
Xinjiang Xintai Natural Gas Co., Ltd.
SSE:603393.SS
29.14 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 277.103 | 272.881 | 331.879 | 370.797 | 192.755 | 337.858 | 301.975 | 348.534 | 419.785 | 447.472 | 206.144 | 120.42 | 104.363 | 153.706 | 649.952 | 124.806 | 59.58 | 91.129 | 83.465 | 152.759 | 113.769 | 78.664 | 77.234 | 209.977 | 22.121 | 28.767 | 73.704 | 110.428 | 42.762 | 55.043 | 55.465 | 83.748 | 39.833 | 34.606 | 45.175 | 72.918 | 33.584 |
Depreciation & Amortization
| 0 | 0 | 0 | 239.57 | 239.57 | 172.931 | -340.51 | 170.676 | 170.676 | 147.921 | 147.921 | 130.045 | 130.045 | 115.026 | 115.026 | 104.386 | 104.386 | 335.841 | -155.86 | 155.86 | 0 | 304.558 | -154.023 | 154.023 | 0 | 140.629 | -28.654 | 28.654 | 0 | 55.696 | -27.834 | 27.834 | 0 | 53.789 | -26.487 | 26.487 | 0 | 46.273 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -75.91 | 0 | -54.606 | 425.756 | -425.756 | 0 | 248.407 | -73.809 | 73.809 | 0 | -445.492 | 1,615.53 | -1,615.53 | 0 | -395.064 | 663.229 | -663.229 | 0 | -280.507 | 338.401 | -338.401 | 0 | -300.012 | -5.22 | 5.22 | 0 | -180.983 | 41.01 | -41.01 | 0 | -12.51 | 47.547 | -47.547 | 0 | -71.386 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -78.378 | 0 | -53.377 | 430.168 | -430.168 | 0 | 249.674 | -71.445 | 71.445 | 0 | -430.848 | 1,598.989 | -1,598.989 | 0 | -394.631 | 660.51 | -660.51 | 0 | -276.595 | 335.93 | -335.93 | 0 | -190.464 | 6.843 | -6.843 | 0 | -170.923 | 20.947 | -20.947 | 0 | -14.086 | 45.435 | -45.435 | 0 | -84.947 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.563 | 0 | 0.023 | -4.412 | 4.412 | 0 | -1.267 | -2.364 | 2.364 | 0 | -8.281 | 9.261 | -9.261 | 0 | 1.633 | 4.617 | -4.617 | 0 | -4.576 | 3.998 | -3.998 | 0 | 7.468 | -3.357 | 3.357 | 0 | -11.44 | 21.464 | -21.464 | 0 | -1.961 | 5.427 | -5.427 | 0 | 5.575 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.697 | 0.697 | 0 | 2.951 | -0.53 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.905 | 0 | -1.252 | 0.697 | -0.697 | 0 | -2.951 | 0.53 | -0.53 | 0 | -6.362 | 7.28 | -7.28 | 0 | -2.067 | -1.899 | 1.899 | 0 | 0.665 | -1.527 | 1.527 | 0 | -117.017 | -8.707 | 8.707 | 0 | 1.38 | -1.401 | 1.401 | 0 | 3.537 | -3.315 | 3.315 | 0 | 7.986 | 0 |
Other Non Cash Items
| 0 | 598.523 | 336.343 | 401.83 | 98.269 | 481.497 | 90.866 | 496.432 | -170.676 | -396.328 | -74.112 | -203.854 | 345.422 | -120.42 | -104.363 | -153.706 | -649.952 | -124.806 | -59.58 | -91.129 | -83.465 | -152.759 | -113.769 | -78.664 | -77.234 | -209.977 | -22.121 | -28.767 | -73.704 | -110.428 | -42.762 | -55.043 | -55.465 | -83.748 | -39.833 | -34.606 | -45.175 | -72.918 | -33.584 |
Operating Cash Flow
| 0 | 598.523 | 613.446 | 435.141 | 430.148 | 679.363 | 368.867 | 579.21 | 301.975 | 348.534 | 419.785 | 447.472 | 551.567 | 736.233 | 498.865 | 462.158 | -236.091 | 467.565 | 134.863 | 426.321 | -74.683 | 498.517 | 344.4 | -225.21 | 127.232 | 441.445 | 125.788 | 89.989 | 27.036 | 171.897 | 71.732 | 25.483 | 22.899 | 121.72 | 73.393 | 72.378 | -5.076 | 87.814 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,807.189 | -1,305.385 | -214.489 | -340.524 | -289.755 | -399.106 | -338.23 | -322.6 | -253.481 | -402.556 | -32.295 | -216.691 | -442.973 | -255.353 | -159.411 | -105.916 | -180.905 | -244.314 | -183.418 | -111.637 | -150.062 | -116.815 | -66.421 | -46.444 | -103.316 | -161.899 | -32.818 | -4.265 | -20.751 | -42.531 | -23.142 | -17.19 | -6.444 | -21.744 | -11.57 | -5.326 | -9.168 | -20.668 | 0 |
Acquisitions Net
