
Dalian BIO-CHEM Company Limited
SSE:603360.SS
28.36 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 845.334 | 668.244 | 418.18 | 454.636 | 519.247 | 539.524 | 501.293 | 395.637 | 516.011 | 417.963 | 286.172 | 136.192 | 255.726 | 293.879 | 259.974 | 245.398 | 321.603 | 333.068 | 488.332 | 482.536 | 313.222 | 242.124 | 158.521 | 145.504 | 126.375 | 71.605 | 175.288 | 222.078 | 86.89 | 134.245 | 132.152 | 301.737 | 320.057 | 114.085 | 80.098 | 46.245 | -26.758 | 26.758 | 36.7 | 41.555 | 41.555 |
Short Term Investments
| 122.827 | 0 | 0 | 0 | 60.473 | 60.015 | -0.522 | -0.542 | -0.563 | -0.584 | 0 | 0 | 0 | 0.628 | -1.728 | -1.582 | -1.877 | 10.336 | 10.097 | 10.171 | -2.198 | -2.123 | 0 | 54.01 | 0 | 35.099 | 0 | 50 | 0 | 100.613 | 0 | 50 | 0 | 0 | 0 | 0 | 53.516 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 845.334 | 668.244 | 418.18 | 454.636 | 579.72 | 599.538 | 501.293 | 395.637 | 516.011 | 417.963 | 286.172 | 136.192 | 255.726 | 294.507 | 259.974 | 245.398 | 321.603 | 343.405 | 498.429 | 492.707 | 313.222 | 242.124 | 158.521 | 145.504 | 126.375 | 71.605 | 175.288 | 222.078 | 86.89 | 134.245 | 132.152 | 301.737 | 320.057 | 114.085 | 80.098 | 46.245 | 26.758 | 26.758 | 36.7 | 41.555 | 41.555 |
Net Receivables
| 472.927 | 551.582 | 511.215 | 464.318 | 234.435 | 168.238 | 410.629 | 219.477 | 201.685 | 176.601 | 256.615 | 272.897 | 322.244 | 192.874 | 153.125 | 177.821 | 159.174 | 134.204 | 113.859 | 155.437 | 156.178 | 160.417 | 170.723 | 140.021 | 108.459 | 102.767 | 111.241 | 127.117 | 139.154 | 134.387 | 110.387 | 101.321 | 103.254 | 92.867 | 106.408 | 101.671 | 0 | 78.631 | 84.8 | 96.177 | 96.177 |
Inventory
| 937.608 | 902.354 | 148.581 | 133.204 | 147.894 | 206.935 | 173.87 | 162.213 | 155.082 | 181.036 | 191.696 | 237.647 | 231.887 | 186.732 | 105.761 | 81.62 | 86.892 | 106.111 | 135.139 | 123.906 | 131.13 | 95.231 | 88.984 | 74.242 | 69.262 | 65.834 | 51.313 | 49.506 | 54.53 | 47.59 | 49.025 | 45.634 | 49.304 | 51.471 | 43.287 | 48.894 | 0 | 57.913 | 60.716 | 53.357 | 53.357 |
Other Current Assets
| 395.728 | 390.854 | 244.101 | 230.881 | 245.61 | 70.639 | 92.043 | 310.886 | 273.709 | 297.047 | 76.509 | 56.089 | 91.646 | 72.121 | 89.237 | 53.062 | 43.916 | 51.178 | 43.702 | 55.235 | 36.905 | 34.736 | 50.305 | 91.162 | 71.744 | 57.243 | 105.923 | 71.215 | 171.48 | 107.58 | 122.709 | 54.493 | 9.532 | 9.066 | 10.437 | 12.086 | 0 | 84.646 | 85.15 | 16.165 | 8.969 |
Total Current Assets
