
GuiZhou SanLi Pharmaceutical Co.,Ltd
SSE:603439.SS
12.35 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 363.888 | 474.845 | 537.298 | 536.226 | 583.961 | 571.372 | 545.767 | 486.17 | 455.167 | 570.884 | 498.953 | 451.835 | 454.854 | 544.218 | 503.621 | 580.653 | 523.684 | 450.051 | 361.498 | 722.028 | 230.895 | 239.615 | 163.131 | -131.43 | 131.43 | 77.121 | 41.899 | 180.462 | 180.462 | -177.277 | 177.277 | 177.277 | 233.134 | 233.134 | 18.682 | 18.682 | 53.854 | 53.854 | 16.69 | 16.69 | -28.939 |
Short Term Investments
| 55.335 | 22.945 | 55.8 | 41 | 46 | 51.5 | 48.5 | 45 | 59.909 | 59.909 | 0 | 125.055 | 50 | 98 | 0 | 0 | 0 | 130 | 107.782 | 108.516 | 0 | 0 | 0 | 262.86 | 0 | 0 | 0 | 0 | 0 | 354.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.877 |
Cash and Short Term Investments
| 419.223 | 497.79 | 593.098 | 577.226 | 629.961 | 622.872 | 594.267 | 531.17 | 515.076 | 630.793 | 498.953 | 451.835 | 504.854 | 642.218 | 503.621 | 580.653 | 523.684 | 450.051 | 361.498 | 722.028 | 230.895 | 239.615 | 163.131 | 131.43 | 131.43 | 77.121 | 41.899 | 180.462 | 180.462 | 177.277 | 177.277 | 177.277 | 233.134 | 233.134 | 18.682 | 18.682 | 53.854 | 53.854 | 16.69 | 16.69 | 28.939 |
Net Receivables
| 918.209 | 939.22 | 734.005 | 718.512 | 657.224 | 682.857 | 379.196 | 354.738 | 403.789 | 432.823 | 328.162 | 327.636 | 262.582 | 364.625 | 275.721 | 286.931 | 265.247 | 288.77 | 227.633 | 242.267 | 271.658 | 248.279 | 0 | 0 | 0 | 214.782 | 214.124 | 193.81 | 193.81 | 0 | 139.67 | 139.67 | 145.131 | 145.131 | 91.997 | 91.997 | 0 | 112.874 | 95.665 | 95.665 | 0 |
Inventory
| 347.637 | 320.722 | 314.509 | 288.552 | 231.895 | 175.725 | 131.563 | 171.587 | 145.699 | 98.076 | 141.189 | 134.925 | 118.949 | 88.567 | 84.126 | 52.997 | 73.579 | 47.508 | 72.88 | 62.837 | 75.572 | 53.34 | 73.19 | 0 | 51.878 | 63.75 | 57.59 | 44.125 | 44.125 | 0 | 58.584 | 58.584 | 75.002 | 75.002 | 59.229 | 59.229 | 52.837 | 52.837 | 39.618 | 39.618 | 0 |
Other Current Assets
| 41.365 | 40.253 | 43.572 | 23.305 | 19.877 | 12.017 | 15.081 | 7.226 | 32.901 | 10.366 | 76.651 | 75.805 | 260.289 | 55.962 | 148.22 | 299.192 | 147.335 | 183.888 | 257.001 | 247.429 | 12.41 | 10.877 | 226.74 | 0 | 211.714 | 7.781 | 7.823 | 7.353 | 7.353 | 0 | 4.922 | 4.922 | 10.211 | 10.211 | 4.734 | 4.734 | 27.076 | 27.076 | 42.313 | 42.313 | 0 |
Total Current Assets
| 1,726.434 | 1,797.985 | 1,685.185 | 1,607.595 | 1,538.958 | 1,493.471 | 1,120.106 | 1,064.721 | 1,097.465 | 1,172.058 | 1,044.956 | 990.2 | 1,137.699 | 1,099.548 | 1,011.688 | 932.842 | 1,009.845 | 920.014 | 919.012 | 1,032.294 | 590.535 | 552.111 | 463.06 | 131.43 | 395.022 | 363.434 | 321.437 | 425.75 | 425.75 | 177.277 | 380.453 | 380.453 | 463.479 | 463.479 | 174.641 | 174.641 | 246.642 | 246.642 | 194.286 | 194.286 | 28.939 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 560.467 | 573.546 | 574.244 | 586.266 | 598.949 | 615.125 | 334.409 | 314.298 | 260.7 | 237.404 | 211.47 | 199.92 | 155.304 | 157.907 | 157.783 | 153.018 | 151.995 | 154.357 | 107.782 | 108.516 | 109.327 | 111.151 | 114.424 | 0 | 115.412 | 118.816 | 120.529 | 122.085 | 122.085 | 0 | 122.728 | 122.728 | 118.716 | 118.716 | 117.116 | 117.116 | 61.755 | 61.755 | 43.945 | 43.945 | 0 |
