Runner (Xiamen) Corp.
SSE:603408.SS
11.62 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,191.616 | 1,230.195 | 1,334.307 | 1,281.982 | 1,152.816 | 1,243.816 | 1,208.473 | 1,073.506 | 807.965 | 844.605 | 989.69 | 1,213.976 | 1,137.976 | 1,211.585 | 1,206.509 | 1,227.235 | 1,066.787 | 1,153.079 | 1,058.403 | 899.941 | 723.655 | 894.106 | 846.326 | 847.53 | 805.072 |
| Cost of Revenue
| 868.884 | 926.334 | 986.583 | 969.679 | 841.01 | 899.701 | 878.94 | 808.738 | 620.801 | 631.295 | 737.098 | 922.03 | 879.377 | 959.631 | 944.526 | 931.66 | 803.896 | 909.919 | 749.71 | 632.201 | 510.433 | 632.3 | 593.198 | 598.463 | 569.611 |
| Gross Profit
| 322.731 | 303.861 | 347.724 | 312.302 | 311.805 | 344.115 | 329.534 | 264.768 | 187.164 | 213.31 | 252.591 | 291.946 | 258.599 | 251.953 | 261.984 | 295.575 | 262.892 | 243.159 | 308.693 | 267.739 | 213.222 | 261.806 | 253.128 | 249.067 | 235.461 |
| Gross Profit Ratio
| 0.271 | 0.247 | 0.261 | 0.244 | 0.27 | 0.277 | 0.273 | 0.247 | 0.232 | 0.253 | 0.255 | 0.24 | 0.227 | 0.208 | 0.217 | 0.241 | 0.246 | 0.211 | 0.292 | 0.298 | 0.295 | 0.293 | 0.299 | 0.294 | 0.292 |
| Reseach & Development Expenses
| 65.228 | 72.724 | 69.791 | 58.539 | 58.592 | 67.793 | 61.912 | 56.557 | 52.323 | 57.979 | 66.456 | 67.764 | 63.354 | 65.006 | 67.296 | 61.618 | 55.762 | 62.947 | 59.835 | 49.154 | 45.272 | 62.578 | 56.601 | 51.264 | 48.777 |
| General & Administrative Expenses
| 77.118 | -130.903 | 176.351 | -31.247 | 63.661 | -132.199 | 159.513 | -30.223 | 55.691 | -127.406 | 155.015 | -33.694 | 57.004 | -116.954 | 163.073 | -22.396 | 65.964 | -95.65 | 68.589 | 60.289 | 57.911 | -88.034 | 62.412 | 58.312 | 56.029 |
| Selling & Marketing Expenses
| 44.715 | -64.37 | 102.759 | 47.094 | 38.895 | 47.19 | 40.454 | 35.512 | 29.691 | 30.696 | 34.467 | 34.801 | 30.471 | 30.623 | 30.82 | 27.794 | 25.487 | -6.109 | 44.584 | 36.762 | 32.338 | 44.275 | 40.418 | 42.673 | 33.946 |
| SG&A
| 121.833 | -195.273 | 280.407 | 123.447 | 102.556 | -85.009 | 199.967 | 5.289 | 85.383 | -96.71 | 189.482 | 1.107 | 87.476 | -86.331 | 193.894 | 5.398 | 91.452 | -101.759 | 113.173 | 97.052 | 90.249 | -43.759 | 102.83 | 100.984 | 89.975 |
| Other Expenses
| -12.367 | 330.867 | -2.44 | -3.609 | -0.868 | -2.527 | 7.062 | -8.13 | -8.474 | 179.685 | -100.499 | 89.403 | -2.564 | -2.624 | -1.951 | 0.241 | -0.822 | -2.255 | -3.588 | -0.389 | -1.309 | -2.76 | 0.473 | 1.87 | -0.422 |
| Operating Expenses
| 174.693 | 208.319 | 192.509 | 185.595 | 159.857 | 190.189 | 167.575 | 151.541 | 129.232 | 140.953 | 155.44 | 158.275 | 148.266 | 152.331 | 166.585 | 156.621 | 145.255 | 129.112 | 166.451 | 147.706 | 126.998 | 166.396 | 155.831 | 150.815 | 134.048 |
| Operating Income
