Jinzhou Jixiang Molybdenum Co., Ltd.
SSE:603399.SS
8.65 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,156.552 | 1,387.717 | 1,896.233 | 1,451.32 | 1,294.139 | 2,094.696 | 2,019.84 | 2,096.508 | 3,236.538 | 1,697.471 | 1,413.629 | 713.093 | 900.89 | 1,153.579 | 1,069.21 | 737.248 | 636.709 | 576.055 | 616.491 | 461.029 | 714.446 | 567.204 | 960.703 | 612.566 | 1,055.772 | 679.672 | 1,165.505 | 834.173 | 682.468 | 476.841 | 570.762 | 468.838 | 394.301 | 303.377 | 308.997 | 366.747 | 371.202 | 308.186 | 423.977 | 510.947 | 649.538 | 478.164 | 645.882 | 510.655 | 495.788 | 682.05 | 540.145 | 479.662 | 566.64 | 602.036 | 739.222 | 674.315 | 670.503 | 851.976 |
| Cost of Revenue
| 1,116.098 | 1,350.614 | 1,841.936 | 1,379.37 | 1,286.505 | 2,230.543 | 1,918.716 | 1,831.571 | 2,586.473 | 1,374.069 | 1,353.544 | 662.303 | 849.685 | 1,039.583 | 1,027.42 | 685.277 | 617.751 | 564.754 | 566.84 | 437.289 | 789.787 | 537.585 | 763.495 | 608.81 | 855.233 | 650.203 | 1,074.558 | 741.786 | 504.312 | 455.378 | 508.179 | 424.569 | 362.216 | 282.943 | 272.499 | 352.21 | 377.712 | 325.809 | 421.915 | 499.677 | 607.254 | 442.699 | 587.093 | 483.546 | 462.495 | 640 | 502.988 | 439.629 | 530.665 | 557.899 | 686.163 | 624.235 | 624.382 | 803.225 |
| Gross Profit
| 40.454 | 37.103 | 54.297 | 71.95 | 7.634 | -135.846 | 101.124 | 264.936 | 650.065 | 323.402 | 60.086 | 50.79 | 51.205 | 113.996 | 41.79 | 51.97 | 18.958 | 11.301 | 49.651 | 23.74 | -75.341 | 29.619 | 197.208 | 3.756 | 200.539 | 29.469 | 90.947 | 92.388 | 178.156 | 21.463 | 62.583 | 44.27 | 32.085 | 20.434 | 36.498 | 14.537 | -6.51 | -17.624 | 2.061 | 11.27 | 42.284 | 35.465 | 58.789 | 27.109 | 33.293 | 42.05 | 37.157 | 40.033 | 35.976 | 44.137 | 53.058 | 50.08 | 46.122 | 48.751 |
| Gross Profit Ratio
| 0.035 | 0.027 | 0.029 | 0.05 | 0.006 | -0.065 | 0.05 | 0.126 | 0.201 | 0.191 | 0.043 | 0.071 | 0.057 | 0.099 | 0.039 | 0.07 | 0.03 | 0.02 | 0.081 | 0.051 | -0.105 | 0.052 | 0.205 | 0.006 | 0.19 | 0.043 | 0.078 | 0.111 | 0.261 | 0.045 | 0.11 | 0.094 | 0.081 | 0.067 | 0.118 | 0.04 | -0.018 | -0.057 | 0.005 | 0.022 | 0.065 | 0.074 | 0.091 | 0.053 | 0.067 | 0.062 | 0.069 | 0.083 | 0.063 | 0.073 | 0.072 | 0.074 | 0.069 | 0.057 |
| Reseach & Development Expenses
| 17.58 | 12.695 | 9.316 | 12.117 | 6.842 | 14.508 | 12.635 | 15.072 | 52.499 | 14.712 | 4.513 | 1.524 | 0.578 | 0.474 | 0.435 | 0.462 | 0.384 | 0.395 | 0.374 | 0.397 | 0.268 | 0.252 | 0.346 | 0.169 | 0.197 | 0.186 | 0.181 | 0.209 | -0.857 | 0.797 | 1.464 | 0 | 3.855 | 0 | 1.683 | 0 | 7.066 | 0 | 1.557 | 0 | 2.131 | 0 | 0.975 | 0 | 1.6 | 0 | 1.001 | 0 | 0.695 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| -24.12 | 37.403 | -6.499 | 14.973 | -60.982 | 80.585 | -27.549 | 38.286 | -82.208 | 93.977 | -12.582 | 22.231 | -48.001 | 55.374 | -10.999 | 19.021 | -46.477 | 20.548 | -12.349 | 21.224 | -70.606 | 32.33 | -10.331 | 24.567 | -78.239 | 31.731 | -23.229 | 32.466 | -57.414 | 33.355 | -13.332 | 20.704 | -56.547 | 23.518 | -17.265 | 21.953 | -18.257 | 18.32 | -3.302 | 7.507 | -15.683 | 8.583 | -2.405 | 7.095 | -15.872 | 7.111 | -3.658 | 7.089 | -10.965 | 7.24 | 6.249 | 5.709 | -10.12 | 5.624 |
| Selling & Marketing Expenses
| -2.484 | 3.945 | 2.596 | 1.122 | 5.502 | 2.361 | 2.244 | 3.826 | 6.32 | 1.965 | 1.105 | 0.862 | -6.147 | 5.099 | 3.882 | 3.505 | 5.539 | 3.648 | 2.441 | 2.63 | 8.039 | 3.712 | 4.233 | 5.134 | 8.038 | 3.669 | 3.002 | 2.304 | 3.458 | 3.542 | 3.016 | 3.323 | 5.45 | 2.473 | 2.65 | 3.02 | 2.698 | 2.393 | 1.997 | 2.056 | 2.972 | 2.165 | 2.103 | 1.857 | 2.101 | 2.545 | 1.928 | 2.036 | 2.165 | 2.122 | 2.322 | 2.271 | 3.071 | 2.378 |
| SG&A
| -26.604 | 41.349 | 18.262 | 16.095 | -55.48 | 82.947 | -25.305 | 42.112 | -75.889 | 95.942 | -11.477 | 23.093 | -54.148 | 60.473 | -7.117 | 22.527 | -40.938 | 24.196 | -9.908 | 23.855 | -62.567 | 36.041 | -6.098 | 29.702 | -70.2 | 35.4 | -20.227 | 34.77 | -53.956 | 36.898 | -10.316 | 24.027 | -51.097 | 25.991 | -14.615 | 24.973 | -15.559 | 20.713 | -1.305 | 9.563 | -12.711 | 10.748 | -0.302 | 8.952 | -13.771 | 9.656 | -1.73 | 9.125 | -8.8 | 9.362 | 8.57 | 7.98 | -7.049 | 8.002 |
| Other Expenses
| 64.34 | 0.805 | -36.532 | 0.135 | -1.611 | 0.152 | 0.267 | -23.492 | 129.35 | -40.214 | 53.369 | 9.178 | -6.237 | 0.073 | 0.451 | 0.736 | -2.214 | 3.445 | -0.426 | 0.706 | 0.361 | 4.673 | 7.96 | 6.476 | -11.49 | 21.866 | 221.8 | 2.258 | 15.157 | 10.81 | 71.186 | 2.897 | 6.868 | 1.898 | 7.199 | 2.114 | -12.823 | 31.084 | 1.787 | 3.227 | 20.028 | 3.39 | 7.361 | 5.907 | 10.497 | 1.397 | 1.218 | 1.762 | 1.946 | 1.662 | 1.687 | 2.188 | 3.504 | -0.558 |
| Operating Expenses
| 55.317 | 55.885 | 64.11 | -37.334 | 1.465 | 44.206 | 44.851 | 33.692 | 105.96 | 70.44 | 46.406 | 33.794 | 31.741 | 29.783 | 29.574 | 31.218 | 26.503 | 27.663 | 30.979 | 28.827 | 31.855 | 50.785 | 51.583 | 31.824 | 51.895 | 37.462 | 51.247 | 38.307 | 49.837 | 44.939 | 33.978 | 29.246 | 33.283 | 27.524 | 26.794 | 27.448 | 30.362 | 20.855 | 10.598 | 10.319 | 11.359 | 11.736 | 18.442 | 9.084 | 10.13 | 9.656 | 9.672 | 9.131 | 12.307 | 9.78 | 8.892 | 8.136 | 9.334 | 8.124 |
| Operating Income
| -14.863 | -21.042 | -9.813 | 92.814 | -139.795 | -295.417 | -32.654 | 72.599 | 529.881 | 262.7 | 16.247 | 6.847 | -10.323 | 43.957 | 0.409 | 8.157 | -116.419 | -34.384 | -129.956 | -26.33 | -199.932 | -38.705 | 35.619 | -40.644 | -12.03 | -21.638 | 18.055 | 50.663 | 110.594 | 29.604 | 3.478 | 3.168 | 96.652 | -14.462 | -0.024 | -63.909 | -295.919 | -103.637 | -69.168 | -27.366 | 5.878 | 10.547 | 13.491 | 4.906 | 8.633 | 17.139 | 11.339 | 21.512 | 22.794 | 25.935 | 31.784 | 32.616 | 24.532 | 28.758 |
