
GuiZhou SanLi Pharmaceutical Co.,Ltd
SSE:603439.SS
12.16 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 408.589 | 697.272 | 521.295 | 492.493 | 417.426 | 658.944 | 338.843 | 281.684 | 348.978 | 491.179 | 280.35 | 271.107 | 158.681 | 324.59 | 237.395 | 247.825 | 129.156 | 266.649 | 81.656 | 134.554 | 147.365 | 312.328 | 223.41 | 204.995 | 143.05 | 188.337 | 111.274 | 200.151 | 200.151 | 84.211 | 159.225 | 159.225 | 98.08 | 98.08 | 108.825 | 108.825 | 70.695 | 70.695 | 74.795 | 74.795 | 58.643 | 58.643 |
Cost of Revenue
| 140.344 | 205.378 | 153.66 | 170.027 | 128.677 | 186.669 | 82.66 | 77.285 | 96.311 | 131.671 | 78.083 | 82.952 | 46.798 | 97.959 | 66.745 | 72.342 | 39.962 | 86.697 | 28.214 | 44.763 | 49.305 | 108.681 | 74.361 | 68.074 | 47.64 | 65.27 | 38.138 | 66.608 | 66.608 | 28.605 | 54.163 | 54.163 | 35.795 | 35.795 | 40.471 | 40.471 | 27.353 | 27.353 | 28.24 | 28.24 | 22.507 | 22.507 |
Gross Profit
| 268.246 | 491.893 | 367.635 | 322.466 | 288.749 | 472.275 | 256.183 | 204.399 | 252.667 | 359.507 | 202.267 | 188.155 | 111.882 | 226.631 | 170.651 | 175.483 | 89.194 | 179.952 | 53.442 | 89.791 | 98.061 | 203.648 | 149.048 | 136.921 | 95.41 | 123.068 | 73.136 | 133.543 | 133.543 | 55.607 | 105.062 | 105.062 | 62.285 | 62.285 | 68.355 | 68.355 | 43.343 | 43.343 | 46.556 | 46.556 | 36.136 | 36.136 |
Gross Profit Ratio
| 0.657 | 0.705 | 0.705 | 0.655 | 0.692 | 0.717 | 0.756 | 0.726 | 0.724 | 0.732 | 0.721 | 0.694 | 0.705 | 0.698 | 0.719 | 0.708 | 0.691 | 0.675 | 0.654 | 0.667 | 0.665 | 0.652 | 0.667 | 0.668 | 0.667 | 0.653 | 0.657 | 0.667 | 0.667 | 0.66 | 0.66 | 0.66 | 0.635 | 0.635 | 0.628 | 0.628 | 0.613 | 0.613 | 0.622 | 0.622 | 0.616 | 0.616 |
Reseach & Development Expenses
| 7.416 | 16.664 | 12.421 | 8.527 | 8.892 | 12.14 | 8.059 | 5.398 | 5.014 | 6.597 | 8.805 | 1.436 | 1.024 | 5.124 | 2.084 | 0.385 | 0.089 | 2.688 | 2.324 | 0.517 | 0.102 | 1.529 | 0.146 | 1.836 | 0 | 10.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0 | 0 | 0.048 | 0.048 | 0.048 | 0.048 |
General & Administrative Expenses
| 39.833 | -82.163 | 100.455 | -9.961 | 27.525 | -30.875 | 45.509 | -2.29 | 15.643 | -18.185 | 27.337 | 0.71 | 10.846 | -11.589 | 21.079 | -2.708 | 9.353 | -8.439 | 5.753 | -0.05 | 5.535 | -10.164 | 4.957 | 5.89 | 5.893 | 4.482 | 4.245 | 7.239 | 7.239 | 5.584 | 5.464 | 5.464 | 3.363 | 3.363 | 3.115 | 3.115 | 1.928 | 1.928 | 2.423 | 2.423 | 1.951 | 1.951 |
Selling & Marketing Expenses
| 164.576 | 163.27 | 283.222 | 203.366 | 179.184 | 333.254 | 158.237 | 133.169 | 168.023 | 216.539 | 141.484 | 123.291 | 81.307 | 154.599 | 116.586 | 116.427 | 63.224 | 116.203 | 42.854 | 58.747 | 58.947 | 143.515 | 97.721 | 90.139 | 62.568 | 81.199 | 54.154 | 94.658 | 94.658 | 36.633 | 77.787 | 77.787 | 41.434 | 41.434 | 48.916 | 48.916 | 29.565 | 29.565 | 34.285 | 34.285 | 25.893 | 25.893 |