| 148.038 | 95.542 | 155.216 | 126.708 | 149.016 | 150.716 | 145.956 | 127.53 | 54.557 | 86.519 | 123.605 | 160.241 | 115.778 | 81.717 | 98.339 | 121.898 | 126.279 | 102.663 | 118.337 | 113.447 | 93.126 | 87.561 | 97.721 | 94.959 | 101.776 |
| Operating Income Ratio
| 0.124 | 0.078 | 0.116 | 0.099 | 0.129 | 0.121 | 0.121 | 0.119 | 0.068 | 0.102 | 0.125 | 0.132 | 0.102 | 0.067 | 0.082 | 0.099 | 0.118 | 0.089 | 0.112 | 0.126 | 0.129 | 0.098 | 0.115 | 0.112 | 0.126 |
| Total Other Income Expenses Net
| -1.371 | -2.161 | -1.188 | 18.898 | -0.868 | -2.267 | -0.941 | -0.127 | -0.108 | 0.272 | 3.772 | -0.992 | -0.5 | -0.56 | -1 | -0.709 | -0.822 | -0.171 | -3.588 | -0.389 | -1.309 | -2.76 | 0.473 | 1.87 | -0.422 |
| Income Before Tax
| 146.667 | 93.381 | 154.028 | 145.605 | 148.149 | 148.449 | 145.015 | 127.402 | 54.449 | 86.791 | 127.377 | 159.25 | 115.279 | 81.157 | 97.339 | 121.189 | 125.456 | 102.492 | 114.749 | 113.059 | 91.817 | 84.801 | 98.194 | 96.829 | 101.354 |
| Income Before Tax Ratio
| 0.123 | 0.076 | 0.115 | 0.114 | 0.129 | 0.119 | 0.12 | 0.119 | 0.067 | 0.103 | 0.129 | 0.131 | 0.101 | 0.067 | 0.081 | 0.099 | 0.118 | 0.089 | 0.108 | 0.126 | 0.127 | 0.095 | 0.116 | 0.114 | 0.126 |
| Income Tax Expense
| 23.612 | 8.796 | 16.72 | 9.676 | 25.293 | 14.245 | 14.026 | 13.754 | 9.022 | -13.912 | -2.874 | 28.267 | 19.157 | 6.142 | -2.919 | 23.956 | 21.636 | -1.644 | 20.638 | 21.618 | 16.53 | -4.391 | 16.983 | 17.025 | 17.596 |
| Net Income
| 123.376 | 85.329 | 137.595 | 136.193 | 122.812 | 134.634 | 131.125 | 113.649 | 45.427 | 100.703 | 130.252 | 130.983 | 96.122 | 75.016 | 100.258 | 97.232 | 103.82 | 104.135 | 94.111 | 91.44 | 75.288 | 89.192 | 81.212 | 79.805 | 83.757 |
| Net Income Ratio
| 0.104 | 0.069 | 0.103 | 0.106 | 0.107 | 0.108 | 0.109 | 0.106 | 0.056 | 0.119 | 0.132 | 0.108 | 0.084 | 0.062 | 0.083 | 0.079 | 0.097 | 0.09 | 0.089 | 0.102 | 0.104 | 0.1 | 0.096 | 0.094 | 0.104 |
| EPS
| 0.28 | 0.193 | 0.32 | 0.3 | 0.28 | 0.3 | 0.29 | 0.25 | 0.1 | 0.23 | 0.29 | 0.29 | 0.22 | 0.17 | 0.22 | 0.22 | 0.23 | 0.25 | 0.23 | 0.22 | 0.19 | 0.22 | 0.2 | 0.2 | 0.21 |
| EPS Diluted
| 0.28 | 0.192 | 0.31 | 0.3 | 0.28 | 0.3 | 0.29 | 0.25 | 0.1 | 0.23 | 0.28 | 0.29 | 0.21 | 0.17 | 0.22 | 0.22 | 0.23 | 0.25 | 0.23 | 0.22 | 0.19 | 0.22 | 0.2 | 0.2 | 0.21 |
| EBITDA
| 147.987 | 94.751 | 155.636 | 197.968 | 196.527 | 205.587 | 203.143 | 183.555 | 110.307 | 91.816 | 130.381 | 206.282 | 161.959 | 116.157 | 130.634 | 160.399 | 163.528 | 131.8 | 145.635 | 120.033 | 94.172 | 85.523 | 117.218 | 102.042 | 101.413 |
| EBITDA Ratio
| 0.124 | 0.077 | 0.117 | 0.154 | 0.17 | 0.165 | 0.168 | 0.171 | 0.137 | 0.109 | 0.132 | 0.17 | 0.142 | 0.096 | 0.108 | 0.131 | 0.153 | 0.114 | 0.138 | 0.133 | 0.13 | 0.096 | 0.139 | 0.12 | 0.126 |