| Operating Income Ratio
| -0.013 | -0.015 | -0.005 | 0.064 | -0.108 | -0.141 | -0.016 | 0.035 | 0.164 | 0.155 | 0.011 | 0.01 | -0.011 | 0.038 | 0 | 0.011 | -0.183 | -0.06 | -0.211 | -0.057 | -0.28 | -0.068 | 0.037 | -0.066 | -0.011 | -0.032 | 0.015 | 0.061 | 0.162 | 0.062 | 0.006 | 0.007 | 0.245 | -0.048 | -0 | -0.174 | -0.797 | -0.336 | -0.163 | -0.054 | 0.009 | 0.022 | 0.021 | 0.01 | 0.017 | 0.025 | 0.021 | 0.045 | 0.04 | 0.043 | 0.043 | 0.048 | 0.037 | 0.034 |
| Total Other Income Expenses Net
| 0.485 | 5.809 | -1.055 | 0.135 | -1.611 | 0.152 | 0.267 | -0.903 | -4.281 | 0.114 | -0.547 | 0.702 | -6.237 | 2.92 | -10.566 | 0.736 | -2.214 | 3.445 | -0.426 | 0.706 | 0.361 | 4.673 | 7.96 | 6.476 | -11.49 | 21.866 | 221.8 | 2.258 | 15.157 | 10.378 | 71.186 | 2.897 | 6.549 | 1.898 | 7.199 | 2.114 | -17.62 | 31.084 | 1.787 | 3.227 | 20.018 | 3.39 | 7.361 | 5.907 | 10.48 | 1.397 | -10.423 | -7.677 | 2.036 | -6.762 | 1.687 | 2.188 | 3.504 | -0.558 |
| Income Before Tax
| -14.378 | -15.233 | 3.01 | 92.949 | -141.406 | -295.265 | -32.387 | 71.696 | 525.6 | 262.814 | -24.543 | 7.549 | -16.56 | 44.03 | 0.86 | 8.893 | -118.634 | -30.939 | -130.383 | -25.624 | -199.572 | -34.032 | 43.579 | -34.169 | -23.52 | 0.229 | 239.855 | 52.922 | 125.752 | 40.414 | 74.664 | 6.066 | 103.515 | -12.564 | 7.175 | -61.795 | -313.539 | -72.553 | -67.38 | -24.139 | 25.895 | 13.937 | 20.852 | 10.812 | 19.114 | 18.536 | 12.556 | 23.225 | 24.74 | 27.594 | 33.471 | 34.804 | 28.036 | 28.2 |
| Income Before Tax Ratio
| -0.012 | -0.011 | 0.002 | 0.064 | -0.109 | -0.141 | -0.016 | 0.034 | 0.162 | 0.155 | -0.017 | 0.011 | -0.018 | 0.038 | 0.001 | 0.012 | -0.186 | -0.054 | -0.211 | -0.056 | -0.279 | -0.06 | 0.045 | -0.056 | -0.022 | 0 | 0.206 | 0.063 | 0.184 | 0.085 | 0.131 | 0.013 | 0.263 | -0.041 | 0.023 | -0.168 | -0.845 | -0.235 | -0.159 | -0.047 | 0.04 | 0.029 | 0.032 | 0.021 | 0.039 | 0.027 | 0.023 | 0.048 | 0.044 | 0.046 | 0.045 | 0.052 | 0.042 | 0.033 |
| Income Tax Expense
| 15.122 | 2.471 | 2.77 | 13.882 | 13.514 | -45.057 | -3.974 | 10.712 | 86.106 | 33.977 | 1.429 | 5.605 | 14.03 | 5.94 | 0.245 | 4.955 | -5.291 | -1.543 | -33.18 | -1.719 | 2.217 | 2.617 | 2.786 | -3.384 | 17.445 | -0.709 | 52.132 | 11.043 | -0.127 | 8.154 | 18.066 | 6.015 | 14.962 | 1.911 | 6.674 | -9.659 | -22.083 | -23.304 | -16.999 | -5.881 | 6.037 | 3.627 | 4.792 | 4.153 | 1.976 | 9.723 | 2.591 | 5.378 | 7.116 | 7.132 | 8.587 | 8.883 | 7.307 | 7.373 |
| Net Income