SG&A
| 204.408 | 81.107 | 261.117 | 243.821 | 206.986 | 358.19 | 203.746 | 130.879 | 183.667 | 198.355 | 168.822 | 124.001 | 92.153 | 143.011 | 137.665 | 113.719 | 72.577 | 107.764 | 48.606 | 58.698 | 64.482 | 133.351 | 102.678 | 96.029 | 68.461 | 85.681 | 58.399 | 101.897 | 101.897 | 42.218 | 83.251 | 83.251 | 44.797 | 44.797 | 51.803 | 51.803 | 31.493 | 31.493 | 36.708 | 36.708 | 27.844 | 27.844 |
Other Expenses
| 9.177 | 302.254 | -116.112 | -1.394 | 0.247 | -1.677 | -1.039 | -0.64 | 2.462 | 37.43 | -19.576 | 0.028 | -0.066 | -0.005 | -2 | -0.167 | -0.37 | -0.1 | -0.05 | 0.057 | -2.28 | 0 | 0.223 | 1.661 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 221.001 | 400.025 | 279.986 | 253.742 | 215.631 | 372.007 | 191.707 | 156.249 | 191.142 | 242.381 | 158.051 | 142.737 | 94.646 | 177.035 | 126.732 | 122.02 | 73.151 | 128.131 | 52.068 | 66.865 | 66.187 | 156.569 | 104.688 | 98.801 | 70.191 | 89.125 | 40.185 | 96.889 | 96.889 | 43.743 | 81.017 | 81.017 | 42.694 | 42.694 | 51.525 | 51.525 | 30.125 | 30.125 | 37.019 | 37.019 | 28.818 | 28.818 |
Operating Income
| 47.245 | 91.868 | 93.243 | 68.724 | 73.119 | 100.268 | 66.053 | 54.416 | 63.385 | 112.356 | 43.305 | 45.543 | 24.345 | 46.871 | 48.457 | 55.616 | 28.248 | 53.178 | 2.249 | 24.266 | 32.577 | 45.157 | 45.858 | 38.143 | 25.438 | 35.32 | 12.965 | 28.652 | 28.652 | 11.601 | 18.641 | 18.641 | 15.937 | 15.937 | 14.874 | 14.874 | 10.814 | 10.814 | 8.958 | 8.958 | 7.346 | 7.346 |
Operating Income Ratio
| 0.116 | 0.132 | 0.179 | 0.14 | 0.175 | 0.152 | 0.195 | 0.193 | 0.182 | 0.229 | 0.154 | 0.168 | 0.153 | 0.144 | 0.204 | 0.224 | 0.219 | 0.199 | 0.028 | 0.18 | 0.221 | 0.145 | 0.205 | 0.186 | 0.178 | 0.188 | 0.117 | 0.143 | 0.143 | 0.138 | 0.117 | 0.117 | 0.162 | 0.162 | 0.137 | 0.137 | 0.153 | 0.153 | 0.12 | 0.12 | 0.125 | 0.125 |
Total Other Income Expenses Net
| 0.655 | -0.111 | 0.649 | -0.232 | -1.529 | -1.225 | -1.039 | -0.64 | -0.013 | -2.974 | 0.021 | 0.028 | -0.066 | -0.005 | -2 | -0.167 | -0.37 | -0.1 | -0.05 | 0.057 | -2.28 | 0 | 0 | 1.198 | 0 | -0.282 | 19.3 | 7.806 | 7.806 | 0.148 | 4.997 | 4.997 | 5.333 | 5.333 | 1.961 | 1.961 | 3.091 | 3.091 | 0.892 | 0.892 | -0.023 | -0.023 |
Income Before Tax
| 47.9 | 91.758 | 93.892 | 71.798 | 67.657 | 150.75 | 65.014 | 53.776 | 63.372 | 109.382 | 43.326 | 45.571 | 24.279 | 46.866 | 46.457 | 55.45 | 27.878 | 53.078 | 2.199 | 24.323 | 30.297 | 45.157 | 45.858 | 39.341 | 25.438 | 34.446 | 32.951 | 37.025 | 37.025 | 11.864 | 24.045 | 24.045 | 19.591 | 19.591 | 17.277 | 17.277 | 13.355 | 13.355 | 10.012 | 10.012 | 6.981 | 6.981 |
Income Before Tax Ratio