| 2,651.597 | 2,513.034 | 1,322.077 | 1,283.039 | 1,433.795 | 1,267.435 | 1,177.835 | 1,053.875 | 1,128.926 | 1,050.477 | 781.951 | 685.281 | 864.529 | 727.77 | 572.459 | 540.645 | 597.902 | 611.515 | 792.565 | 799.885 | 631.593 | 521.797 | 450.802 | 451.459 | 369.334 | 298.053 | 420.171 | 473.012 | 442.499 | 425.178 | 404.901 | 505.336 | 478.486 | 264.148 | 236.267 | 204.732 | 26.758 | 169.317 | 182.566 | 200.058 | 200.058 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 705.482 | 696.43 | 606.831 | 603.909 | 603.931 | 619.507 | 616.423 | 614.405 | 623.707 | 630.405 | 847.366 | 815.25 | 864.499 | 825.835 | 760.265 | 698.673 | 660.836 | 542.565 | 468.559 | 441.666 | 431.908 | 425.623 | 404.357 | 384.034 | 375.706 | 340.763 | 315.663 | 265.239 | 246.921 | 250.307 | 241.049 | 240.964 | 244.71 | 248.381 | 255.302 | 258.902 | 0 | 268.262 | 269.359 | 266.611 | 268.367 |
Goodwill
| 230.532 | 230.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.939 | 1.939 | 1.939 | 1.939 |
Intangible Assets
| 139.703 | 137.206 | 41.345 | 41.619 | 41.894 | 42.17 | 42.449 | 42.728 | 43.008 | 43.183 | 90.458 | 90.964 | 91.561 | 92.157 | 91.912 | 92.178 | 92.769 | 93.361 | 93.953 | 94.545 | 95.137 | 95.728 | 96.406 | 84.39 | 84.919 | 85.448 | 85.978 | 86.508 | 76.696 | 77.175 | 77.654 | 78.133 | 78.612 | 79.092 | 79.571 | 80.05 | 0 | 80.927 | 82.698 | 83.649 | 83.649 |
Goodwill and Intangible Assets
| 370.235 | 367.738 | 41.345 | 41.619 | 41.894 | 42.17 | 42.449 | 42.728 | 43.008 | 43.183 | 90.458 | 90.964 | 91.561 | 92.157 | 91.912 | 92.178 | 92.769 | 93.361 | 93.953 | 94.545 | 95.137 | 95.728 | 96.406 | 84.39 | 84.919 | 85.448 | 85.978 | 86.508 | 76.696 | 77.175 | 77.654 | 78.133 | 78.612 | 79.092 | 79.571 | 80.05 | 0 | 82.866 | 84.638 | 85.588 | 85.588 |
Long Term Investments
| 0 | 0 | 0.439 | 0.46 | -56.039 | -52.999 | 8.489 | 10.005 | 12.721 | 14.474 | 0.604 | 0 | 0 | 1.221 | 134.224 | 134.079 | 134.402 | 121.975 | 122.108 | 121.927 | 133.811 | 133.737 | 0.436 | 0.249 | 0.14 | 130 | 90 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.456 | 28.407 | 0 | -0.46 | 60.954 | 60.516 | 11.119 | 11.274 | 11.691 | 11.198 | 19.14 | 21.832 | 18.187 | 17.817 | 12.52 | 11.973 | 11.234 | 11.62 | 9.981 | 11.238 | 10.214 | 11.922 | 25.535 | 24.679 | 24.974 | 25.077 | 24.231 | 24.395 | 25.043 | 25.08 | 30.647 | 30.582 | 30.59 | 30.572 | 28.571 | 28.048 | 0 | 27.015 | 23.553 | 21.619 | 0 |
Other Non-Current Assets
| 157.251 | 34.16 | 11.87 | 6.756 | 7.504 | 5.076 | 2.736 | 0.375 | 2.198 | 4.655 | 5.319 | 11.885 | 4.592 | 5.923 | 3.934 | 9.844 | 22.878 | 48.66 | 12.098 | 13.02 | 0.49 | 0.49 | 135.495 | 138.153 | 130 | 18.041 | 0 | 0.538 | 11.393 | 1.591 | 2.097 | 1.463 | 1.538 | 4.175 | 2.265 | 1.929 | -26.758 | 0.792 | 4.878 | 3.036 | 22.899 |
Total Non-Current Assets
