
Guangxi LiuYao Group Co., Ltd
SSE:603368.SS
16.9 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 3,683.593 | 3,147.668 | 3,854.653 | 3,415.544 | 3,495.891 | 1,915.191 | 1,240.603 | 1,073.742 | 1,717.347 | 723.906 | 932.279 | 668.144 | 593.47 | 398.558 |
Short Term Investments
| 0 | 322.202 | -0.244 | 0 | 0 | 0 | -72.82 | -34.388 | -17.599 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,683.593 | 3,469.87 | 3,854.653 | 3,415.544 | 3,495.891 | 1,915.191 | 1,240.603 | 1,073.742 | 1,717.347 | 723.906 | 932.279 | 668.144 | 593.47 | 398.558 |
Net Receivables
| 11,451.816 | 11,059.587 | 9,259.193 | 7,844.638 | 7,484.876 | 6,355.966 | 5,155.389 | 3,973.334 | 2,965.423 | 2,375 | 1,805.484 | 1,340.433 | 972.459 | 0 |
Inventory
| 2,642.355 | 2,306.175 | 2,462.26 | 1,805.137 | 1,566.443 | 1,508.923 | 1,263.304 | 1,125.778 | 860.723 | 662.441 | 602.004 | 459.132 | 347.779 | 319.109 |
Other Current Assets
| 835.363 | 887.437 | 549.054 | 322.325 | 7,723.973 | 314.206 | 365.834 | 612.641 | 152.933 | 133.445 | 197.197 | 78.405 | 97.913 | 42.263 |
Total Current Assets
| 18,613.127 | 17,316.67 | 16,125.16 | 13,387.645 | 12,786.307 | 10,094.286 | 8,025.129 | 6,785.495 | 5,696.426 | 3,894.792 | 3,464.874 | 2,546.115 | 1,956.42 | 1,515.364 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 1,320.975 | 1,282.131 | 1,202.837 | 1,211.788 | 791.224 | 687.233 | 601.687 | 515.776 | 371.05 | 296.979 | 181.616 | 70.728 | 14.488 | 8.808 |
Goodwill
| 765.46 | 765.46 | 765.46 | 765.46 | 765.46 | 765.46 | 765.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 223.133 | 239.897 | 256.501 | 226.822 | 208.087 | 197.554 | 141.823 | 101.139 | 102.021 | 83.714 | 65.069 | 64.177 | 42.752 | 38.468 |
Goodwill and Intangible Assets
| 988.593 | 1,005.357 | 1,021.961 | 992.282 | 973.547 | 963.014 | 907.283 | 101.139 | 102.021 | 83.714 | 65.069 | 64.177 | 42.752 | 38.468 |
Long Term Investments
| 0 | 15.615 | 1.355 | 91.77 | 96.246 | 90.685 | 147.866 | 109.434 | 69.315 | 7.238 | 6.514 | 4.233 | 3.048 | 2.738 |
Tax Assets
| 102.5 | 99.744 | 56.424 | 52.089 | 49.826 | 37.974 | 30.617 | 19.963 | 16.706 | 14.693 | 10.678 | 5.947 | 6.901 | 2.281 |
Other Non-Current Assets
| 243.752 | 439.936 | 199.254 | 139.177 | 110.584 | 85.021 | 60.053 | 22.243 | 23.41 | 7.567 | 6.872 | 6.674 | 5.773 | 6.01 |
Total Non-Current Assets
| 2,655.82 | 2,842.784 | 2,481.831 | 2,487.106 | 2,021.426 | 1,863.928 | 1,747.505 | 768.555 | 582.501 | 410.192 | 270.749 | 151.759 | 72.962 | 58.305 |
Total Assets
| 21,268.946 | 20,159.454 | 18,606.992 | 15,874.751 | 14,807.734 | 11,958.214 | 9,772.635 | 7,554.049 | 6,278.927 | 4,304.984 | 3,735.623 | 2,697.874 | 2,029.382 | 1,573.669 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 6,920.42 | 7,174.234 | 5,477.232 | 4,802.78 | 4,439.216 | 3,997.041 | 3,188.677 | 3,005.867 | 2,598.606 | 2,073.854 | 1,816.322 | 1,541.652 | 1,160.583 | 993.09 |
Short Term Debt