| 0 | -0.583 | -472.928 | 3.16 | 0.05 | 2,242.21 | -2,481.373 | -229.851 | 1.65 | 1.412 | 1.662 | 158.562 | 0 | -4 | 4 | -4 | 235.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.872 | -546.054 | 0 | 0 | 42.565 | 23.165 | 17.19 | 6.444 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -460 | 0 | 510 | -510 | 0 | -241.5 | 0.067 | 81.769 | -230.269 | -941.34 | 160 | -160 | 0 | -46.304 | 72.716 | -260.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,579.119 | 0 | 0 | 0 | -415 | -435 | -680 | -760 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 58.407 | 20.32 | 0 | 0 | 0 | 11.3 | 0.195 | 3.151 | 0.178 | 37.42 | 0.12 | 160 | 0 | 1.15 | 0 | 0 | 0 | -99.294 | 100.482 | 0 | 0 | 52.27 | -127.699 | 0 | 0 | 0.095 | 0 | 309.957 | 106.602 | 447.663 | 20.133 | 1,569.533 | 754.141 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.03 | -346.356 | 0 | 50.046 | -43.727 | 70.083 | 44.515 | 104.677 | 218.8 | 278.299 | -227.11 | 60.223 | -59.896 | 153.113 | -188.704 | -220.727 | -180.905 | 165.836 | -100.672 | 181.597 | -231.127 | -1.777 | -49.815 | 127.913 | 0.101 | -55.881 | -3,157.971 | 0.009 | 0.006 | -42.531 | -23.142 | -17.19 | -6.444 | -899.953 | -11.57 | 0.071 | -9.168 | 0.374 | 0 |
Investing Cash Flow
| -3,208.752 | -1,632.004 | -177.417 | -800.477 | -333.431 | 1,924.491 | -2,774.827 | -362.853 | -263.123 | -1,026.766 | -97.623 | 2.094 | -502.869 | -151.393 | -344.115 | -330.643 | 54.202 | -177.771 | -183.607 | 69.96 | -381.188 | -66.322 | -243.935 | 81.469 | -103.215 | 2,367.307 | -3,190.789 | 305.701 | 85.858 | -9.833 | -437.986 | 872.344 | -12.304 | -921.697 | -11.57 | -5.254 | -9.168 | -20.294 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 3,120.263 | 113.768 | 128.684 | 34.998 | 340.16 | -484.997 | 128.003 | 285.3 | 2,119.269 | 252.455 | 9.2 | -252 | 259.8 | -249.044 | 41.875 | 60.198 | -200 | -53.48 | 163.48 | -54 | 100 | -202 | 30 | 0 | 0 | -0.025 | -607.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | -1 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.226 | -19.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,578.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -47.897 | -48.067 | -421.161 | -34.188 | -32.843 | -253.513 | -34.957 | -288.036 | -26.665 | -253.513 | -10.737 | -324.639 | -13.606 | -184.899 | -148.234 | -396.552 | -4.767 | -26.033 | -21.523 | -208.511 | -27.673 | -93.707 | -100.437 | -446.429 | -30 | -39.094 | -48.774 | -183.396 | 0 | -0 | -0.388 | -112.039 | -0.349 | -0.398 | -0.985 | -1.089 | -121.09 | -1.103 | 0 |
Other Financing Activities
| 33.167 | 456.949 | -0.653 | 21.453 | -3.09 | -2,484.611 | -0.126 | -0.771 | -2.413 | -88.35 | -2.121 | 6.461 | -3.123 | 758.372 | -150.83 | 0 | -0 | 146.699 | -1.899 | -178.335 | -0 | -127.808 | 1.056 | 61.346 | 0.795 | -2,595.403 | 2,596.084 | 1,500.025 | 0 | 10.89 | -10.89 | -16.998 | -0.5 | -3.898 | 1,036.367 | -1 | 0 | -2.29 | 0 |
Financing Cash Flow
| 3,105.533 | 522.65 | -293.13 | 22.935 | 304.227 | -3,006.981 | 92.92 | -3.507 | 2,090.191 | 231.287 | -3.658 | -570.177 | 243.071 | 321.745 | 39.279 | -354.1 | -204.767 | 67.186 | 140.057 | -509.499 | 72.327 | -236.101 | 131.493 | -385.083 | -29.205 | -2,634.523 | 1,939.921 | 1,316.629 | 0 | 10.89 | -10.89 | -128.649 | -0.849 | -7.857 | 983.203 | -2.089 | -121.09 | -2.103 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.15 | 5.628 | 0 | 0.251 | 0.362 | 39.607 | -69.376 | 162.844 | -57.359 | -3.787 | 25.432 | 13.634 | -0.591 | -1.912 | -0.011 | -1.924 | -0.411 | -31.797 | -20.53 | -1.923 | 13.432 | -3.578 | 18.558 | 23.902 | -20.456 | -7.609 | 192.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 309.849 | -505.224 | 139.073 | -339.005 | 401.305 | -374.821 | -2,382.416 | 375.694 | 2,127.947 | -86.793 | 140.797 | -197.828 | 291.178 | 904.672 | 194.019 | -224.508 | -387.066 | 325.184 | 70.783 | -15.142 | -370.113 | 192.515 | 250.516 | -504.922 | -25.644 | 166.62 | -932.4 | 1,712.32 | 112.894 | 172.954 | -377.144 | 769.178 | 9.746 | -807.834 | 1,045.025 | 65.035 | -135.334 | 65.418 | 0 |
Cash At End Of Period
| 2,795.81 | 2,485.96 | 3,081.823 | 2,939.419 | 3,194.262 | 2,792.956 | 3,167.777 | 5,550.193 | 5,174.499 | 3,046.552 | 3,133.345 | 2,992.548 | 3,190.376 | 2,899.198 | 1,994.526 | 1,800.507 | 2,025.015 | 2,412.082 | 2,086.898 | 2,016.115 | 2,031.257 | 2,401.369 | 2,208.854 | 1,958.338 | 2,463.26 | 2,033.623 | 1,867.002 | 2,799.402 | 1,087.082 | 974.188 | 801.235 | 1,178.378 | 409.2 | 399.454 | 1,207.289 | 162.263 | 97.229 | 232.563 | 0 |