
Shanghai Shuixing Home Textile Co., Ltd.
SSE:603365.SS
16.12 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 834.967 | 893.933 | 612.869 | 729.8 | 945.848 | 1,124.022 | 1,068.256 | 1,040.643 | 1,270.111 | 1,163.501 | 541.344 | 622.76 | 938.511 | 1,170.643 | 625.267 | 807.111 | 725.858 | 1,014.882 | 531.573 | 491.568 | 512.175 | 710.637 | 493.291 | 576.304 | 538.524 | 631.866 | 423.723 | 305.823 | 663.209 | 1,268.012 | 150.273 | 224.453 | -295.129 | 295.129 |
Short Term Investments
| 410.931 | 451.398 | 554.09 | 703.533 | 563.294 | 363.476 | 283.255 | 341.472 | 110.618 | 170.746 | 566.656 | 542.921 | 342.957 | 200.251 | 185.611 | 193.891 | 292.16 | 100.484 | 308.157 | 356.986 | 367.909 | 322.501 | 376.434 | 327.812 | 514.488 | 0 | 0 | 560 | 0 | 0 | 0 | 0 | 590.257 | 0 |
Cash and Short Term Investments
| 1,245.898 | 1,345.331 | 1,166.959 | 1,433.333 | 1,509.142 | 1,487.498 | 1,351.512 | 1,382.115 | 1,380.729 | 1,334.247 | 1,108 | 1,165.681 | 1,281.469 | 1,370.894 | 810.878 | 1,001.001 | 1,018.018 | 1,115.366 | 839.73 | 848.554 | 880.083 | 1,033.138 | 869.725 | 904.116 | 1,053.013 | 631.866 | 423.723 | 305.823 | 663.209 | 1,268.012 | 150.273 | 224.453 | 295.129 | 295.129 |
Net Receivables
| 330.184 | 360.191 | 363.834 | 304.991 | 314.985 | 332.592 | 258.164 | 209.145 | 241.189 | 344.771 | 342.152 | 0 | 187.091 | 216.699 | 230.612 | 170.624 | 191.879 | 286.201 | 208.433 | 157.456 | 153.236 | 184.493 | 184.734 | 141.961 | 148.576 | 176.91 | 156.893 | 596.446 | 135.137 | 120.14 | 135.879 | 102.685 | 0 | 96.816 |
Inventory
| 1,080.25 | 1,012.2 | 1,208.5 | 1,081.935 | 1,023.669 | 962.04 | 1,048.404 | 959.493 | 973.737 | 1,020.652 | 1,150.444 | 1,025.592 | 946.097 | 930.713 | 1,098.894 | 994.486 | 871.774 | 733.108 | 827.428 | 812.925 | 803.211 | 836.283 | 898.287 | 858.379 | 771.054 | 779.528 | 832.8 | 802.319 | 699.653 | 746.427 | 846.051 | 779.291 | 0 | 620.036 |
Other Current Assets
| 368.3 | 343.058 | 118.88 | 148.557 | 129.353 | 139.558 | 149.723 | 171.239 | 120.751 | 82.928 | 141.911 | 144.822 | 231.832 | 165.797 | 188.117 | 199.852 | 139.512 | 129.602 | 155.192 | 89.172 | 128.606 | 94.282 | 116.469 | 126.709 | 92.266 | 250.038 | 508.647 | 202.806 | 546.347 | 79.731 | 84.9 | 72.116 | 0 | 91.647 |
Total Current Assets
| 3,024.631 | 3,060.779 | 2,858.172 | 2,968.816 | 3,060.463 | 3,005.746 | 2,836.637 | 2,721.991 | 2,750.666 | 2,815.394 | 2,742.508 | 2,749.732 | 2,667.856 | 2,718.699 | 2,343.52 | 2,365.963 | 2,235.164 | 2,280.564 | 2,044.673 | 1,986.611 | 1,978.138 | 2,148.197 | 2,079.085 | 2,031.164 | 2,074.697 | 2,200.624 | 1,928.638 | 1,907.394 | 2,044.346 | 2,180.221 | 1,174.761 | 1,149.403 | 295.129 | 1,060.441 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 494.526 | 497.295 | 457.695 | 439.985 | 421.829 | 431.001 | 446.58 | 462.959 | 479.469 | 498.854 | 532.183 | 537.051 | 533.313 | 546.694 | 535.536 | 