
Great-Sun Foods Co., Ltd.
SSE:603336.SS
6.24 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 6.868 | 4.449 | 8.099 | -9.277 | 9.803 | 13.396 | 10.03 | -5.259 | 20.619 | 16.445 | 14.076 | 11.758 | 10.159 | 7.748 | 17.321 | 17.955 | 14.65 | 23.65 | 16.903 | 15.371 | 22.48 | 25.492 | 15.633 | 9.155 | 21.491 | 18.704 | 14.821 | 11.565 | 16.833 | 16.003 | 18.925 | 15.692 | 16.716 | 13.652 | 14.558 | 18.768 | 7.999 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.181 | 7.181 | 8.269 | -10.778 | 5.761 | 5.761 | 5.598 | 5.598 | 5.311 | 5.311 | 5.027 | 5.027 | 4.546 | 4.546 | 12.418 | -6.181 | 6.181 | 0 | 10.31 | -4.69 | 4.69 | 0 | 9.38 | -4.73 | 4.73 | 0 | 9.154 | -4.598 | 4.598 | 0 | 10.044 | -5.067 | 5.067 | 0 | 10.432 | 2.565 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 4.04 | 0 | -74.116 | -55.272 | 55.272 | 0 | -144.277 | 22.379 | -22.379 | 0 | -130.391 | 2.48 | -2.48 | 0 | -104.606 | 23.529 | -23.529 | 0 | -70.585 | -28.274 | 28.274 | 0 | -140.204 | -5.431 | 5.431 | 0 | -11.505 | -66.756 | 66.756 | 0 | -45.94 | -25.986 | 25.986 | 0 | -66.932 | -35.597 |
Accounts Receivables
| 0 | 0 | 0 | 2.239 | 0 | -86.743 | -62.821 | 62.821 | 0 | -109.861 | -18.878 | 18.878 | 0 | -125.753 | 49.646 | -49.646 | 0 | -67.014 | 27.02 | -27.02 | 0 | -65.606 | 35.849 | -35.849 | 0 | -59.429 | 10.416 | -10.416 | 0 | 20.212 | -15.329 | 15.329 | 0 | -15.725 | -25.743 | 25.743 | 0 | -66.187 | -2.146 |
Change In Inventory
| 0 | 0 | 0 | 1.9 | 0 | 12.825 | 7.548 | -7.548 | 0 | -34.416 | 41.257 | -41.257 | 0 | -4.265 | -47.352 | 47.352 | 0 | -37.225 | -3.677 | 3.677 | 0 | -4.606 | -64.309 | 64.309 | 0 | -80.391 | -16.033 | 16.033 | 0 | -31.44 | -51.613 | 51.613 | 0 | -33.641 | -0.429 | 0.429 | 0 | -0.373 | -27.347 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0.099 | 0 | 0.198 | -0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.099 | 0 | -0.198 | 0.099 | -0.099 | 0 | -0.198 | 0.099 | -0.099 | 0 | -0.372 | 0.186 | -0.186 | 0 | -0.368 | 0.186 | -0.186 | 0 | -0.372 | 0.186 | -0.186 | 0 | -0.384 | 0.186 | -0.186 | 0 | -0.277 | 0.186 | -0.186 | 0 | 3.426 | 0.186 | -0.186 | 0 | -0.372 | -8.25 |
Other Non Cash Items
| 0 | 0 | -3.475 | 32.955 | -19.435 | 7.515 | 63.892 | 11.979 | -5.761 | 138.679 | -27.977 | 3.986 | 9.232 | -11.758 | -10.159 | -7.748 | -17.321 | -17.955 | -14.65 | -23.65 | -16.903 | -15.371 | -22.48 | -25.492 | -15.633 | -9.155 | -21.491 | -18.704 | -14.821 | -11.565 | -16.833 | -16.003 | -18.925 | -15.692 | -16.716 | -13.652 | -14.558 | -18.768 | 3.422 |
Operating Cash Flow
| 0 | 0 | 3.392 | 30.223 | -11.336 | -67.61 | 7.645 | 19.541 | 10.03 | -5.259 | 20.619 | 3.362 | 23.308 | 0.939 | -58.077 | 32.218 | 6.71 | -6.653 | -6.291 | 33.3 | 3.393 | -37.69 | -14.532 | 42.354 | 35.151 | -58.708 | -58.943 | 30.613 | 23.736 | -55.426 | -8.677 | 68.863 | 40.803 | 7.407 | -41.943 | 68.619 | -21.12 | 37.066 | -21.61 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.165 | -20.775 | -8.588 | -11.065 | -4.959 | 1.637 | -10.967 | -10.793 | -5.071 | -8.573 | -7.939 | -32.462 | -13.297 | -26.336 | -14.997 | -14.274 | -60.04 | 11.264 | -40.248 | -61.348 | -87.802 | -36.989 | -18.439 | -26.969 | -25.404 | -0.856 | -23.675 | -9.58 | -28.603 | -5.061 | -6.294 | -5.091 | -0.27 | -1.706 | -0.021 | -0.731 | -1.85 | -2.974 | -1.611 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0.4 | 0.022 | -45.432 | 0 | 1.47 | 3.43 | 0.022 | 0 | 0.39 | 0 | -11.191 | 40.285 | 0 | 87.802 | 20 | 0 | 0 | -20 | -29.