| 1,257.424 | 1,126.736 | 660.485 | 652.284 | 658.244 | 674.269 | 681.215 | 678.787 | 693.324 | 703.915 | 962.887 | 939.931 | 978.839 | 942.952 | 1,002.855 | 946.746 | 922.119 | 818.181 | 706.698 | 682.395 | 671.56 | 667.5 | 662.229 | 631.505 | 615.739 | 599.329 | 515.872 | 376.68 | 360.053 | 354.152 | 351.447 | 351.142 | 355.449 | 362.219 | 365.71 | 368.929 | -26.758 | 378.935 | 382.427 | 376.854 | 376.854 |
Total Assets
| 3,909.021 | 3,639.77 | 1,982.561 | 1,935.323 | 2,092.038 | 1,941.704 | 1,859.05 | 1,732.662 | 1,822.251 | 1,754.392 | 1,744.838 | 1,625.212 | 1,843.368 | 1,670.722 | 1,575.314 | 1,487.391 | 1,520.022 | 1,429.696 | 1,499.264 | 1,482.28 | 1,303.153 | 1,189.297 | 1,113.031 | 1,082.964 | 985.072 | 897.382 | 936.043 | 849.693 | 802.551 | 779.33 | 756.348 | 856.478 | 833.935 | 626.368 | 601.977 | 573.661 | 0 | 548.252 | 564.993 | 576.912 | 576.912 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 130.986 | 117.719 | 48.838 | 55.855 | 64.814 | 19.626 | 50.243 | 35.547 | 67.078 | 66.775 | 107.978 | 88.739 | 193.241 | 142.021 | 74.307 | 80.107 | 85.549 | 65.372 | 17.6 | 31.052 | 38.346 | 44.942 | 43.68 | 43.515 | 38.105 | 35.577 | 54.149 | 29.507 | 21.919 | 27.731 | 22.153 | 16.759 | 17.918 | 19.652 | 18.98 | 18.452 | 0 | 17.524 | 24.359 | 27.275 | 27.275 |
Short Term Debt
| 524.195 | 423.938 | 155.044 | 205.08 | 200 | 150.413 | 130.01 | 129.045 | 129 | 129.113 | 99 | 103.055 | 253 | 338.505 | 432.022 | 378.838 | 362.179 | 300 | 300 | 330.046 | 30.047 | 30.047 | 30 | 50 | 50 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 80 | 80 | 0 | 100 | 160 | 132 | 132.15 |
Tax Payables
| 22.785 | 49.783 | 15.594 | 11.606 | 21.127 | 18.148 | 20.497 | 22.105 | 3.807 | 3.334 | 31.963 | 32.163 | 10.336 | 2.053 | 12.556 | 15.293 | 18.87 | 16.122 | 12.171 | 13.529 | 28.135 | 16.32 | 16.202 | 18.923 | 6.878 | 2.441 | 12.024 | 10.972 | 7.79 | 7.039 | 6.634 | 5.991 | 7.027 | 9.717 | 7.772 | 7.36 | 0 | 4.168 | 5.299 | 6.436 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 24.502 | 42.678 | 43.296 | 45.084 | 53.909 | 0.824 | 2.152 | 1.462 | 0 | 6.783 | 56.102 | 12.556 | 65.009 | 32.56 | 30.557 | 22.182 | 23.798 | 37.926 | 26.338 | 26.734 | 28.017 | 14.06 | 0 | 21.407 | 0 | 0 | 0 | 0 | 0 | 0 | 15.642 | 12.534 | 12.891 | 0 | 8.941 | 12.915 | 10.553 | 0 |
Other Current Liabilities
| 275.042 | 521.087 | 41.313 | 32.355 | 35.277 | 79.268 | 23.113 | 24.457 | 35.634 | 39.487 | 34.876 | 39.31 | 154.941 | 49.935 | 53.043 | 46.792 | 9.77 | 11.114 | 8.963 | 9.154 | 18.805 | 14.945 | 14.683 | 14.394 | 9.824 | 9.77 | 10.912 | 11.15 | 8.218 | 7.065 | 7.498 | 139.345 | 5.493 | 6.124 | 5.189 | 5.781 | 0 | 5.419 | 9.014 | 5.46 | 11.746 |
Total Current Liabilities
