
Huida Sanitary Ware Co., Ltd.
SSE:603385.SS
6.33 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 33.12 | 31.952 | 28.384 | -169.808 | -86.004 | 58.698 | -2.319 | 33.46 | 26.966 | 69.341 | -1.38 | 8.791 | 114.74 | 71.567 | 40.231 | 77.3 | 101.67 | 99.644 | 28.769 | 102.356 | 84.018 | 89.671 | 53 | 38.629 | 81.805 | 73.727 | 44.664 | 48.871 | 69.117 | 68.708 | 39.931 | 70.989 | 68.885 | 42.918 | 27.355 |
Depreciation & Amortization
| 0 | 0 | 0 | 51.044 | 51.044 | 193.811 | -91.516 | 52.585 | 52.585 | 58.566 | 58.566 | 47.039 | 47.039 | 51.466 | 51.466 | 36.908 | 36.908 | 128.74 | -61.729 | 61.729 | 0 | 116.814 | -56.797 | 56.797 | 0 | 97.523 | -50.094 | 50.094 | 0 | 94.63 | -49.422 | 49.422 | 0 | 96.323 | -47.37 | 47.37 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.508 | 0 | 0 | 0 | 15.82 | 0 | 0 | 0 | 2.499 | 0 | 0 | 0 | 12.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 52.381 | 0 | -26.036 | -95.441 | 95.441 | 0 | 158.374 | -67.176 | 67.176 | 0 | -495.493 | 291.684 | -291.684 | 0 | -174.004 | -76.93 | 76.93 | 0 | -440.286 | 295.819 | -295.819 | 0 | -441.952 | 141.314 | -141.314 | 0 | -159.604 | 65.154 | -65.154 | 0 | -20.669 | -30.814 | 30.814 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 53.6 | 0 | -146.297 | -90.031 | 90.031 | 0 | 171.369 | -85.136 | 85.136 | 0 | -261.588 | 145.56 | -145.56 | 0 | -112.622 | -57.498 | 57.498 | 0 | -477.903 | 278.081 | -278.081 | 0 | -397.801 | 139.259 | -139.259 | 0 | -116.692 | 68.122 | -68.122 | 0 | 15.885 | -25.9 | 25.9 | 0 |
Change In Inventory
| 0 | 0 | 0 | 21.629 | 0 | 136.278 | -5.409 | 5.409 | 0 | -12.995 | 17.96 | -17.96 | 0 | -250.025 | 146.123 | -146.123 | 0 | -62.864 | -19.432 | 19.432 | 0 | 25.036 | 17.738 | -17.738 | 0 | -44.151 | 3.804 | -3.804 | 0 | -42.912 | -1.311 | 1.311 | 0 | -36.555 | -4.913 | 4.913 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -22.849 | 0 | -16.017 | 0 | 0 | 0 | -4.337 | 0 | 0 | 0 | 16.12 | 0 | 0 | 0 | 1.482 | 0 | 0 | 0 | 12.58 | 0 | 0 | 0 | 0 | -1.749 | 1.749 | 0 | 0 | -1.657 | 1.657 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 148.829 | 14.753 | 21.455 | 186.215 | 350.603 | -74.435 | -52.585 | -33.46 | 8.611 | -119.191 | 19.524 | -8.791 | -114.74 | -71.567 | -40.231 | -77.3 | -101.67 | -99.644 | -28.769 | -102.356 | -84.018 | -89.671 | -53 | -38.629 | -81.805 | -73.727 | -44.664 | -48.871 | -69.117 | -68.708 | -39.931 | -70.989 | -68.885 | -42.918 | -27.355 |
Operating Cash Flow
