
Eastern Pioneer Driving School Co., Ltd
SSE:603377.SS
3.04 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -944.083 | -361.735 | -56.515 | 148.841 | 138.148 | 254.633 | 226.581 | 222.356 | 236.388 | 315.958 | 298.015 | 264.761 | 190.527 | 146.986 |
Depreciation & Amortization
| 233.871 | 319.273 | 203.921 | 161.068 | 95.477 | 92.451 | 110.282 | 126.237 | 118.536 | 106.176 | 83.073 | 49.018 | 34.47 | 0 |
Deferred Income Tax
| 0 | 0 | 1.28 | -1.184 | 1.953 | -0.047 | -1.655 | -0.7 | -0.12 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 306.163 | 58.521 | -173.293 | -4.676 | 310.422 | 70.469 | -686.195 | -88.284 | -128.135 | -119.104 | 92.963 | 60.106 | 159.49 | 0 |
Accounts Receivables
| 32.756 | -30.993 | -325.611 | -16.186 | 118.819 | 33.295 | -259.787 | 43.184 | 158.632 | -26.362 | -6.545 | 0 | 0 | 0 |
Inventory
| 34.437 | 98.349 | -234.379 | 7.021 | -3.992 | -33.488 | -760.612 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -17.641 | 385.417 | 5.673 | 193.643 | 70.709 | 335.859 | -130.771 | -286.647 | -92.742 | 0 | 0 | 0 | 0 |
Other Working Capital
| 238.97 | 8.805 | 1.28 | -1.184 | 1.953 | -0.047 | 74.417 | -88.287 | 0 | 0 | 5.436 | 0 | 0 | 0 |
Other Non Cash Items
| 597.345 | 263.534 | 181.885 | 143.43 | 106.862 | 60.127 | 95.09 | 33.302 | 16.717 | 43.334 | 47.639 | 41.587 | 23.491 | -146.986 |
Operating Cash Flow
| 193.296 | 279.592 | 155.998 | 448.663 | 650.908 | 477.68 | -254.242 | 293.611 | 243.504 | 346.363 | 521.69 | 415.472 | 407.978 | 0 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -40.727 | -106.335 | -334.526 | -475.299 | -585.405 | -503.945 | -552.368 | -279.169 | -281.789 | -261.515 | -363.13 | -459.671 | -129.53 | -132.966 |
Acquisitions Net
| 5.254 | 8 | 6.809 | 6.289 | 19.366 | -4.069 | 117.221 | -178.857 | -45.726 | 0.32 | 363.25 | 461.354 | 129.858 | 182.179 |
Purchases Of Investments
| 0 | -3 | -6.809 | -10 | -23.061 | -7.945 | -790.255 | -1,880.896 | -1,197.73 | 0 | -100 | -130 | -340 | -270.1 |
Sales Maturities Of Investments
| 0 | 0 | 12.09 | -6.289 | 54.57 | 91.575 | 827.5 | 2,100.846 | 681.598 | 0 | 101.159 | 130.59 | 482.104 | 130.3 |
Other Investing Activites
| 21.445 | 2.142 | 2.66 | 3.039 | 42 | 1.142 | 10.102 | 1.297 | 0.03 | 0.32 | -363.13 | -459.671 | -129.53 | -132.966 |
Investing Cash Flow
| -14.029 | -99.193 | -319.776 | -482.26 | -492.53 | -423.24 | -387.8 | -236.778 | -843.616 | -261.195 | -361.851 | -457.398 | 12.903 | -223.554 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -110.761 | -54.524 | 197.473 | -215.588 | 266.278 | 106.826 | 448.167 | 134.93 | 28.839 | -47.144 | 68.57 | 85.209 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 69.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -231.003 | -69.958 | -110.426 | -59.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -32.087 | -38.395 | -64.381 | -49.811 | -116.18 | -117.709 | -161.955 | -141.985 | -130.077 | -210.772 | -221.804 | -132.248 | -132 | -45 |
Other Financing Activities
| -93.709 | -162.575 | -39.165 | 231.721 | -26.103 | 117.131 | 14.864 | 133.604 | 865.965 | 32 | 40 | 22 | 49.2 | 49 |
Financing Cash Flow
| -236.556 | -255.494 | 93.927 | -312.216 | 60.331 | -45.453 | 301.075 | 142.534 | 764.728 | -225.915 | -113.234 | -25.039 | -82.8 | 4 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -57.288 | -75.094 | -69.851 | -345.814 | 218.709 | 8.986 | -340.966 | 199.366 | 164.616 | -140.747 | 46.605 | -66.965 | 338.08 | 49.668 |
Cash At End Of Period
| 38.679 | 95.968 | 171.062 | 240.913 | 586.726 | 368.018 | 359.032 | 699.998 | 500.631 | 336.016 | 476.763 | 430.158 | 497.123 | 159.043 |