| 953.008 | 1,112.527 | 260.79 | 304.896 | 321.217 | 269.804 | 225.557 | 219.599 | 235.52 | 240.861 | 273.816 | 263.268 | 611.518 | 536.888 | 571.928 | 524.197 | 480.516 | 396.049 | 339.792 | 385.062 | 115.334 | 106.254 | 104.566 | 126.833 | 104.806 | 47.788 | 127.084 | 51.629 | 37.927 | 41.835 | 36.284 | 162.095 | 30.438 | 110.493 | 111.942 | 111.593 | 0 | 127.111 | 198.672 | 171.171 | 171.171 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 475.004 | 108.605 | 0.394 | 0.39 | 0.772 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.75 | 29.75 |
Deferred Revenue Non-Current
| 11.774 | 8.055 | 8.377 | 8.699 | 9.02 | 9.342 | 9.664 | 9.985 | 10.307 | 10.628 | 34.5 | 35.441 | 35.489 | 37.325 | 38.266 | 39.208 | 40.149 | 41.091 | 42.033 | 42.974 | 43.988 | 44.858 | 43.298 | 44.231 | 45.166 | 46.348 | 47.529 | 48.711 | 50.824 | 51.074 | 52.255 | 53.437 | 54.618 | 55.8 | 56.915 | 58.019 | 0 | 60.227 | 63.162 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 43.537 | 52.896 | 18.991 | 21.457 | 22.358 | 25.457 | 37.305 | 39.304 | 40.161 | 41.631 | 33.676 | 34.641 | 35.939 | 36.854 | 3.85 | 3.974 | 4.35 | 4.272 | 4.784 | 4.81 | 4.717 | 4.717 | 4.456 | 0 | 5.088 | 5.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.163 | 6.489 | 0 | 0 | -0.386 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.656 | 1.984 | 0.552 | 58.571 | 0 | 0.741 | 0 | 64.561 | 64.561 |
Total Non-Current Liabilities
| 538.477 | 176.046 | 27.762 | 30.546 | 31.764 | 35.181 | 46.969 | 49.29 | 50.468 | 52.26 | 78.176 | 80.082 | 81.428 | 84.179 | 42.117 | 43.182 | 44.499 | 45.363 | 46.817 | 47.784 | 48.705 | 49.575 | 47.754 | 44.231 | 50.254 | 51.56 | 47.529 | 48.711 | 50.824 | 51.074 | 52.255 | 53.437 | 56.275 | 57.783 | 57.467 | 58.571 | 0 | 60.968 | 63.162 | 94.311 | 94.311 |
Total Liabilities
| 1,491.485 | 1,288.573 | 288.551 | 335.442 | 352.981 | 304.985 | 272.526 | 268.889 | 285.987 | 293.121 | 351.992 | 343.35 | 692.945 | 621.067 | 614.044 | 567.379 | 525.015 | 441.413 | 386.609 | 432.846 | 164.039 | 155.828 | 152.32 | 171.064 | 155.061 | 99.348 | 174.613 | 100.34 | 88.751 | 92.909 | 88.54 | 215.532 | 86.712 | 168.277 | 169.409 | 170.164 | 0 | 188.079 | 261.834 | 265.482 | 265.482 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 7.945 | 5.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 504.445 | 504.445 | 504.445 | 504.445 | 360.318 | 360.318 | 360.318 | 360.461 | 258.952 | 258.952 | 258.952 | 258.952 | 261.346 | 261.346 | 261.346 | 261.346 | 261.346 | 261.346 | 261.346 | 261.346 | 186.676 | 186.676 | 186.676 | 186.676 | 186.676 | 186.676 | 186.676 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 100 | 100 | 100 | 0 | 100 | 100 | 100 | 100 |