| 2,944.242 | 3,281.362 | 3,236.912 | 2,711.207 | 2,771.59 | 1,888.72 | 1,323.67 | 623.67 | 263 | 681.12 | 559.89 | 595.41 | 422.14 | 245 |
Tax Payables
| 63.793 | 128.651 | 102.962 | 81.306 | 68.432 | 93.568 | 77.408 | 52.283 | 66.52 | 47.356 | 42.377 | 22.315 | 34.476 | 26.897 |
Deferred Revenue
| 0 | 0 | 102.717 | 50.605 | 23.691 | 940.562 | 77.408 | 269.792 | 100.737 | 109.505 | 56.861 | 27.257 | 40.41 | 28.921 |
Other Current Liabilities
| 1,929.256 | 1,029.514 | 1,907.895 | 982.948 | 932.401 | -47.166 | 564.412 | -25.9 | 52.077 | -29.411 | -37.34 | -18.183 | 14.031 | 12.564 |
Total Current Liabilities
| 11,857.711 | 11,613.761 | 10,827.718 | 8,628.846 | 8,211.639 | 6,872.726 | 5,231.575 | 3,925.713 | 2,980.202 | 2,882.425 | 2,438.109 | 2,168.451 | 1,631.23 | 1,277.551 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 1,132.454 | 1,139.596 | 1,107.178 | 1,133.941 | 1,116.101 | 363.85 | 429.95 | 0 | 0 | 0 | 74.743 | 0 | 0 | 15 |
Deferred Revenue Non-Current
| 68.255 | 65.736 | 67.991 | 70.43 | 56.531 | 51.64 | 51.763 | 52.932 | 54.1 | 55.039 | 41.963 | 21.533 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 36.997 | 41.027 | 5.16 | 3.046 | 3.811 | 4.613 | 5.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 236.607 | 301.33 | 233.596 | 302.649 | -24.923 | 7.864 | 6.885 | 6.885 | 6.885 | 61.924 | 6.885 | 28.418 | 19.565 | 6.885 |
Total Non-Current Liabilities
| 1,474.313 | 1,481.953 | 1,413.926 | 1,439.635 | 1,151.521 | 427.966 | 494.023 | 59.817 | 60.985 | 61.924 | 123.592 | 28.418 | 19.565 | 21.885 |
Total Liabilities
| 13,332.024 | 13,095.714 | 12,241.644 | 10,068.481 | 9,363.16 | 7,300.692 | 5,725.598 | 3,985.53 | 3,041.188 | 2,944.349 | 2,561.701 | 2,196.869 | 1,650.795 | 1,299.436 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 399.031 | 362.229 | 362.228 | 362.36 | 362.664 | 259.073 | 259.073 | 185.052 | 142.348 | 112.5 | 112.5 | 90 | 90 | 90 |
Retained Earnings
| 4,519.316 | 3,903.61 | 3,235.688 | 2,708.079 | 2,361.722 | 1,872.893 | 1,394.438 | 1,032.631 | 765.809 | 559.716 | 404.851 | 297.667 | 186.358 | 90.87 |
Accumulated Other Comprehensive Income/Loss
| 0 | 421.665 | 421.668 | 420.763 | 420.766 | 221.165 | 172.907 | 128.662 | 93.748 | 64.239 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,706.061 | 1,930.111 | 2,371.048 | 1,968.884 | 1,953.445 | 2,019.651 | 2,020.045 | 2,145.412 | 2,188.116 | 592.694 | 638.295 | 113.337 | 102.229 | 93.363 |
Total Shareholders Equity
| 7,624.409 | 6,617.615 | 5,968.965 | 5,460.085 | 5,098.596 | 4,372.782 | 3,846.463 | 3,491.758 | 3,190.022 | 1,329.149 | 1,155.646 | 501.005 | 378.587 | 274.233 |
Total Equity
| 7,936.923 | 7,063.739 | 6,365.348 | 5,806.27 | 5,444.574 | 4,657.522 | 4,047.037 | 3,568.519 | 3,237.739 | 1,360.635 | 1,173.922 | 501.005 | 378.587 | 274.233 |
Total Liabilities & Shareholders Equity
| 21,268.946 | 20,159.454 | 18,606.992 | 15,874.751 | 14,807.734 | 11,958.214 | 9,772.635 | 7,554.049 | 6,278.927 | 4,304.984 | 3,735.623 | 2,697.874 | 2,029.382 | 1,573.669 |