Goodwill
| 554.606 | 554.606 | 554.606 | 554.606 | 554.606 | 554.606 | 233.499 | 233.499 | 233.499 | 161.658 | 161.738 | 161.738 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 211.36 | 216.128 | 220.999 | 225.742 | 231.457 | 235.229 | 143.672 | 144.642 | 147.69 | 107.298 | 51.106 | 53.208 | 20.461 | 20.385 | 18.627 | 18.832 | 19.043 | 11.84 | 8.095 | 8.162 | 8.229 | 8.296 | 8.43 | 0 | 8.377 | 8.502 | 8.5 | 8.561 | 8.561 | 0 | 8.804 | 8.804 | 8.925 | 8.925 | 9.047 | 9.047 | 9.162 | 9.162 | 9.29 | 9.29 | 0 |
Goodwill and Intangible Assets
| 765.966 | 770.734 | 775.605 | 780.348 | 786.063 | 789.835 | 377.171 | 378.14 | 381.189 | 268.956 | 212.844 | 214.947 | 20.541 | 20.385 | 18.627 | 18.832 | 19.043 | 11.84 | 8.095 | 8.162 | 8.229 | 8.296 | 8.43 | 0 | 8.377 | 8.502 | 8.5 | 8.561 | 8.561 | 0 | 8.804 | 8.804 | 8.925 | 8.925 | 9.047 | 9.047 | 9.162 | 9.162 | 9.29 | 9.29 | 0 |
Long Term Investments
| 0.134 | -0.398 | 10 | 10 | 10 | 10.08 | 96.694 | 97.493 | 81.508 | 69.86 | 128.945 | 0 | 71.521 | 21.131 | 127.461 | 122.706 | 120.082 | 167.82 | -52.019 | -53.167 | 54.608 | 54.571 | 0 | 0 | 0 | 52.041 | 51.622 | 5.722 | 5.722 | 0 | 2.962 | 2.962 | 0 | 0 | -1.862 | 0 | -1.064 | 0 | -1.064 | 0 | 0 |
Tax Assets
| 15.363 | 15.129 | 12.938 | 12.693 | 11.847 | 11.084 | 10.58 | 8.808 | 7.55 | 6.895 | 7.044 | 6.606 | 4.827 | 5.123 | 4.93 | 4.934 | 4.756 | 4.76 | 4.925 | 4.918 | 4.678 | 4.678 | 4.172 | 0 | 3.913 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.862 | 0 | 1.064 | 0 | 1.064 | 0 | 0 |
Other Non-Current Assets
| 76.005 | 35.112 | 0.636 | 0.709 | 0.783 | 0.856 | 49.43 | 46.003 | 60.994 | 61.446 | 1.665 | 127.918 | 52.968 | 100.897 | 0.133 | 0 | 0 | 0 | 107.782 | 108.516 | 0 | 0 | 54.432 | -131.43 | 53.978 | 0 | 3.308 | 3.308 | 3.308 | -177.277 | 3.077 | 3.077 | 2.382 | 2.382 | 1.862 | 1.862 | 1.064 | 1.064 | 1.064 | 1.064 | -28.939 |
Total Non-Current Assets
| 1,417.935 | 1,394.123 | 1,373.423 | 1,390.017 | 1,407.642 | 1,426.98 | 868.284 | 844.742 | 791.941 | 644.561 | 561.968 | 549.391 | 305.161 | 305.444 | 308.934 | 299.489 | 295.876 | 338.777 | 176.565 | 176.944 | 176.842 | 178.696 | 181.458 | -131.43 | 181.681 | 182.835 | 183.959 | 139.676 | 139.676 | -177.277 | 137.571 | 137.571 | 130.024 | 130.024 | 128.025 | 128.025 | 71.981 | 71.981 | 54.299 | 54.299 | -28.939 |
Total Assets
| 3,144.369 | 3,192.108 | 3,058.607 | 2,997.611 | 2,946.6 | 2,920.451 | 1,988.391 | 1,909.463 | 1,889.406 | 1,816.619 | 1,606.923 | 1,539.591 | 1,442.86 | 1,404.991 | 1,320.622 | 1,232.332 | 1,305.721 | 1,258.791 | 1,095.576 | 1,209.239 | 767.377 | 730.806 | 644.518 | 0 | 576.703 | 546.269 | 505.396 | 565.426 | 565.426 | 0 | 518.024 | 518.024 | 593.503 | 593.503 | 302.666 | 302.666 | 318.623 | 318.623 | 248.585 | 248.585 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 315.167 | 360.624 | 299.467 | 314.497 | 293.603 | 294.705 | 187.793 | 192.024 | 210.703 | 178.354 | 149.286 | 120.101 | 129.279 | 99.456 | 115.29 | 58.587 | 75.604 | 36.11 | 35.13 | 45.887 | 59.576 | 36.998 | 38.112 | 0 | 22.552 | 48.094 | 46.983 | 23.64 | 23.64 | 0 | 30.081 | 30.081 | 82.872 | 82.872 | 27.494 | 27.494 | 44.374 | 44.374 | 26.977 | 26.977 | 0 |