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -1.6 | 1.6 | -1 | -0.6 | -0.118 | 0 | -25 | 0 | -20 | -32 | -94 | 0 | -48.125 | -0.6 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -12.016 | 11.022 | 1 | 0 | 0.014 | -0.6 | 0.6 | 0.578 | 45.55 | 0.084 | 0.13 | 0.191 | 0.281 | 0.258 | 0.264 | 0.324 | 1.428 | 1.004 | 0.512 | 0.021 | 0 | 0.048 | 0.188 | 0.095 | 1.292 | 0.816 | 0.895 | 1.04 | 1.675 | 1.477 | 0.847 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 12.016 | -11.022 | 1.033 | 0 | 1 | -1 | -0.362 | -0.578 | -0.118 | 10 | 24.08 | 10 | 12.022 | -0 | -14.274 | -60.04 | -20.735 | -10.248 | -28.455 | -87.802 | 19.803 | 0.119 | 6.5 | -7.5 | 62.462 | 19 | -28.93 | 32 | 38.057 | -4 | -38 | -19 | -94 | 0.001 | -0.731 | -1.85 | 0 | 2.604 |
Investing Cash Flow
| -6.165 | -20.775 | -8.588 | -10.065 | -4.959 | 2.651 | -10.967 | -11.155 | -5.649 | -8.691 | 2.146 | -31.782 | -3.107 | -14.033 | -14.739 | -14.01 | -59.717 | -67.36 | -9.807 | -89.291 | -87.981 | -17.187 | -18.272 | -20.281 | -52.809 | 62.898 | -3.859 | -37.615 | 4.437 | 34.671 | -8.817 | -42.244 | -19.732 | -95.706 | -0.02 | -0.731 | -1.85 | -2.974 | 0.993 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1.6 | 17.9 | 0 | 9.984 | 19.9 | 60.3 | -6.9 | 9.9 | -10 | 59.6 | 26.9 | 38.1 | -10 | 9.8 | 40 | -30 | 28 | 0 | -23.452 | 0 | 45 | 80 | 3 | -8 | -40 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.4 | 0 | 0 | -31.6 | 29.1 | -20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.491 | 0 | -332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.213 | -3.559 | 0 | -3.555 | -6.836 | -3.343 | -2.956 | -18.344 | -5.272 | -3.03 | -3.046 | -2.268 | -4.276 | -2.617 | -2.152 | -23.981 | -2.55 | -1.399 | -1.554 | -26.429 | -2.666 | -1.481 | -1.042 | -22.008 | -1.594 | -1.311 | -0.58 | -26.67 | 0 | -0.048 | -0.048 | -26.622 | -0.048 | -1.736 | -1.722 | -1.797 | -2.021 | -2.295 | -2.07 |
Other Financing Activities
| 0.5 | -0 | -3.995 | 0 | -0 | 0 | -0 | 0 | 0 | 0.835 | -0.435 | 1.07 | 3.43 | 19.333 | 0 | 0.39 | 0 | 1.057 | -4.548 | -0.72 | 328.172 | -20.628 | 2.086 | 0 | 0 | 0 | 100 | 0 | 0 | -0.052 | 0.048 | -3.418 | -1.397 | 277.745 | 2.849 | 2.37 | -0.218 | -2.295 | -0.045 |
Financing Cash Flow
| -7.113 | 14.341 | -3.995 | 6.429 | 13.064 | 56.957 | -9.856 | -8.444 | -15.272 | 57.405 | 23.419 | 36.902 | -10.846 | 7.183 | 37.848 | -53.591 | 25.45 | 1.159 | -29.554 | -27.149 | 370.506 | 57.891 | 1.244 | -30.008 | -41.594 | 28.689 | 99.42 | -26.67 | 0 | -0.004 | 0 | -30.04 | -1.446 | 144.345 | 2.849 | 2.37 | -33.84 | 26.805 | -22.115 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.166 | -1.75 | 0.123 | 0.418 | 0.377 | -0.923 | 0.276 | 0.512 | -0.294 | -4.673 | 0.367 | 0.662 | 0.036 | -0.619 | -0.005 | -0.441 | -0.509 | -2.436 | -1.117 | 0.391 | 0.111 | -0.171 | 0.814 | 0.457 | -0.318 | 0.061 | 0.196 | 0.5 | -1.062 | -0.224 | -0.901 | -0.48 | -0.143 | -2.253 | 0.835 | 1.849 | 0.13 | 2.755 | 0.809 |
Net Change In Cash
| 7.4 | 4.964 | -9.069 | 27.005 | -2.905 | -8.925 | -12.903 | 0.455 | 15.724 | 3.976 | 0.354 | 9.145 | 9.391 | -6.53 | -34.973 | -35.824 | -28.066 | -75.29 | -46.768 | -82.749 | 286.029 | 2.843 | -30.747 | -7.478 | -59.569 | 32.94 | 36.815 | -33.173 | 27.111 | -20.983 | -18.395 | -3.9 | 19.483 | 53.793 | -38.279 | 72.106 | -56.68 | 63.652 | -41.923 |
Cash At End Of Period
| 65.671 | 58.271 | 53.306 | 62.807 | 35.802 | 38.225 | 47.151 | 60.053 | 59.598 | 43.874 | 39.898 | 39.544 | 30.399 | 21.008 | 27.538 | 62.511 | 98.335 | 126.402 | 201.692 | 248.46 | 331.21 | 45.181 | 42.337 | 73.084 | 80.562 | 140.131 | 107.192 | 70.377 | 103.55 | 76.439 | 97.422 | 115.817 | 119.717 | 100.235 | 46.442 | 84.721 | 12.615 | 69.294 | 29.594 |