534.152 | 533.087 | 434.223 | 405.303 | 405.568 | 406.958 | 407.435 | 415.858 | 406.924 | 398.481 | 396.544 | 360.807 | 303.656 | 294.25 | 287.218 | 247.963 | 246.129 | 0 | 234.998 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 135.507 | 137.068 | 138.387 | 109.01 | 110.171 | 112.206 | 113.113 | 114.988 | 116.862 | 118.737 | 120.458 | 121.83 | 123.672 | 125.425 | 124.7 | 126.197 | 127.814 | 129.224 | 124.584 | 124.607 | 125.885 | 127.162 | 122.779 | 123.744 | 124.176 | 125.143 | 126.11 | 127.077 | 128.044 | 128.74 | 129.686 | 130.631 | 0 | 132.521 |
Goodwill and Intangible Assets
| 135.507 | 137.068 | 138.387 | 109.01 | 110.171 | 112.206 | 113.113 | 114.988 | 116.862 | 118.737 | 120.458 | 121.83 | 123.672 | 125.425 | 124.7 | 126.197 | 127.814 | 129.224 | 124.584 | 124.607 | 125.885 | 127.162 | 122.779 | 123.744 | 124.176 | 125.143 | 126.11 | 127.077 | 128.044 | 128.74 | 129.686 | 130.631 | 0 | 132.521 |
Long Term Investments
| 0 | 0 | 0 | 21.05 | 24.282 | 26.181 | 23.603 | 26.455 | 0 | 0 | 0 | 0 | 0 | 27.629 | -99.329 | -108.452 | -207.556 | -16.704 | -225.22 | -274.892 | -286.648 | -242.501 | 27.792 | 22.353 | 14.362 | 16.516 | 4.539 | 6.144 | 7.381 | 9.729 | 9.836 | 11.939 | 0 | 0 |
Tax Assets
| 83.163 | 82.469 | 89.091 | 85.687 | 81.991 | 71.853 | 82.013 | 83.341 | 72.67 | 72.968 | 65.993 | 63.08 | 60.26 | 55.211 | 63.69 | 57.213 | 54.978 | 44.741 | 48.22 | 55.723 | 55.071 | 36.624 | 40.281 | 29.357 | 23.496 | 24.861 | 27.231 | 24.276 | 18.711 | 24.262 | 30.215 | 27.475 | 0 | 28.232 |
Other Non-Current Assets
| 25.359 | 25.781 | 24.297 | 9.249 | 1.336 | 0.168 | 1.507 | 1.172 | 29.08 | 29.663 | 25.745 | 24.041 | 27.127 | 0.695 | 212.344 | 222.465 | 320.884 | 133.126 | 344.273 | 381.343 | 396.167 | 352.217 | 2.325 | 3.937 | 1.766 | 3.348 | 22.182 | 7.382 | 1.738 | 1.738 | 0.532 | 0.782 | -295.129 | 15.264 |
Total Non-Current Assets
| 738.555 | 742.613 | 709.47 | 664.981 | 639.608 | 641.409 | 666.818 | 688.914 | 698.081 | 720.222 | 744.38 | 746.001 | 744.371 | 755.653 | 836.941 | 831.574 | 829.208 | 724.611 | 697.16 | 692.349 | 697.432 | 680.937 | 609.035 | 586.315 | 562.281 | 566.412 | 540.869 | 468.534 | 450.124 | 451.687 | 418.232 | 416.957 | -295.129 | 411.015 |
Total Assets
| 3,763.186 | 3,803.391 | 3,567.642 | 3,633.797 | 3,700.071 | 3,647.155 | 3,503.455 | 3,410.905 | 3,448.747 | 3,535.616 | 3,486.888 | 3,495.734 | 3,412.227 | 3,474.353 | 3,180.461 | 3,197.537 | 3,064.372 | 3,005.175 | 2,741.833 | 2,678.96 | 2,675.57 | 2,829.134 | 2,688.12 | 2,617.479 | 2,636.977 | 2,767.036 | 2,469.507 | 2,375.928 | 2,494.47 | 2,631.907 | 1,592.993 | 1,566.359 | 0 | 1,471.456 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 266.027 | 324.151 | 253.88 | 234.005 | 276.484 | 293.28 | 261.588 | 222.76 | 233.162 | 343.568 | 288.691 | 331.77 | 269.455 | 292.522 | 265.807 | 341.579 | 284.717 | 374.188 | 295.266 | 278.866 | 198.958 | 265.569 | 240.822 | 237.428 | 219.163 | 336.049 | 205.698 | 201.813 | 183.468 | 324.382 | 202.943 | 270.988 | 0 | 202.839 |
