 138.449 | 125.179 | 120.21 | 111.882 | 110.296 | 108.537 | 0 | 103.669 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 88.36 | 88.872 | 88.801 | 89.314 | 40.479 | 29.387 | 29.599 | 29.81 | 29.778 | 29.975 | 29.916 | 30.053 | 30.237 | 30.421 | 30.605 | 30.789 | 30.973 | 31.158 | 31.342 | 31.526 | 31.71 | 31.894 | 32.078 | 32.262 | 32.446 | 32.631 | 32.815 | 32.999 | 33.183 | 33.367 | 33.551 | 33.735 | 0 | 34.104 |
Goodwill and Intangible Assets
| 88.36 | 88.872 | 88.801 | 89.314 | 40.479 | 29.387 | 29.599 | 29.81 | 29.778 | 29.975 | 29.916 | 30.053 | 30.237 | 30.421 | 30.605 | 30.789 | 30.973 | 31.158 | 31.342 | 31.526 | 31.71 | 31.894 | 32.078 | 32.262 | 32.446 | 32.631 | 32.815 | 32.999 | 33.183 | 33.367 | 33.551 | 33.735 | 0 | 34.104 |
Long Term Investments
| 0 | 0 | 50.808 | 54.057 | 48 | -27 | 1.35 | 11.35 | 41.35 | 26.35 | -30.95 | -14.95 | 14.05 | 14.05 | 30.015 | 29.786 | -36.95 | -6.95 | -225.484 | 0.727 | 0.585 | 0.602 | -146.95 | -226.95 | 0.653 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 0 | 13.613 |
Tax Assets
| 5.787 | 5.461 | 5.793 | 5.713 | 4.299 | 3.84 | 4.628 | 4.284 | 4.04 | 3.866 | 2.657 | 3.422 | 2.725 | 2.73 | 2.186 | 3.061 | 2.197 | 2.364 | 1.906 | 1.84 | 1.778 | 1.902 | 2.17 | 2.106 | 1.494 | 1.494 | 2.2 | 1.924 | 1.901 | 1.86 | 1.656 | 1.656 | 0 | 1.6 |
Other Non-Current Assets
| 120.686 | 110.455 | 21.241 | 19.768 | 29.966 | 98.09 | 60.569 | 46.982 | 8.735 | 31.196 | 31.653 | 15.224 | 15.259 | 15.294 | 0 | 0 | 50.661 | 20.683 | 239.239 | 13.05 | 13.05 | 13.05 | 160.619 | 240.636 | 13 | 0.671 | 0.688 | 0.705 | 0.722 | 0.739 | 0.592 | 0.642 | -70.757 | 0 |
Total Non-Current Assets
| 575.699 | 551.583 | 452.432 | 443.767 | 390.01 | 372.54 | 367.508 | 369.215 | 365.448 | 378.156 | 323.136 | 329.016 | 360.064 | 361.499 | 361.97 | 349.588 | 326.843 | 293.516 | 286.242 | 276.031 | 263.666 | 264.864 | 231.512 | 223.164 | 215.198 | 206.816 | 187.151 | 173.807 | 169.017 | 160.848 | 159.095 | 157.571 | -70.757 | 152.985 |
Total Assets
| 1,561.397 | 1,489.65 | 1,274.883 | 1,225.191 | 1,241.43 | 1,223.093 | 1,176.237 | 1,163.496 | 1,139.369 | 1,154.581 | 1,103.693 | 1,087.96 | 1,094.005 | 1,084.845 | 1,062.746 | 1,022.09 | 1,035.929 | 962.982 | 925.827 | 902.801 | 932.318 | 960.066 | 942.809 | 940.844 | 930.009 | 918.174 | 868.172 | 856.082 | 857.284 | 867.614 | 844.693 | 478.965 | 0 | 482.243 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 212.676 | 194.098 | 70.985 | 98.759 | 60.349 | 37.54 | 98.33 | 23.732 | 78.555 | 92.35 | 103.1 | 111.717 | 101.358 | 123.642 | 142.389 | 142.732 | 131.371 | 87.883 | 58.566 | 28.953 | 26.814 | 44.503 | 62.474 | 66.073 | 58.112 | 45.729 | 37.48 | 32.447 | 53.198 | 66.765 | 65.787 | 35.832 | 0 | 27.582 |