Short Term Debt
| 486.556 | 351.522 | 300.271 | 310.252 | 255.324 | 311.805 | 205.2 | 205 | 205 | 205 | 205 | 205 | 200 | 200 | 180 | 180 | 200 | 200 | 100 | 202.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.4 | 33.4 | 60.6 | 60.6 | 0 |
Tax Payables
| 29.109 | 72.638 | 40.647 | 0.088 | 19.968 | 12.772 | 23.507 | 18.642 | 15.576 | 37.203 | 22.665 | 23.765 | 11.541 | 21.013 | 11.435 | 16.562 | 8.339 | 17.718 | 4.786 | 9.424 | 11.359 | 19.541 | 10.326 | 0 | 17.296 | 18.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.801 | 0 | 6.845 | 0 | 7.59 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 8.213 | 10.746 | 8.167 | 98.866 | 87.218 | 11.548 | 78.964 | 6.014 | 10.174 | 2.462 | 60.209 | 19.093 | 30.195 | 11.573 | 27.034 | 8.993 | 11.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.556 | 0 | 51.338 | 0 | 0 |
Other Current Liabilities
| 311.602 | 449.674 | 205.33 | 240.321 | 204.028 | 219.729 | 65.355 | 57.257 | 44.717 | 128.126 | 54.51 | 58.605 | 31.249 | 39.954 | 5.627 | -15.2 | 1.741 | 4.187 | -4.428 | 2.611 | 4.961 | 9.641 | 9.233 | 0 | 6.872 | 8.08 | 15.342 | 56.539 | 56.539 | 0 | 46.068 | 46.068 | 251.345 | 251.345 | 39.739 | 52.54 | 51.168 | 53.012 | 44.502 | 52.092 | 0 |
Total Current Liabilities
| 1,142.434 | 1,234.457 | 845.715 | 865.157 | 783.67 | 839.01 | 492.942 | 485.698 | 487.543 | 548.683 | 437.474 | 407.471 | 374.532 | 360.423 | 314.682 | 270.143 | 287.399 | 263.91 | 144.481 | 260.032 | 75.896 | 66.18 | 57.67 | 0 | 46.721 | 74.454 | 62.325 | 80.179 | 80.179 | 0 | 76.149 | 76.149 | 334.217 | 334.217 | 80.034 | 80.034 | 130.786 | 130.786 | 139.669 | 139.669 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 209.7 | 209.512 | 232.047 | 232.181 | 254.652 | 298.153 | 0 | 0.042 | 0.123 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 41.949 | 42.971 | 44.613 | 43.513 | 35.802 | 35.971 | 35.253 | 23.253 | 15.503 | 12.503 | 12.628 | 13.004 | 12.504 | 12.504 | 12.754 | 12.754 | 13.004 | 13.004 | 14.522 | 14.522 | 14.522 | 13.542 | 13.754 | 0 | 11.966 | 11.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.105 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.639 | 25.499 | 26.241 | 27.126 | 28.273 | 28.878 | 14.403 | 14.733 | 15.071 | 6.945 | 5.094 | 5.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 84.78 | 85.043 | 52.294 | 52.535 | 53.108 | 9.085 | 9.315 | 9.551 | 9.77 | 10.098 | 10.533 | 10.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 361.069 | 363.024 | 355.196 | 311.843 | 371.835 | 336.116 | 58.972 | 47.579 | 40.467 | 29.716 | 28.256 | 28.844 | 12.504 | 12.504 | 12.754 | 12.754 | 13.004 | 13.004 | 14.522 | 14.522 | 14.522 | 13.542 | 13.754 | 0 | 11.966 | 11.