Retained Earnings
| 1,051.691 | 1,001.529 | 944.022 | 854.352 | 1,148.431 | 1,050.118 | 1,037.527 | 944.407 | 1,131.65 | 1,058.995 | 992.442 | 884.016 | 754.895 | 656.429 | 583.117 | 547.664 | 626.523 | 574.691 | 565.15 | 501.929 | 591.74 | 485.973 | 440.472 | 391.662 | 311.039 | 279.105 | 257.599 | 245.439 | 209.666 | 182.353 | 169.75 | 142.887 | 252.071 | 227.623 | 204.895 | 179.173 | 0 | 140.959 | 90.444 | 102.243 | 116.809 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 173.421 | -7.945 | -5.672 | 200.895 | 142.17 | 263.384 | 148.753 | 259.175 | 144.322 | 272.741 | 139.702 | 255.367 | 118.824 | 307.138 | 0.159 | 0.21 | 0.21 | 0 | 0.2 | 0.072 | 0.072 | 0.092 | 0.072 | 0.078 | 0.11 | 0.148 | 0.125 | 0.105 | 0.105 | 0.1 | 0.1 | 0.136 | 0.094 | 360.595 | 0.08 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 284.931 | 282.5 | 245.542 | 241.084 | 222.363 | 226.282 | -12.216 | 16.735 | -117.722 | -5.428 | -117.722 | -5.428 | -138.56 | -7.823 | -138.56 | -7.823 | -200.001 | 37.285 | 0 | 192.178 | 0 | 266.848 | 333.562 | 266.848 | 333.581 | 333.562 | 318.467 | 320.184 | 371.874 | 371.85 | 365.637 | 320.184 | 362.666 | 131.266 | 128.357 | 124.948 | -0.421 | 119.636 | 112.715 | 109.187 | 94.622 |
Total Shareholders Equity
| 1,841.068 | 1,788.474 | 1,694.01 | 1,599.881 | 1,739.057 | 1,636.719 | 1,586.524 | 1,463.773 | 1,536.263 | 1,461.271 | 1,392.846 | 1,281.861 | 1,150.423 | 1,049.655 | 961.27 | 920.012 | 995.006 | 988.283 | 1,112.655 | 1,049.434 | 1,139.114 | 1,033.468 | 960.71 | 911.9 | 831.296 | 799.343 | 762.743 | 750.615 | 714.88 | 687.543 | 668.726 | 641.864 | 748.077 | 458.889 | 433.252 | 404.122 | 360.174 | 360.595 | 303.158 | 311.43 | 311.43 |
Total Equity
| 2,417.536 | 2,351.197 | 1,694.01 | 1,599.881 | 1,739.057 | 1,636.719 | 1,586.524 | 1,463.773 | 1,536.263 | 1,461.271 | 1,392.846 | 1,281.861 | 1,150.423 | 1,049.655 | 961.27 | 920.012 | 995.006 | 988.283 | 1,112.655 | 1,049.434 | 1,139.114 | 1,033.468 | 960.71 | 911.9 | 830.011 | 798.033 | 761.43 | 749.353 | 713.8 | 686.421 | 667.809 | 640.946 | 747.222 | 458.091 | 432.568 | 403.497 | 360.174 | 360.174 | 303.158 | 311.43 | 311.43 |
Total Liabilities & Shareholders Equity
| 3,909.021 | 3,639.77 | 1,982.561 | 1,935.323 | 2,092.038 | 1,941.704 | 1,859.05 | 1,732.662 | 1,822.251 | 1,754.392 | 1,744.838 | 1,625.212 | 1,843.368 | 1,670.722 | 1,575.314 | 1,487.391 | 1,520.022 | 1,429.696 | 1,499.264 | 1,482.28 | 1,303.153 | 1,189.297 | 1,113.031 | 1,082.964 | 985.072 | 897.382 | 936.043 | 849.693 | 802.551 | 779.33 | 756.348 | 856.478 | 833.935 | 626.368 | 601.977 | 573.661 | 360.174 | 548.252 | 564.993 | 576.912 | 576.912 |