| 0.117 | 0.132 | 0.18 | 0.146 | 0.162 | 0.229 | 0.192 | 0.191 | 0.182 | 0.223 | 0.155 | 0.168 | 0.153 | 0.144 | 0.196 | 0.224 | 0.216 | 0.199 | 0.027 | 0.181 | 0.206 | 0.145 | 0.205 | 0.192 | 0.178 | 0.183 | 0.296 | 0.185 | 0.185 | 0.141 | 0.151 | 0.151 | 0.2 | 0.2 | 0.159 | 0.159 | 0.189 | 0.189 | 0.134 | 0.134 | 0.119 | 0.119 |
Income Tax Expense
| 5.363 | 10.704 | 13.576 | 10.191 | 10.717 | 14.471 | 7.728 | 6.978 | 9.975 | 12.842 | 7.381 | 6.099 | 4.299 | 9.205 | 4.905 | 9.503 | 4.437 | 7.775 | 0.029 | 3.72 | 4.423 | 6.139 | 6.884 | 6.05 | 3.651 | 5.289 | 4.943 | 5.659 | 5.659 | 1.809 | 3.633 | 3.633 | 2.564 | 2.564 | 2.932 | 2.932 | 1.395 | 1.395 | 1.977 | 1.977 | 0.518 | 0.518 |
Net Income
| 41.947 | 79.896 | 77.072 | 61.012 | 56.048 | 134.737 | 57.02 | 46.013 | 54.933 | 97.644 | 39.648 | 40.262 | 23.73 | 40.358 | 42.536 | 45.947 | 23.441 | 45.304 | 2.171 | 20.603 | 25.875 | 39.017 | 38.984 | 33.292 | 21.787 | 29.156 | 28.008 | 31.366 | 31.366 | 10.055 | 20.413 | 20.413 | 17.027 | 17.027 | 14.345 | 14.345 | 11.96 | 11.96 | 8.035 | 8.035 | 6.462 | 6.462 |
Net Income Ratio
| 0.103 | 0.115 | 0.148 | 0.124 | 0.134 | 0.204 | 0.168 | 0.163 | 0.157 | 0.199 | 0.141 | 0.149 | 0.15 | 0.124 | 0.179 | 0.185 | 0.181 | 0.17 | 0.027 | 0.153 | 0.176 | 0.125 | 0.174 | 0.162 | 0.152 | 0.155 | 0.252 | 0.157 | 0.157 | 0.119 | 0.128 | 0.128 | 0.174 | 0.174 | 0.132 | 0.132 | 0.169 | 0.169 | 0.107 | 0.107 | 0.11 | 0.11 |
EPS
| 0.1 | 0.193 | 0.19 | 0.15 | 0.14 | 0.33 | 0.14 | 0.11 | 0.14 | 0.24 | 0.1 | 0.1 | 0.06 | 0.1 | 0.1 | 0.11 | 0.06 | 0.12 | 0.12 | 0.05 | 0.07 | 0.1 | 0.26 | 0.091 | 0.059 | 0.08 | 0.076 | 0.083 | 0.083 | 0.027 | 0.057 | 0.057 | 0.055 | 0.055 | 0.051 | 0.051 | 0.075 | 0.075 | 3.13 | 3.13 | 0.024 | 0.024 |
EPS Diluted
| 0.1 | 0.193 | 0.19 | 0.15 | 0.14 | 0.33 | 0.14 | 0.11 | 0.14 | 0.24 | 0.1 | 0.1 | 0.06 | 0.1 | 0.1 | 0.11 | 0.06 | 0.12 | 0.12 | 0.05 | 0.07 | 0.1 | 0.26 | 0.091 | 0.059 | 0.08 | 0.076 | 0.083 | 0.083 | 0.027 | 0.057 | 0.057 | 0.055 | 0.055 | 0.051 | 0.051 | 0.075 | 0.075 | 3.13 | 3.13 | 0.024 | 0.024 |
EBITDA
| 51.093 | 96.418 | 93.608 | 95.321 | 82.959 | 161.786 | 74.761 | 60.997 | 72.285 | 115.18 | 45.581 | 49.631 | 27.929 | 48.862 | 48.439 | 62.399 | 30.465 | 55.95 | 5.197 | 25.463 | 33.759 | 47.322 | 47.552 | 40.012 | 25.219 | 36.362 | 14.799 | 30.527 | 30.527 | 13.346 | 20.408 | 20.408 | 17.659 | 17.659 | 15.464 | 15.464 | 11.394 | 11.394 | 9.747 | 9.747 | 7.625 | 7.625 |
EBITDA Ratio
| 0.125 | 0.138 | 0.18 | 0.194 | 0.199 | 0.246 | 0.221 | 0.217 | 0.207 | 0.234 | 0.163 | 0.183 | 0.176 | 0.151 | 0.204 | 0.252 | 0.236 | 0.21 | 0.064 | 0.189 | 0.229 | 0.152 | 0.213 | 0.195 | 0.176 | 0.193 | 0.133 | 0.153 | 0.153 | 0.158 | 0.128 | 0.128 | 0.18 | 0.18 | 0.142 | 0.142 | 0.161 | 0.161 | 0.13 | 0.13 | 0.13 | 0.13 |