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.105 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,503.503 | 1,597.481 | 1,200.911 | 1,177.001 | 1,155.505 | 1,175.126 | 551.913 | 533.277 | 528.01 | 578.398 | 465.73 | 436.315 | 387.035 | 372.926 | 327.436 | 282.897 | 300.403 | 276.914 | 159.002 | 274.554 | 90.417 | 79.721 | 71.424 | 0 | 58.687 | 86.133 | 62.325 | 80.179 | 80.179 | 0 | 76.149 | 76.149 | 334.217 | 334.217 | 86.14 | 80.034 | 130.786 | 130.786 | 139.669 | 139.669 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 409.802 | 409.802 | 409.802 | 409.862 | 409.862 | 409.862 | 409.862 | 409.862 | 409.862 | 410.862 | 410.862 | 410.862 | 410.862 | 410.862 | 407.322 | 407.322 | 407.322 | 407.322 | 407.322 | 407.322 | 366.582 | 366.582 | 366.582 | 0 | 366.582 | 366.582 | 366.582 | 366.582 | 366.582 | 0 | 128.176 | 128.176 | 111.445 | 111.445 | 111.445 | 111.445 | 55.722 | 55.722 | 50.15 | 50.15 | 0 |
Retained Earnings
| 977.81 | 935.863 | 876.232 | 799.159 | 819.792 | 763.744 | 650.188 | 593.168 | 588.141 | 533.208 | 456.626 | 416.978 | 376.716 | 352.986 | 328.075 | 285.54 | 341.423 | 317.982 | 281.998 | 279.827 | 259.224 | 233.349 | 168.851 | 0 | 113.771 | 71.437 | 63.793 | 106.169 | 106.169 | 0 | 63.402 | 63.402 | 86.665 | 86.665 | 47.348 | 52.61 | 23.92 | 23.92 | 44.08 | 49.486 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 352.122 | 117.189 | 351.679 | 119.933 | 315.988 | 96.323 | 316.652 | 101.808 | 300.97 | 78.985 | 294.63 | 74.445 | 256.589 | 59.883 | 256.589 | 0 | -0 | -0 | 0 | 0 | 0 | 518.017 | 0 | -0 | -0 | 0 | 0 | 430.589 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.092 |
Other Total Stockholders Equity
| 185.22 | 181.675 | -35.49 | 199.099 | 310.249 | 296.705 | 304.558 | 304.811 | -19.05 | 294.974 | -26.55 | 272.15 | -26.55 | 267.61 | 0 | 256.589 | 0 | 256.589 | -0 | 201.55 | 51.168 | 51.168 | 37.664 | -0.002 | 37.664 | 22.117 | 0.604 | 0.604 | 0.604 | 0 | 239.011 | 239.011 | 52.471 | 52.471 | 57.733 | 52.471 | 108.194 | 108.194 | 9.28 | 9.28 | 0 |
Total Shareholders Equity
| 1,572.832 | 1,527.34 | 1,602.666 | 1,525.31 | 1,539.904 | 1,470.311 | 1,364.607 | 1,307.841 | 1,295.605 | 1,239.044 | 1,141.908 | 1,099.99 | 1,055.658 | 1,031.458 | 991.986 | 949.451 | 1,005.334 | 981.893 | 936.589 | 934.699 | 676.974 | 651.099 | 573.097 | 518.015 | 518.017 | 460.136 | 430.979 | 473.355 | 473.355 | 430.589 | 430.589 | 430.589 | 250.581 | 250.581 | 216.526 | 216.526 | 187.836 | 187.836 | 108.916 | 108.916 | 69.092 |
Total Equity
| 1,640.866 | 1,594.627 | 1,857.697 | 1,777.098 | 1,791.095 | 1,709.353 | 1,436.477 | 1,376.186 | 1,361.395 | 1,238.221 | 1,141.193 | 1,103.276 | 1,055.825 | 1,032.065 | 993.187 | 949.435 | 1,005.318 | 981.877 | 936.574 | 934.685 | 676.96 | 651.085 | 573.094 | 518.015 | 518.015 | 460.136 | 430.979 | 473.355 | 473.355 | 430.589 | 430.589 | 430.589 | 250.581 | 250.581 | 216.526 | 216.526 | 187.836 | 187.836 | 108.916 | 108.916 | 69.092 |
Total Liabilities & Shareholders Equity
| 3,144.369 | 3,192.108 | 3,058.607 | 2,997.611 | 2,946.6 | 2,920.451 | 1,988.391 | 1,909.463 | 1,889.406 | 1,816.619 | 1,606.923 | 1,539.591 | 1,442.86 | 1,404.991 | 1,320.622 | 1,232.332 | 1,305.721 | 1,258.791 | 1,095.576 | 1,209.239 | 767.377 | 730.806 | 644.518 | 518.015 | 576.703 | 546.269 | 493.305 | 553.535 | 553.535 | 430.589 | 506.738 | 506.738 | 584.797 | 584.797 | 302.666 | 296.56 | 318.623 | 318.623 | 248.585 | 248.585 | 69.092 |