Short Term Debt
| 190.745 | 130.676 | 97.659 | 71.563 | 70.112 | 102.762 | 65.585 | 57.2 | 58.788 | 66.832 | 54.018 | 50.02 | 53.613 | 34.938 | 23 | 8.01 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.116 | 15 | 20 | 0 | 0 | 5 | 52 | 0 | 76.5 |
Tax Payables
| 13.682 | 11.987 | 8.006 | 6.148 | 9.775 | 14.91 | 8.265 | 6.919 | 13.042 | 18.541 | 13.942 | 14.413 | 16.332 | 12.531 | 8.822 | 5.939 | 14.949 | 12.116 | 8.186 | 4.445 | 1.062 | 10.012 | 0.29 | 8.263 | 0 | 10.378 | 0.692 | 6.02 | 0.403 | 6.578 | 2.903 | 12.111 | 0 | 9.586 |
Deferred Revenue
| 0 | 0 | 0 | 0.254 | 43.459 | 51.494 | 0 | 0 | 0.344 | 1.506 | 0.05 | 0.177 | 0 | 25.229 | 8.822 | 5.939 | 14.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.378 | 6.093 | 10.542 | 0 | 0 | 2.903 | 12.111 | 0 | 9.586 |
Other Current Liabilities
| 38.054 | 52.523 | 62.707 | 26.261 | 76.597 | 86.437 | 31.625 | 120.855 | 25.873 | 31.823 | 9.803 | 7.07 | 7.982 | 35.81 | 6.958 | -0.13 | 5.312 | 7.665 | 6.316 | 4.002 | 3.019 | 7.582 | 5.484 | 4.602 | 4.856 | -3.484 | 5.49 | 4.61 | 4.038 | 5.845 | 3.662 | -8.961 | 0 | 4.06 |
Total Current Liabilities
| 455.156 | 389.284 | 239.358 | 202.731 | 209.364 | 212.869 | 195.202 | 208.706 | 176.604 | 211.052 | 180.863 | 183.397 | 179.286 | 184.009 | 181.17 | 162.489 | 156.632 | 107.664 | 73.067 | 37.399 | 30.895 | 62.097 | 68.247 | 78.938 | 62.969 | 73.001 | 58.663 | 63.077 | 57.64 | 79.188 | 77.352 | 103.093 | 0 | 117.727 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 68 | 68 | 10.161 | 10.175 | 10.271 | 10.372 | 0.335 | 0.624 | 0.695 | 0.726 | 1 | 1.151 | 1.282 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3.616 | 3.722 | 4.032 | 3.335 | 3.521 | 3.707 | 1.712 | 1.776 | 1.956 | 2.063 | 0.964 | 1.071 | 1.179 | 1.286 | 1.393 | 1.5 | 1.607 | 1.714 | 1.821 | 1.929 | 2.036 | 2.143 | 2.25 | 2.357 | 2.464 | 2.571 | 2.679 | 2.786 | 2.896 | 3 | 3.107 | 3.214 | 0 | 3.429 |
Deferred Tax Liabilities Non-Current
| 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 1.046 | 1.046 | 1.046 | 1.046 | 0.94 | 0.94 | 0.94 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | -0 | 0 | 3.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 71.622 | 71.728 | 14.198 | 10.18 | 13.796 | 14.083 | 3.093 | 3.446 | 3.696 | 3.835 | 2.905 | 3.163 | 3.401 | 3.527 | 1.393 | 1.5 | 1.607 | 1.714 | 1.821 | 1.929 | 2.036 | 2.143 | 2.25 | 2.357 | 2.464 | 2.571 | 2.679 | 2.786 | 2.896 | 3 | 3.107 | 3.214 | 0 | 3.429 |
Total Liabilities
