
Nanjing Well Pharmaceutical Group Co.,Ltd.
SSE:603351.SS
28.34 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 34.002 | 44.292 | 34.604 | 33.928 | 24.885 | 27.076 | 26.311 | 16.477 | 17.789 | 33.233 | 27.53 | 17.529 | 27.343 | 30.289 | 26.209 | 24.844 | 18.153 | 25.263 | 32.187 | 17.732 | 33.871 | 38.338 | 38.167 | 27.713 | 22.948 | 34.131 | 27.022 | 24.803 | 22.136 | 30.247 | 30.247 |
Depreciation & Amortization
| 0 | 0 | 0 | 25.875 | 25.875 | 17.848 | -36.283 | 18.535 | 18.535 | 19.828 | 19.828 | 16.598 | 16.598 | 12.861 | 12.861 | 9.111 | 9.111 | 34.343 | -17.079 | 17.079 | 0 | 34.059 | -16.665 | 16.665 | 0 | 7.143 | 7.016 | 13.782 | 0 | 6.664 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -3.596 | 2.808 | 0 | -42.815 | -83.475 | 64.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 2.827 | 0 | 10.459 | -7.164 | 7.164 | 0 | 28.063 | -18.627 | 18.627 | 0 | 15.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -42.588 | 0 | -30.336 | 47.043 | -47.043 | 0 | 11.401 | 100.062 | -100.062 | 0 | -119.466 | 157.976 | -157.976 | 0 | 70.786 | 11.829 | -11.829 | 0 | -49.516 | 41.505 | -41.505 | 0 | -30.645 | -13.023 | -34.698 | 0 | -10.391 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -46.275 | 0 | -31.413 | 31.491 | -31.491 | 0 | 34.167 | 72.812 | -72.812 | 0 | -105.724 | 132.924 | -132.924 | 0 | 71.338 | -16.034 | 16.034 | 0 | -34.796 | 19.561 | -19.561 | 0 | -67.727 | 20.227 | -20.227 | 0 | -23.003 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.86 | 0 | -9.382 | 15.552 | -15.552 | 0 | -22.766 | 27.25 | -27.25 | 0 | -29.179 | 25.052 | -25.052 | 0 | -0.552 | 27.863 | -27.863 | 0 | -14.72 | 21.944 | -21.944 | 0 | -8.129 | 16.089 | -14.472 | 0 | -18.763 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 7.164 | -7.164 | 0 | -28.063 | 18.627 | -18.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 2.827 | 0 | 10.459 | -7.164 | 7.164 | 0 | 28.063 | -18.627 | 18.627 | 0 | 15.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.516 | -29.112 | 0 | 0 | 8.372 | 0 | 0 | 0 |
Other Non Cash Items
| 22.211 | 0 | 50.283 | 28.915 | -5.015 | 48.597 | 19.666 | 14.908 | -18.535 | -16.477 | -17.789 | -32.833 | -18.492 | -17.529 | -27.343 | -30.289 | -26.209 | -24.844 | -18.153 | -25.263 | -32.187 | -17.732 | -33.871 | -38.338 | -38.167 | 1.608 | 0.234 | -34.131 | -27.022 | 1.436 | -22.136 | -10.676 | -10.676 |
Operating Cash Flow
| 22.211 | 0 | 84.285 | 47.331 | 29.589 | 64.676 | 44.551 | 23.448 | 26.311 | 16.477 | 17.789 | 0.4 | 9.037 | 66.736 | -22.24 | -29.816 | -26.216 | 29.774 | 10.534 | 32.298 | 20.699 | 34.998 | 38.051 | 22.472 | 34.173 | 5.819 | 17.175 | 45.47 | -4.706 | 22.512 | 9.617 | 19.571 | 19.571 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.925 | -7.983 | -16.007 | -13.519 | -13.949 | -19.911 | -7.323 | -14.04 | -31.797 | -51.277 | -107.5 | -37.859 | -37.267 | -36.744 | -40.465 | -45.215 | -113.197 | -95.876 | -83.494 | -53.913 | -49.157 | -32.57 | -19.448 | -60.26 | -8.338 | -13.32 | -17.001 | -20.024 | -26.605 | -21.205 | -13.394 | -14.376 | -14.376 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.956 | 0 | 0 | -30.275 | 44.632 | 0 | 0 | 3.