| -25.294 | -16.101 | -4.651 | 71.467 | -141.493 | -204.751 | -25.336 | 60.984 | 345.586 | 176.77 | -25.971 | 1.944 | -26.439 | 38.167 | 0.719 | 4.014 | -112.523 | -29.312 | -97.127 | -23.83 | -192.116 | -31.991 | 24.404 | -25.911 | -40.703 | 1.236 | 188.09 | 42.042 | 126.395 | 32.38 | 59.433 | 1.443 | 89.304 | -12.69 | 2.651 | -49.89 | -240.167 | -46.072 | -48.124 | -17.925 | 21.155 | 10.645 | 16.434 | 7.162 | 17.383 | 9.08 | 10.205 | 18.185 | 17.949 | 20.766 | 25.168 | 26.175 | 21.034 | 21.096 |
| Net Income Ratio
| -0.022 | -0.012 | -0.002 | 0.049 | -0.109 | -0.098 | -0.013 | 0.029 | 0.107 | 0.104 | -0.018 | 0.003 | -0.029 | 0.033 | 0.001 | 0.005 | -0.177 | -0.051 | -0.158 | -0.052 | -0.269 | -0.056 | 0.025 | -0.042 | -0.039 | 0.002 | 0.161 | 0.05 | 0.185 | 0.068 | 0.104 | 0.003 | 0.226 | -0.042 | 0.009 | -0.136 | -0.647 | -0.149 | -0.114 | -0.035 | 0.033 | 0.022 | 0.025 | 0.014 | 0.035 | 0.013 | 0.019 | 0.038 | 0.032 | 0.034 | 0.034 | 0.039 | 0.031 | 0.025 |
| EPS
| -0.05 | -0.032 | -0.009 | 0.14 | -0.27 | -0.4 | -0.05 | 0.12 | 0.67 | 0.36 | -0.053 | 0.004 | -0.077 | 0.095 | 0.002 | 0.008 | -0.23 | -0.06 | -0.16 | -0.04 | -0.37 | -0.06 | 0.047 | -0.05 | -0.079 | 0.002 | 0.35 | 0.078 | 0.23 | 0.06 | 0.12 | 0.003 | 0.21 | -0.03 | 0.005 | -0.1 | -0.57 | -0.11 | -0.13 | -0.05 | 0.06 | 0.03 | 0.049 | 0.02 | 0.055 | 0.03 | 0.028 | 0.05 | 0.062 | 0.071 | 0.096 | 0.1 | 0.078 | 0.079 |
| EPS Diluted
| -0.05 | -0.032 | -0.009 | 0.14 | -0.27 | -0.4 | -0.05 | 0.12 | 0.67 | 0.36 | -0.053 | 0.004 | -0.077 | 0.095 | 0.002 | 0.008 | -0.23 | -0.06 | -0.16 | -0.04 | -0.36 | -0.06 | 0.047 | -0.06 | -0.079 | 0.002 | 0.35 | 0.078 | 0.23 | 0.06 | 0.12 | 0.003 | 0.21 | -0.03 | 0.005 | -0.1 | -0.57 | -0.11 | -0.13 | -0.05 | 0.06 | 0.03 | 0.049 | 0.02 | 0.055 | 0.03 | 0.028 | 0.05 | 0.062 | 0.071 | 0.096 | 0.1 | 0.078 | 0.079 |
| EBITDA
| -6.986 | -6.26 | 39.612 | 128.261 | -108.017 | -258.395 | 4.359 | 120.167 | 564.159 | 276.132 | 1.315 | 38.714 | 24.57 | 52.324 | 16.339 | 38.425 | -90.576 | -3.316 | -101.382 | 3.283 | -156.62 | -17.896 | 58.706 | -19.623 | 136.491 | 36.961 | 273.369 | 65.936 | 282.266 | 0.231 | 113.709 | 15.024 | 63.426 | -7.09 | -22.537 | 29.1 | -124.225 | 16.577 | -63.797 | 11.567 | 57.785 | 23.729 | 51.104 | 18.025 | 34.056 | 32.395 | 30.438 | 30.902 | 29.707 | 34.357 | 44.166 | 41.944 | 0.734 | 40.627 |
| EBITDA Ratio
| -0.006 | -0.005 | 0.021 | 0.088 | -0.083 | -0.123 | 0.002 | 0.057 | 0.174 | 0.163 | 0.001 | 0.054 | 0.027 | 0.045 | 0.015 | 0.052 | -0.142 | -0.006 | -0.164 | 0.007 | -0.219 | -0.032 | 0.061 | -0.032 | 0.129 | 0.054 | 0.235 | 0.079 | 0.414 | 0 | 0.199 | 0.032 | 0.161 | -0.023 | -0.073 | 0.079 | -0.335 | 0.054 | -0.15 | 0.023 | 0.089 | 0.05 | 0.079 | 0.035 | 0.069 | 0.047 | 0.056 | 0.064 | 0.052 | 0.057 | 0.06 | 0.062 | 0.001 | 0.048 |