Short Term Debt
| 50 | 50 | 57.673 | 132.11 | 80.519 | 6.082 | 50.398 | 0 | 0 | 0 | 50.413 | 50.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 240 | 230 | 0 | 180 |
Tax Payables
| 58.043 | 84.08 | 52.344 | 43.768 | 59.296 | 56.161 | 47.516 | 39.564 | 51.914 | 69.236 | 51.238 | 35.634 | 76.06 | 158.871 | 69.551 | 56.117 | 64.385 | 91.837 | 43.534 | 30.643 | 39.88 | 95.973 | 35.605 | 30.675 | 35.956 | 91.579 | 42.419 | 19.852 | 84.924 | 91.303 | 36.216 | 12.875 | 0 | 67.147 |
Deferred Revenue
| 0 | 0 | 0 | 357.859 | 241.113 | 270.761 | 236.575 | 305.58 | 23.963 | 30.873 | 20.718 | 0 | 0 | 363.168 | 257.276 | 282.443 | 199.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.787 | 119.34 | 90.801 | 0 | 151.404 |
Other Current Liabilities
| 262.003 | 317.274 | 284.226 | 376.249 | 212.929 | 260.176 | 226.949 | 302.088 | 243.563 | 267.736 | 304.905 | 361.985 | 246.572 | 224.831 | 214.377 | 281.461 | 152.632 | 160.827 | 122.144 | 202.132 | 114.28 | 164.186 | 201.75 | 145.078 | 102.918 | 139.975 | 125.223 | 119.016 | 106.67 | 139.237 | 115.418 | 112.799 | 0 | 125.586 |
Total Current Liabilities
| 636.073 | 775.504 | 648.123 | 786.131 | 656.31 | 649.279 | 618.73 | 600.678 | 528.64 | 680.54 | 695.247 | 779.802 | 592.087 | 723.961 | 575.477 | 679.157 | 521.84 | 626.852 | 460.944 | 511.64 | 353.119 | 525.729 | 478.178 | 413.181 | 358.037 | 567.603 | 373.34 | 340.681 | 375.062 | 584.922 | 594.577 | 626.662 | 0 | 575.572 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 34.044 | 31.869 | 38.798 | 36.506 | 33.28 | 32.745 | 43.893 | 51.503 | 59.098 | 63.494 | 86.482 | 85.806 | 79.067 | 81.317 | 79.25 | 81.525 | 85.146 | 88.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 18.082 | 18.416 | 18.858 | 19.293 | 19.804 | 20.316 | 22.483 | 23.041 | 23.601 | 24.159 | 17.291 | 18.412 | 18.991 | 32.054 | 24.476 | 20.921 | 20.999 | 21.076 | 12.404 | 12.481 | 12.558 | 12.636 | 11.613 | 11.896 | 11.98 | 12.063 | 13.197 | 13.28 | 11.264 | 11.347 | 11.231 | 10.265 | 0 | 5.332 |
Deferred Tax Liabilities Non-Current
| 0.022 | 0.022 | 0 | 0 | 0 | -20.316 | 0.564 | 0.302 | 0.168 | 0.191 | 0.975 | 0.414 | 0.42 | 0.052 | 0.092 | 0.584 | 0.324 | 0.073 | 0.474 | 0.298 | 0.314 | 0.375 | 0.187 | 0.422 | 0.673 | 0 | 0 | 0 | 0 | 0.006 | 0.038 | 0.074 | 0 | 0.212 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 20.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.076 | 12.234 | 10.388 | 5.909 | 0 | 0 | 0 | 0 | 0.448 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 52.148 | 50.306 | 57.655 | 55.799 | 53.083 | 53.061 | 66.94 | 74.845 | 82.867 | 87.844 | 104.748 | 104.632 | 98.478 | 113.423 | 103.818 | 103.03 | 106.469 | 21.149 | 25.111 | 23.167 | 18.782 | 18.364 | 11.8 | 12.318 | 12.653 | 12.063 | 13.197 | 13.28 | 11.264 | 11.353 | 11.269 | 10.339 | 0 | 5.543 |