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -30 | 1.4 | -0.5 | -28.7 | 0 | 0 | 0 | 0 | 0 | -5 | -30 | 0 | 0 | -45 | 35 | -35 | 0 | 0 | 0 | 0 | 0 | 207.515 | -230.233 | -13.282 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.407 | 2.01 | 3.145 | 2.915 | 4.221 | 0 | 0 | 0 | 30.275 | -14.632 | 14.632 | 0 | 217.721 | -190.66 | 190.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.3 | 0.2 | -0.4 | 0.5 | -1 | -0.604 | -0.719 | 1 | 0.374 | -5.843 | -33.714 | -2.332 | 28.481 | -10.884 | -6.74 | 25.048 | 160.231 | 15.589 | 78.73 | 33.68 | -10.995 | -276.974 | 209.035 | -268.751 | 1.613 | 0.516 | -0.651 | 0.652 | 0.001 | -0.034 | 0.025 | 0.305 | 0.305 |
Investing Cash Flow
| -49.625 | -4.976 | -14.897 | -38.574 | -12.035 | -16.294 | -7.087 | -13.04 | -31.423 | -62.12 | -141.214 | -25.559 | -8.786 | -47.628 | -47.205 | -20.167 | 47.034 | -80.286 | -4.764 | -20.233 | -60.152 | -102.028 | -40.646 | -342.293 | -10.724 | -12.804 | -17.652 | -19.371 | -26.604 | -21.239 | -13.369 | -14.071 | -14.071 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 29.7 | 28.134 | -66.014 | 63.5 | -22.9 | -57.43 | 0 | 16.656 | 71.63 | 25.268 | 48.5 | 68.441 | 70.47 | -29.855 | 25.846 | 12.2 | 54.4 | 10.57 | -16.938 | 5.5 | 15 | -1.02 | 0 | 0 | 1.729 | -6.239 | 0 | 41 | 1 | 17.012 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 49.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -9.16 | 0 | -7.6 | 0 | 0 | 0 | 0 | 0 | -3.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.757 | -4.646 | -3.386 | -44.62 | -2.814 | -37.934 | -37.934 | -37.934 | -4.182 | -3.142 | -2.738 | -43.172 | -2.834 | -2.395 | -1.322 | -40.551 | -0.983 | -1.732 | -1.15 | -43.211 | -0.989 | -1.052 | -1.32 | -41.167 | -1.345 | -3.685 | -1.481 | -31.228 | -0.976 | -1.015 | -0.773 | -9.814 | -9.814 |
Other Financing Activities
| -3.339 | -2.503 | -3.343 | -1.323 | -3.117 | -1.96 | 21.548 | 10.192 | 5.188 | 7.968 | -3.668 | -1.235 | -0.664 | -7.177 | 64.348 | -0.207 | 0.189 | 0.115 | 0.249 | 0.065 | 0.076 | 4.127 | 3.39 | 7.04 | 544.416 | -0.052 | -26.48 | 1.415 | 0 | -6.006 | 0.899 | 3.201 | 3.201 |
Financing Cash Flow
| 23.604 | 20.985 | -72.743 | 17.557 | -28.831 | -63.749 | 18.184 | -22.28 | 72.636 | 28.095 | 42.094 | 24.035 | 66.972 | -43.358 | 88.663 | -28.349 | 53.606 | 8.953 | -17.996 | -37.645 | 14.087 | -1.962 | 2.069 | -37.344 | 546.145 | -7.883 | -27.961 | 11.187 | 0.024 | 9.992 | 0.125 | -6.612 | -6.612 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.002 | 0.737 | 0.006 | -0.036 | 0.667 | -0.341 | 0.164 | 0.99 | -0.286 | -0.26 | 0.477 | 0.859 | -0.017 | -0.271 | -0.01 | -0.156 | 0.082 | -0.177 | -0.685 | 0.074 | 0.147 | -0.341 | 0.624 | 0.296 | -0.148 | 0.015 | 0.153 | 0.075 | -0.635 | -0.719 | -0.004 | -0.247 | -0.247 |
Net Change In Cash
| -3.812 | 77.334 | -3.349 | 26.279 | -10.61 | -15.708 | 55.814 | -10.881 | 28.495 | 34.251 | -67.629 | -0.265 | 67.207 | -24.521 | 19.209 | -78.489 | 74.505 | -41.736 | -12.912 | -25.506 | -25.22 | -69.332 | 0.098 | -356.87 | 569.446 | -14.854 | -28.284 | 37.361 | -31.921 | 10.546 | -3.63 | -1.36 | -1.36 |
Cash At End Of Period
| 243.389 | 247.2 | 169.866 | 173.215 | 146.936 | 157.546 | 173.255 | 117.441 | 128.322 | 99.828 | 65.576 | 133.205 | 133.47 | 66.263 | 90.784 | 71.575 | 150.064 | 75.559 | 117.295 | 130.206 | 155.712 | 180.932 | 250.264 | 250.166 | 607.036 | 37.59 | 52.444 | 80.728 | 43.367 | 75.288 | 64.742 | -1.36 | -1.36 |