
Guizhou Transportation Planning Survey&Design Academe Co.,Ltd.
SSE:603458.SS
7.51 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -15.705 | -48.796 | -29.132 | -12.016 | 6.448 | 38.298 | 23.858 | 37.787 | 49.952 | 52.082 | 30.314 | 53.085 | 137.06 | 74.868 | 77.993 | 226.984 | 137.296 | 84.119 | 65.188 | 188.118 | 113.707 | 59.778 | 68.761 | 133.806 | 46.131 | 116.161 | 56.788 | 74.814 | 108.497 | 95.876 | 50.262 | 43.632 | 49.276 | 29.658 | 38.023 | 12.055 | 12.055 |
Depreciation & Amortization
| 0 | 0 | 0 | 12.831 | 12.831 | 55.005 | -26.539 | 14.279 | 14.279 | 14.377 | 14.377 | 15.387 | 15.387 | 16.032 | 16.032 | 15.228 | 15.228 | 52.845 | -26.647 | 26.647 | 0 | 51.78 | -24.961 | 24.961 | 0 | 39.772 | -18.686 | 18.686 | 0 | 35.725 | -17.373 | 17.373 | 0 | 32.219 | -16.229 | 16.229 | 0 | 7.241 | 7.241 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.855 | 13.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.303 | 0 | 0 | 0 | 11.271 | -5.725 | 5.725 | 0 | 19.25 | -10.403 | 10.403 | 0 | 13.928 | 0 | 5.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 161.097 | 0 | 368.22 | -243.373 | 243.373 | 0 | -239.523 | 216.683 | -216.683 | 0 | -751.4 | 508.75 | -508.75 | 0 | -773.717 | 148.005 | -148.005 | 0 | -1,288.336 | 584.248 | -584.248 | 0 | -710.645 | 473.714 | -473.714 | 0 | -676.622 | 306.216 | -306.216 | 0 | 71.134 | -28.848 | 28.848 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 219.649 | 0 | 344.177 | -231.55 | 231.55 | 0 | -191.37 | 198.187 | -198.187 | 0 | -830.598 | 554.12 | -554.12 | 0 | -971.319 | 279.382 | -279.382 | 0 | -958.794 | 524.699 | -524.699 | 0 | -733.853 | 453.959 | -453.959 | 0 | -583.837 | 260.535 | -260.535 | 0 | 44.789 | 2.619 | -2.619 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -45.105 | 0 | 24.043 | -11.823 | 11.823 | 0 | -48.153 | 18.496 | -18.496 | 0 | 67.928 | -39.645 | 39.645 | 0 | 178.353 | -120.974 | 120.974 | 0 | -343.469 | 64.665 | -64.665 | 0 | 20.269 | 19.755 | -19.755 | 0 | -92.785 | 45.681 | -45.681 | 0 | 26.344 | -31.467 | 31.467 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -13.447 | 0 | 0 | 0 | 0 | 0 | -9.303 | 0 | 0 | 0 | 11.271 | -5.725 | 5.725 | 0 | 19.25 | -10.403 | 10.403 | 0 | 13.928 | -5.116 | 5.116 | 0 | 2.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 468.568 | 66.627 | -32.277 | -163.604 | -75.303 | 324.345 | -302.216 | -14.279 | 257.304 | -49.952 | 201.296 | -275.57 | -53.085 | -137.06 | -74.868 | -77.993 | -226.984 | -137.296 | -84.119 | -65.188 | -188.118 | -113.707 | -59.778 | -68.761 | -133.806 | -46.131 | -116.161 | -56.788 | -74.814 | -108.497 | -95.876 | -50.262 | -43.632 | -49.276 | -29.658 | -38.023 | -93.452 | -93.452 |
Operating Cash Flow
| 0 | 468.568 | 50.922 | -93.904 | -192.737 | 335.906 | 60.881 | -6.266 | 23.858 | 37.787 | 49.952 | 52.082 | -245.255 | 375.423 | -13.212 | 34.878 | -257.205 | 280.404 | 13.759 | 42.503 | -86.276 | 159.104 | 117.037 | -204.169 | -380.505 | 247.674 | -9.21 | -107.878 | -244.53 | 244.384 | 3.136 | -31.429 | -140.715 | 120.296 | 82.451 | 28.456 | 77.556 | -74.155 | -74.155 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.879 | -5.832 | -4.942 | -4.07 | -4.43 | -5.967 | -9.358 | -8.551 | -9.944 | -12.273 | -5.714 | -8.628 | -10.978 | -8.684 | -8.437 | -7.909 | -3.942 | -13.652 | -9.243 | -6.99 | -1.861 | -13.733 | -15.489 | -13.97 | -20.471 | -21.531 | -40.949 | -23.291 | -24.807 | -39.68 | -11.8 | -14.466 | -7.968 | -18.532 | -0.557 | -30.164 | 0 | -39.593 | -39.593 |
Acquisitions Net
| 0 | 0 | 0 | 0.25 | 0.715 | 0.257 | 0.125 | 0.022 | 0.443 | 0.078 | 0.322 | 0 | 0 | -9.214 | 0.087 | -13.485 | 0.088 | -22.174 | 9.622 | 7.004 | 1.876 | 13.854 | -16.001 | -0.411 | 0 | 21.54 | 40.975 | 23.394 | 24.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.742 | -23.742 |
Purchases Of Investments