| 0 | 0 | 181.948 | -4.339 | 49.839 | 184.182 | 77.642 | 132.289 | -2.319 | 33.46 | 26.966 | 64.364 | 18.145 | 16.105 | -93.31 | -29.114 | -107.722 | 244.399 | 200.228 | 315.375 | -1.103 | 81.501 | 194.269 | -47.607 | -1.391 | 13.409 | 5.379 | -78.238 | 1.027 | 89.995 | 43.563 | 41.7 | 86.528 | 150.473 | 15.144 | 79.513 | 104.399 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.772 | -15.871 | -7.508 | -11.393 | -5.997 | -8.03 | -8.191 | -10.16 | -13.484 | -29.144 | -25.834 | -21.067 | -16.017 | -101.508 | -38.362 | -50.941 | -93.005 | -101.253 | -41.319 | -70.918 | -45.326 | -136.257 | -48.362 | -69.811 | -51.475 | -63.906 | -66.329 | -91.964 | -41.284 | -58.379 | -30.852 | -9.752 | -2.571 | -36.268 | -1.449 | -18.065 | -2.682 |
Acquisitions Net
| 5.752 | 0 | 0 | 0 | 1.763 | 1.285 | 3.372 | -0.485 | 0.004 | 34.46 | 0 | 0 | 0 | 0.989 | 109.297 | 51.288 | 93.005 | 101.131 | 0 | 74.302 | 45.326 | 133.328 | 49.373 | 72.056 | 54.86 | 65.741 | 65.251 | 93.931 | 41.612 | 68.181 | 30.852 | 9.777 | 2.621 | 37.788 | 0 | 0 | 0 |
Purchases Of Investments
| -398.73 | -398.436 | -0.713 | -282.851 | -270 | -650 | -325.7 | -377.4 | -672.43 | -809.295 | -787.4 | -1,041 | -192.7 | -5,783.541 | -479.943 | -462.79 | -462.999 | -424.909 | -367.422 | -854.074 | -689.213 | -928.246 | -1,262 | -649.321 | -1,138.35 | -795.261 | -1,364.625 | -1,193.192 | -783.318 | -828.289 | -531.711 | -340.436 | -62.534 | -123.117 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 391.614 | 366.95 | 0.403 | 152.772 | 695.314 | 474.351 | 217.639 | 317.473 | 594.906 | 581.402 | 799.951 | 889.434 | 297.201 | 5,703.899 | 545.737 | 475.508 | 486.257 | 538.126 | 402.047 | 427.738 | 847.447 | 1,204.182 | 1,133.074 | 867.669 | 1,070.966 | 832.307 | 1,404.141 | 1,479.529 | 794.307 | 409.436 | 326.153 | 191.982 | 186.439 | 1.261 | 0 | 0.3 | 0 |
Other Investing Activites
| 0.75 | 1.69 | -1.154 | 1.332 | 427.076 | -175.864 | 0 | 0 | 0 | -1.495 | 0 | 0.1 | -0 | 8.812 | -38.362 | -50.941 | -93.005 | -108.789 | 1.574 | -63.381 | -45.326 | -143.794 | -48.362 | -69.811 | -51.475 | -63.906 | -66.329 | -91.964 | -41.284 | -58.379 | -30.852 | -9.752 | -2.571 | -36.268 | 0.009 | -0.882 | 14.371 |
Investing Cash Flow
| -6.386 | -45.667 | -8.973 | -140.139 | 421.079 | -183.894 | -112.88 | -70.572 | -91.004 | -224.073 | -13.283 | -172.532 | 88.484 | -172.338 | 98.368 | -37.876 | -69.747 | 4.305 | -5.12 | -486.332 | 112.909 | 129.213 | -176.276 | 150.783 | -115.473 | -25.024 | -27.891 | 196.339 | -29.965 | -467.431 | -236.41 | -158.181 | 121.385 | -156.604 | -1.44 | -18.647 | 11.689 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -26.98 | -261.715 | -3 | -4.2 | -87.31 | 9.162 | -28.85 | -12.949 | -3.261 | -79.8 | -99 | -21.792 | 68.792 | -65.176 | -243.935 | -51.369 | 576.3 | 0 | -240 | 80 | 340 | -245 | -70 | 60 | 135 | -80 | 0 | -20 | 70 | -30 | -110 | -180 | 0 | -70 | -50 | 0 | 110 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -9.693 | 9.693 | 0 | 5.389 | -2.