| 526.779 | 461.011 | 253.556 | 212.912 | 223.16 | 226.952 | 198.296 | 212.152 | 180.3 | 214.887 | 183.768 | 186.56 | 182.687 | 187.537 | 182.563 | 163.989 | 158.24 | 109.379 | 74.888 | 39.328 | 32.931 | 64.24 | 70.497 | 81.295 | 65.433 | 75.573 | 61.341 | 65.863 | 60.536 | 82.188 | 80.46 | 106.307 | 0 | 121.156 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 57.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0.253 | 0.119 | 0.116 | 0.171 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 343.747 | 343.747 | 343.747 | 343.747 | 245.534 | 245.534 | 245.534 | 245.534 | 245.549 | 245.549 | 245.549 | 245.549 | 245.549 | 245.549 | 245.549 | 245.549 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 126 | 126 | 126 | 94.5 | 0 | 94.5 |
Retained Earnings
| 383.869 | 348.419 | 320 | 314.061 | 331.612 | 313.232 | 306.314 | 285.287 | 300.183 | 284.093 | 273.209 | 255.6 | 265.922 | 254.427 | 243.865 | 227.426 | 249.72 | 230.871 | 218.364 | 195.669 | 236.392 | 232.884 | 218.258 | 205.37 | 210.397 | 188.422 | 160.889 | 144.277 | 150.806 | 139.485 | 126.084 | 105.926 | 0 | 94.356 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 328.439 | 73.143 | -0.817 | 69.876 | 412.151 | 57.258 | 409.586 | 51.823 | 426.829 | 45.834 | 427.517 | 46.141 | 422.821 | 41.505 | 491.982 | -0.282 | -0.253 | -0.119 | -0.116 | -0.171 | -0.126 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 361.087 | 0 |
Other Total Stockholders Equity
| 264.041 | 292.718 | -13.25 | 312.73 | 344.143 | 400.474 | 390.067 | 329.782 | 381.502 | 277.883 | -51.583 | 329.767 | -51.583 | 329.767 | -51.583 | 329.767 | -51.583 | 442.348 | 451.868 | 450.38 | -0.116 | 450.329 | 477.779 | 477.779 | 477.779 | 477.779 | 469.542 | 469.542 | 519.942 | 519.942 | 512.149 | 172.231 | 0 | 172.231 |
Total Shareholders Equity
| 991.657 | 984.884 | 978.936 | 969.719 | 978.438 | 958.424 | 941.915 | 917.861 | 927.234 | 911.232 | 894.003 | 876.749 | 887.405 | 875.883 | 860.652 | 844.247 | 866.518 | 849.337 | 846.378 | 858.662 | 899.388 | 895.825 | 872.311 | 859.549 | 864.576 | 842.601 | 806.83 | 790.219 | 796.748 | 785.426 | 764.234 | 372.657 | 361.087 | 361.087 |
Total Equity
| 1,034.618 | 1,028.639 | 1,021.327 | 1,008.944 | 1,018.27 | 996.141 | 977.941 | 951.344 | 959.07 | 939.694 | 919.926 | 901.4 | 911.318 | 897.308 | 880.184 | 858.101 | 877.69 | 853.604 | 850.939 | 863.473 | 899.388 | 895.825 | 872.311 | 859.549 | 864.576 | 842.601 | 806.83 | 790.219 | 796.748 | 785.426 | 764.234 | 372.657 | 361.087 | 361.087 |
Total Liabilities & Shareholders Equity
| 1,561.397 | 1,489.65 | 1,274.883 | 1,225.191 | 1,241.43 | 1,223.093 | 1,176.237 | 1,163.496 | 1,139.369 | 1,154.581 | 1,103.693 | 1,087.96 | 1,094.005 | 1,084.845 | 1,062.746 | 1,022.09 | 1,035.929 | 962.982 | 925.827 | 902.801 | 932.318 | 960.066 | 942.809 | 940.844 | 930.009 | 918.174 | 868.172 | 856.082 | 857.284 | 867.614 | 844.693 | 478.965 | 361.087 | 482.243 |