| -342.713 | -245.873 | -191.818 | -186.571 | -446.143 | -475.479 | -298.132 | -409.65 | -372.615 | -204.094 | -130.812 | -140.987 | -65.99 | -108.697 | -80.327 | -32.306 | -39.769 | -55.755 | -138.646 | -104.841 | -185.856 | -495.231 | -6.486 | -60.55 | -57.592 | -37.72 | -99.075 | -102.935 | -220.733 | -249.81 | -320.777 | -0.336 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 258.683 | 261.669 | 183.151 | 270.82 | 406.66 | 485.007 | 510.208 | 375.923 | 259.001 | 268.939 | 55.763 | 136.003 | 83.342 | 315.172 | 74.83 | 33.633 | 42.369 | 69.47 | 24.785 | 113.559 | 25.065 | 35.642 | 11.098 | 62.522 | 50.765 | 35.146 | 114.075 | 88.436 | 373.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.174 | 1.134 | -0.27 | 0.25 | -38.41 | 9.785 | 0 | 0 | 0 | 0 | 0.129 | -13.255 | 0.032 | 2.298 | -1.158 | 6.086 | -0.219 | -13.652 | -9.243 | -6.99 | -1.861 | -13.733 | -3.164 | -9.66 | 12.844 | -21.531 | -40.949 | -23.291 | -24.807 | 331.239 | 0.028 | 173.351 | 0.012 | 10.178 | 0 | -14.174 | -15.962 | 62.62 | 62.62 |
Investing Cash Flow
| -93.736 | 11.098 | -13.879 | 80.428 | -43.197 | 3.817 | 202.842 | -42.255 | -123.115 | 52.649 | -80.312 | -26.867 | 6.406 | 190.875 | -15.005 | -13.981 | -1.473 | -35.763 | -122.725 | 1.741 | -162.636 | -473.201 | -30.042 | -22.069 | -14.454 | -24.097 | -25.923 | -37.688 | 128.345 | 41.749 | -332.549 | 158.549 | -8.268 | -8.354 | -0.557 | -14.174 | -15.962 | -0.714 | -0.714 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 78.509 | -230.379 | 12.33 | -68.209 | 136.21 | -354.064 | 3.405 | 29.745 | -64.417 | -138.894 | -9.703 | 29.804 | 10.543 | -77.223 | -31.92 | 183.83 | 266.477 | 177.073 | -15 | 0.1 | 220 | 455 | 95 | 100 | 350 | 10 | 0 | 100 | 20 | 0 | -454.199 | -137.787 | 126.118 | -104.182 | -49.95 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -11.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.383 | 0 | 0 | 0 | -2.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.965 | -22.996 | -9.272 | -31.421 | -17.516 | -13.709 | -64.576 | -10.197 | -22.592 | -102.736 | -15.496 | -131.691 | -18.194 | -24.132 | -172.461 | -19.129 | -16.952 | -15.237 | -143.393 | -14.665 | -10.146 | -9.339 | -9.305 | -108.562 | -3.297 | -1.625 | -8.925 | -92.733 | 0 | -17.232 | -4.046 | -34.612 | -6.508 | -14.415 | -28.234 | -15.728 | 0 | 0 | 0 |
Other Financing Activities
| -1.323 | -3.816 | -28.795 | -1.552 | -1.463 | -1.257 | -1.404 | 1.338 | -1.838 | -5.821 | -1.271 | 1.672 | -3.291 | 28.211 | -1.942 | -1.505 | 0 | -62.121 | 0 | 0 | 0 | 59.67 | 0 | -100 | 0 | 47.086 | -0.456 | -92.733 | 0 | -0.022 | 862.659 | -0.4 | 0 | 0 | -0 | -21.818 | 58.886 | 50.19 | 50.19 |
Financing Cash Flow
| 67.221 | -257.192 | -25.737 | -101.182 | 117.23 | -380.127 | -62.575 | 20.885 | -88.847 | -163.114 | -26.471 | -100.214 | -10.943 | -203.886 | -203.979 | 163.196 | 249.525 | 97.551 | -158.393 | -14.565 | 209.854 | 505.331 | 85.695 | -108.562 | 346.703 | 51.044 | -9.381 | 7.267 | 20 | -0.022 | 391.229 | -172.799 | 119.609 | -118.597 | -78.184 | -21.818 | 58.886 | 50.19 | 50.19 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.17 | -0.125 | 0.006 | -0.002 | -0.06 | -0.03 | 0.012 | 0.056 | -0.085 | -0.263 | 0.24 | 0.072 | -0.017 | -0.095 | -0.449 | -0.104 | -0.008 | 0.328 | -0.334 | -0.137 | -0.072 | -0.201 | 0.029 | -0.111 | -0.206 | -0.066 | -0.035 | 0.045 | -0.006 | -0.012 | -0.001 | -0.005 | 0 | 0.001 | 0 | 0 | 0 | -0.008 | -0.008 |
Net Change In Cash
| -239.138 | 219.93 | 11.312 | -103.874 | -161.225 | -40.434 | 201.16 | -27.58 | -162.725 | 310.328 | 3.395 | -196.435 | -249.809 | 362.317 | -232.645 | 183.99 | -9.161 | 342.52 | -267.692 | 29.542 | -39.13 | 191.033 | 172.719 | -334.911 | -48.462 | 274.555 | -44.548 | -138.254 | -96.191 | 286.099 | 61.815 | -45.685 | -29.374 | -6.655 | 3.71 | -35.991 | 42.924 | -24.688 | -24.688 |
Cash At End Of Period
| 631.345 | 870.483 | 650.553 | 669.664 | 773.537 | 872.664 | 913.098 | 711.938 | 739.518 | 902.243 | 591.914 | 588.52 | 784.955 | 1,034.764 | 672.447 | 905.092 | 721.102 | 730.263 | 387.743 | 655.435 | 625.893 | 665.023 | 473.991 | 301.272 | 636.183 | 684.645 | 410.09 | 454.638 | 592.891 | 689.083 | 402.984 | 341.169 | 386.854 | 416.228 | 422.883 | 419.172 | 426.708 | -24.688 | -24.688 |