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -9.693 | 9.693 | -9.693 | 0 | -5.389 | 2.198 | -2.198 | 0 | -3.286 | 0 | 0 | 0 | -137.228 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.384 | -5.148 | -3.417 | -2.765 | -2.777 | -38.554 | -8.993 | -38.248 | -2.447 | -71.516 | -10.357 | -77.186 | -5.01 | -23.959 | -1.462 | -89.23 | -4.104 | -2.043 | -2.612 | -87.775 | -0.889 | -2.013 | -3.008 | -88.317 | -4.09 | -7.004 | -2.894 | -84.901 | -2.441 | -9.96 | -3.153 | -20.703 | -70.122 | -14.95 | -4.334 | -3.043 | -69.758 |
Other Financing Activities
| -4.059 | -0.048 | -5.396 | -5.396 | -5.396 | -14.081 | 0 | -0 | 0 | -10.183 | 7.03 | 0 | 0 | 59.845 | 4.79 | 21.201 | -4.104 | 81.65 | -4.883 | -14.711 | -0 | 32.466 | 7.446 | -21.895 | -20 | 86.975 | 0.4 | 1.599 | -2.441 | -35.956 | 6 | -18 | 887.701 | -1.743 | 0 | -5.917 | 0 |
Financing Cash Flow
| -31.423 | -266.912 | -11.813 | -12.361 | -95.483 | -8.188 | -37.843 | -60.891 | -5.708 | -92.174 | -113.007 | -101.176 | 63.782 | -100.9 | -240.607 | -119.398 | 572.196 | 79.607 | -247.495 | -23.375 | 339.111 | -247.008 | -73.008 | -46.856 | 110.91 | -90.265 | -2.494 | -105.742 | 67.559 | -75.916 | -100.847 | -218.703 | 817.579 | -86.693 | -54.334 | -8.96 | 40.242 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.27 | 5.402 | 0.862 | 3.409 | 2.209 | 15.5 | 2.147 | -0.732 | -11.148 | -35.284 | 11.141 | 7.615 | -2.87 | -7.439 | 0.319 | -3.474 | 2.31 | -27.863 | -2.764 | 0.094 | 3.012 | 8.299 | -3.54 | -1.229 | -1.513 | 6.839 | -0.283 | 6.899 | -8.647 | -3.424 | -8.052 | -0.876 | -0.786 | 5.046 | -1.711 | 1.872 | -0.689 |
Net Change In Cash
| 10.28 | -334.259 | 161.944 | -165.845 | 377.644 | 7.6 | -70.934 | 0.095 | 2.36 | -174.652 | 86.78 | -201.729 | 167.54 | -264.573 | -235.23 | -189.861 | 397.037 | 300.448 | -55.152 | -194.239 | 453.929 | -27.995 | -58.555 | 55.091 | -7.467 | -95.041 | -25.29 | 19.257 | 29.974 | -456.775 | -301.746 | -336.061 | 1,024.705 | -87.778 | -42.341 | 53.777 | 155.64 |
Cash At End Of Period
| 226.646 | 216.366 | 550.625 | 431.579 | 544.097 | 164.467 | 156.868 | 227.801 | 227.707 | 225.347 | 399.999 | 313.219 | 514.947 | 347.407 | 611.98 | 847.21 | 1,037.072 | 640.035 | 339.587 | 394.739 | 588.978 | 135.049 | 163.044 | 221.599 | 166.508 | 173.975 | 269.016 | 294.306 | 275.049 | 244.889 | 701.664 | 1,003.41 | 1,339.471 | 313.001 | 400.78 | 443.121 | 389.344 |