
Qingdao Topscomm Communication INC.
SSE:603421.SS
6.42 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -242.387 | 131.22 | 118.681 | 156.625 | 181.057 | 161.952 | 203.927 | 306.689 | 315.912 | 265.616 | 382.915 | 249.215 | 195.949 | 61.204 |
Depreciation & Amortization
| 161.017 | 154.337 | 147.638 | 156.135 | 131.615 | 99.155 | 64.833 | 39.937 | 42.563 | 27.973 | 18.642 | 11.354 | 2.824 | 0 |
Deferred Income Tax
| 0 | 0 | -4.984 | 7.368 | 15.532 | 14.515 | -11.354 | -1.872 | 0.592 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -7.368 | -15.532 | 10.31 | 32.326 | 31.07 | 0 | 0 | 0 | 0 | 20.313 | 0 |
Change In Working Capital
| 36.673 | -57.67 | -664.836 | 63.977 | -165.572 | -164.066 | -180.469 | -431.541 | -75.873 | -168.049 | -93.508 | -55.314 | 0 | 0 |
Accounts Receivables
| 484.723 | 112.385 | -174.643 | -466.284 | -457.003 | -210.001 | -100.583 | -211.511 | -307.664 | -297.73 | 0 | 0 | 0 | 0 |
Inventory
| 288.292 | -8.224 | -500.743 | -155.567 | -202.717 | -115.223 | -115.986 | -273.508 | -79.953 | -34.115 | -22.79 | -14.532 | 0 | 0 |
Accounts Payables
| 0 | -180.5 | 15.535 | 682.142 | 480.901 | 146.643 | 47.453 | 55.35 | 311.152 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -736.342 | 18.669 | -4.984 | 3.686 | 13.247 | 14.515 | -64.483 | -158.034 | 4.08 | -133.934 | -70.718 | -40.782 | 0 | 0 |
Other Non Cash Items
| 278.039 | 60.805 | 114.257 | 9.318 | -12.881 | -29.953 | 63.537 | 56.612 | 3.146 | -0.246 | -3.218 | -1.048 | -195.949 | -61.204 |
Operating Cash Flow
| 233.342 | 288.692 | -284.26 | 386.055 | 134.22 | 91.913 | 151.827 | -28.304 | 285.748 | 125.293 | 304.83 | 204.207 | 156.035 | 0 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -26.855 | -84.363 | -199.807 | -158.054 | -202.822 | -247.695 | -334.272 | -679.169 | -221.713 | -372.745 | -45.438 | -31.263 | -39.341 | -10.442 |
Acquisitions Net
| 0 | 0 | 0.885 | 0.581 | 205.397 | 25.518 | 335.493 | 1.552 | 221.848 | 372.753 | 0 | 31.331 | 39.342 | 10.442 |
Purchases Of Investments
| -150 | 0 | -50 | -751 | -671.86 | -1,022.15 | -1,275.421 | -1,027 | -882 | -1,217.316 | -1,921.03 | -319.853 | -70.012 | -22.035 |
Sales Maturities Of Investments
| 150.326 | 0 | 50.461 | 751.838 | 673.395 | 1,418.647 | 761.687 | 1,606.787 | 400.989 | 1,483.56 | 1,686.867 | 242.965 | 37.316 | 16.635 |
Other Investing Activites
| 1.464 | 1.762 | 0 | 0 | -202.822 | 1.008 | -334.272 | 200 | -221.713 | -372.745 | -1.7 | -31.263 | -39.341 | -10.442 |
Investing Cash Flow
| -25.065 | -82.601 | -198.461 | -156.634 | -198.713 | 175.328 | -846.784 | 102.171 | -702.59 | -106.494 | -281.301 | -108.083 | -72.035 | -15.842 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -212.8 | 228.698 | 494.5 | -11.01 | 55.996 | -12.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 49.679 | -53.234 | 13.659 | 0 | -2.83 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -49.679 | -2.761 | -13.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -66.698 | -62.051 | -47.61 | -53.355 | -48.722 | -61.283 | -93.029 | -93.614 | 0 | -50 | -20 | -14.124 | 0 | 0 |
Other Financing Activities
| -8.134 | 0 | -23.087 | -58.708 | -0.214 | -13.53 | 587.708 | 66.104 | 566.73 | 8.808 | -37.5 | -21.634 | -19.227 | 0 |
Financing Cash Flow
| -287.632 | 166.648 | 423.803 | -123.072 | 4.299 | -87.041 | 494.679 | -27.51 | 566.73 | -41.192 | -57.5 | -35.759 | -19.227 | 0 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -79.355 | 372.739 | -58.918 | 106.348 | -60.195 | 180.201 | -200.278 | 46.357 | 149.888 | -22.393 | -33.971 | 60.365 | 64.773 | 27.672 |
Cash At End Of Period
| 567.475 | 646.83 | 274.09 | 333.009 | 226.661 | 286.855 | 106.654 | 306.932 | 260.575 | 110.687 | 133.08 | 167.052 | 106.687 | 41.914 |