Total Liabilities
| 688.221 | 825.811 | 705.778 | 841.93 | 709.393 | 702.341 | 685.67 | 675.524 | 611.507 | 768.383 | 799.995 | 884.434 | 690.564 | 837.384 | 679.294 | 782.187 | 628.31 | 648.001 | 486.055 | 534.807 | 371.9 | 544.093 | 489.978 | 425.5 | 370.69 | 579.667 | 386.537 | 353.961 | 386.326 | 596.275 | 605.846 | 637.001 | 0 | 581.115 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 262.674 | 262.734 | 262.734 | 262.734 | 262.734 | 262.734 | 264.204 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 200 | 200 | 0 | 200 |
Retained Earnings
| 1,925.149 | 1,835.366 | 1,678.408 | 1,614.796 | 1,798.496 | 1,705.174 | 1,578.144 | 1,495.741 | 1,593.701 | 1,510.041 | 1,414.309 | 1,338.715 | 1,449.079 | 1,364.385 | 1,228.582 | 1,142.766 | 1,163.478 | 1,084.59 | 983.194 | 905.309 | 1,061.709 | 1,020.432 | 936.258 | 909.229 | 983.532 | 904.796 | 824.293 | 763.291 | 849.467 | 776.956 | 696.623 | 638.835 | 0 | 599.818 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 998.129 | 146.391 | 1,028.606 | 146.391 | 1,028.606 | 146.391 | 1,028.606 | 146.391 | 1,028.606 | 146.391 | 1,028.606 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 890.341 | 0 |
Other Total Stockholders Equity
| 887.102 | 879.431 | 920.722 | 914.337 | 929.449 | 976.907 | -22.692 | 826.58 | -51.736 | 990.521 | -22.692 | 859.523 | -22.692 | 1,005.914 | -22.692 | 1,005.914 | -22.692 | 1,005.914 | 1,005.914 | 1,118.565 | 975.291 | 997.939 | 995.214 | 1,016.081 | 1,016.085 | 886.473 | 992.007 | 992.007 | 992.007 | 992.007 | 90.523 | 90.523 | 0 | 90.523 |
Total Shareholders Equity
| 3,074.924 | 2,977.53 | 2,861.864 | 2,791.867 | 2,990.678 | 2,944.815 | 2,817.784 | 2,735.381 | 2,837.24 | 2,767.232 | 2,686.893 | 2,611.3 | 2,721.663 | 2,636.969 | 2,501.166 | 2,415.35 | 2,436.063 | 2,357.174 | 2,255.778 | 2,144.153 | 2,303.67 | 2,285.041 | 2,198.142 | 2,191.98 | 2,266.287 | 2,187.369 | 2,082.97 | 2,021.967 | 2,108.144 | 2,035.632 | 987.147 | 929.359 | 890.341 | 890.341 |
Total Equity
| 3,074.964 | 2,977.581 | 2,861.864 | 2,791.867 | 2,990.678 | 2,944.815 | 2,817.784 | 2,735.381 | 2,837.24 | 2,767.232 | 2,686.893 | 2,611.3 | 2,721.663 | 2,636.969 | 2,501.166 | 2,415.35 | 2,436.063 | 2,357.174 | 2,255.778 | 2,144.153 | 2,303.67 | 2,285.041 | 2,198.142 | 2,191.98 | 2,266.287 | 2,187.369 | 2,082.97 | 2,021.967 | 2,108.144 | 2,035.632 | 987.147 | 929.359 | 890.341 | 890.341 |
Total Liabilities & Shareholders Equity
| 3,763.186 | 3,803.391 | 3,567.642 | 3,633.797 | 3,700.071 | 3,647.155 | 3,503.455 | 3,410.905 | 3,448.747 | 3,535.616 | 3,486.888 | 3,495.734 | 3,412.227 | 3,474.353 | 3,180.461 | 3,197.537 | 3,064.372 | 3,005.175 | 2,741.833 | 2,678.96 | 2,675.57 | 2,829.134 | 2,688.12 | 2,617.479 | 2,636.977 | 2,767.036 | 2,469.507 | 2,375.928 | 2,494.47 | 2,631.907 | 1,592.993 | 1,566.359 | 890.341 | 1,471.456 |