Flying Technology Co., Ltd.
SSE:603488.SS
7.83 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 469.138 | 503.365 | 499.148 | 485.247 | 407.035 | 371.738 | 314.471 | 279.203 | 281.697 | 297.427 | 295.661 | 303.007 | 282.44 |
| Cost of Revenue
| 350.24 | 384.791 | 375.737 | 362.812 | 277.513 | 240.561 | 206.015 | 171.913 | 160.905 | 166.815 | 165.913 | 170.124 | 162.601 |
| Gross Profit
| 118.898 | 118.574 | 123.41 | 122.435 | 129.522 | 131.177 | 108.456 | 107.291 | 120.792 | 130.612 | 129.748 | 132.883 | 119.839 |
| Gross Profit Ratio
| 0.253 | 0.236 | 0.247 | 0.252 | 0.318 | 0.353 | 0.345 | 0.384 | 0.429 | 0.439 | 0.439 | 0.439 | 0.424 |
| Reseach & Development Expenses
| 19.775 | 18.79 | 19.808 | 18.331 | 14.962 | 12.973 | 11.527 | 9.426 | 9.84 | 9.853 | 9.517 | 10.763 | 10.678 |
| General & Administrative Expenses
| 14.252 | 4.276 | 3.808 | 7.666 | 6.225 | 4.896 | 4.547 | 3.81 | 2.397 | 3.432 | 2.275 | 26.151 | 23.231 |
| Selling & Marketing Expenses
| 5.304 | 8.823 | 7.705 | 7.752 | 7.119 | 19.102 | 16.544 | 14.576 | 15.479 | 15.353 | 15.396 | 13.361 | 11.53 |
| SG&A
| 19.556 | 13.099 | 11.513 | 15.417 | 13.344 | 23.998 | 21.092 | 18.386 | 17.876 | 18.785 | 17.671 | 39.512 | 34.761 |
| Other Expenses
| 38.741 | -7.757 | 18.001 | 17.533 | 12.653 | 13.356 | 2.639 | 3.98 | 9.901 | 9.249 | 10.097 | 11.004 | 9.196 |
| Operating Expenses
| 78.072 | 24.132 | 49.322 | 51.281 | 40.959 | 50.328 | 45.58 | 39.49 | 46.482 | 46.744 | 43.642 | 42.287 | 37.343 |
| Operating Income
| 40.826 | 94.442 | 80.389 | 82.023 | 120.544 | 101.465 | 84.047 | 79.542 | 75.349 | 86.314 | 87.286 | 92.705 | 82.659 |
| Operating Income Ratio
| 0.087 | 0.188 | 0.161 | 0.169 | 0.296 | 0.273 | 0.267 | 0.285 | 0.267 | 0.29 | 0.295 | 0.306 | 0.293 |
| Total Other Income Expenses Net
| 0.938 | -0.212 | -0.08 | 0.035 | 0.036 | -0.05 | 2.639 | 3.835 | 9.923 | 9.249 | 10.097 | 11.004 | 9.196 |
| Income Before Tax
| 41.764 | 94.23 | 45.821 | 82.059 | 120.58 | 101.415 | 86.687 | 83.522 | 85.249 | 95.563 | 97.383 | 103.709 | 91.855 |
| Income Before Tax Ratio
| 0.089 | 0.187 | 0.092 | 0.169 | 0.296 | 0.273 | 0.276 | 0.299 | 0.303 | 0.321 | 0.329 | 0.342 | 0.325 |
| Income Tax Expense
| 4.601 | 12.572 | 4.33 | 10.016 | 16.74 | 15.02 | 12.678 | 12.336 | 12.698 | 14.466 | 14.792 | 16.143 | 14.089 |
| Net Income
| 9.964 | 81.658 | 41.494 | 72.043 | 103.841 | 86.395 | 74.008 | 71.186 | 72.551 | 81.097 | 82.591 | 87.566 | 77.767 |
| Net Income Ratio
| 0.021 | 0.162 | 0.083 | 0.148 | 0.255 | 0.232 | 0.235 | 0.255 | 0.258 | 0.273 | 0.279 | 0.289 | 0.275 |
| EPS
| 0.03 | 0.28 | 0.14 | 0.25 | 0.36 | 0.3 | 0.26 | 0.27 | 0.34 | 0.37 | 0.38 | 0.4 | 0.36 |
| EPS Diluted
| 0.03 | 0.28 | 0.14 | 0.25 | 0.36 | 0.3 | 0.26 | 0.27 | 0.34 | 0.37 | 0.38 | 0.4 | 0.36 |
| EBITDA
| 67.128 | 105.014 | 89.252 | 89.565 | 129.169 | 109.38 | 93.867 | 73.893 | 78.349 | 88.764 | 89.33 | 92.227 | 83.723 |
| EBITDA Ratio
| 0.143 | 0.209 | 0.179 | 0.185 | 0.317 | 0.294 | 0.298 | 0.265 | 0.278 | 0.298 | 0.302 | 0.304 | 0.296 |