Guangxi LiuYao Group Co., Ltd

SSE:603368.SS

16.9 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 3,683.5933,147.6683,854.6533,415.5443,495.8911,915.1911,240.6031,073.7421,717.347723.906932.279668.144593.47398.558
Short Term Investments 0322.202-0.244000-72.82-34.388-17.59900000
Cash and Short Term Investments 3,683.5933,469.873,854.6533,415.5443,495.8911,915.1911,240.6031,073.7421,717.347723.906932.279668.144593.47398.558
Net Receivables 11,451.81611,059.5879,259.1937,844.6387,484.8766,355.9665,155.3893,973.3342,965.4232,3751,805.4841,340.433972.4590
Inventory 2,642.3552,306.1752,462.261,805.1371,566.4431,508.9231,263.3041,125.778860.723662.441602.004459.132347.779319.109
Other Current Assets 835.363887.437549.054322.3257,723.973314.206365.834612.641152.933133.445197.19778.40597.91342.263
Total Current Assets 18,613.12717,316.6716,125.1613,387.64512,786.30710,094.2868,025.1296,785.4955,696.4263,894.7923,464.8742,546.1151,956.421,515.364
Non-Current Assets:
Property, Plant & Equipment, Net 1,320.9751,282.1311,202.8371,211.788791.224687.233601.687515.776371.05296.979181.61670.72814.4888.808
Goodwill 765.46765.46765.46765.46765.46765.46765.460000000
Intangible Assets 223.133239.897256.501226.822208.087197.554141.823101.139102.02183.71465.06964.17742.75238.468
Goodwill and Intangible Assets 988.5931,005.3571,021.961992.282973.547963.014907.283101.139102.02183.71465.06964.17742.75238.468
Long Term Investments 015.6151.35591.7796.24690.685147.866109.43469.3157.2386.5144.2333.0482.738
Tax Assets 102.599.74456.42452.08949.82637.97430.61719.96316.70614.69310.6785.9476.9012.281
Other Non-Current Assets 243.752439.936199.254139.177110.58485.02160.05322.24323.417.5676.8726.6745.7736.01
Total Non-Current Assets 2,655.822,842.7842,481.8312,487.1062,021.4261,863.9281,747.505768.555582.501410.192270.749151.75972.96258.305
Total Assets 21,268.94620,159.45418,606.99215,874.75114,807.73411,958.2149,772.6357,554.0496,278.9274,304.9843,735.6232,697.8742,029.3821,573.669
Liabilities & Equity:
Current Liabilities:
Account Payables 6,920.427,174.2345,477.2324,802.784,439.2163,997.0413,188.6773,005.8672,598.6062,073.8541,816.3221,541.6521,160.583993.09
Short Term Debt 2,944.2423,281.3623,236.9122,711.2072,771.591,888.721,323.67623.67263681.12559.89595.41422.14245
Tax Payables 63.793128.651102.96281.30668.43293.56877.40852.28366.5247.35642.37722.31534.47626.897
Deferred Revenue 00102.71750.60523.691940.56277.408269.792100.737109.50556.86127.25740.4128.921
Other Current Liabilities 1,929.2561,029.5141,907.895982.948932.401-47.166564.412-25.952.077-29.411-37.34-18.18314.03112.564
Total Current Liabilities 11,857.71111,613.76110,827.7188,628.8468,211.6396,872.7265,231.5753,925.7132,980.2022,882.4252,438.1092,168.4511,631.231,277.551
Non-Current Liabilities:
Long Term Debt 1,132.4541,139.5961,107.1781,133.9411,116.101363.85429.9500074.7430015
Deferred Revenue Non-Current 68.25565.73667.99170.4356.53151.6451.76352.93254.155.03941.96321.53300
Deferred Tax Liabilities Non-Current 36.99741.0275.163.0463.8114.6135.4250000000
Other Non-Current Liabilities 236.607301.33233.596302.649-24.9237.8646.8856.8856.88561.9246.88528.41819.5656.885
Total Non-Current Liabilities 1,474.3131,481.9531,413.9261,439.6351,151.521427.966494.02359.81760.98561.924123.59228.41819.56521.885
Total Liabilities 13,332.02413,095.71412,241.64410,068.4819,363.167,300.6925,725.5983,985.533,041.1882,944.3492,561.7012,196.8691,650.7951,299.436
Equity:
Preferred Stock 00000000000000
Common Stock 399.031362.229362.228362.36362.664259.073259.073185.052142.348112.5112.5909090
Retained Earnings 4,519.3163,903.613,235.6882,708.0792,361.7221,872.8931,394.4381,032.631765.809559.716404.851297.667186.35890.87
Accumulated Other Comprehensive Income/Loss 0421.665421.668420.763420.766221.165172.907128.66293.74864.2390000
Other Total Stockholders Equity 2,706.0611,930.1112,371.0481,968.8841,953.4452,019.6512,020.0452,145.4122,188.116592.694638.295113.337102.22993.363
Total Shareholders Equity 7,624.4096,617.6155,968.9655,460.0855,098.5964,372.7823,846.4633,491.7583,190.0221,329.1491,155.646501.005378.587274.233
Total Equity 7,936.9237,063.7396,365.3485,806.275,444.5744,657.5224,047.0373,568.5193,237.7391,360.6351,173.922501.005378.587274.233
Total Liabilities & Shareholders Equity 21,268.94620,159.45418,606.99215,874.75114,807.73411,958.2149,772.6357,554.0496,278.9274,304.9843,735.6232,697.8742,029.3821,573.669