
Shanghai Tianyang Hot Melt Adhesives Co., Ltd.
SSE:603330.SS
6.82 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 218.999 | 318.533 | 341.722 | 368.796 | 289.648 | 323.89 | 390.386 | 274.035 | 337.051 | 352.474 | 397.539 | 356.911 | 319.076 | 329.296 | 291.598 | 221.892 | 224.955 | 246.029 | 194.839 | 135.356 | 122.832 | 180.17 | 176.803 | 164.666 | 137.427 | 152.782 | 140.628 | 139.775 | 127.639 | 134.58 | 120.268 | 108.843 | 91.386 | 107.576 | 104.716 | 93.205 | 89.053 | 88.733 | 84.714 |
Cost of Revenue
| 165.976 | 278.492 | 315.239 | 304.195 | 241.375 | 291.403 | 371.716 | 218.442 | 286.66 | 322.831 | 344.692 | 279.495 | 266.565 | 238.952 | 230.943 | 167.831 | 156.286 | 174.223 | 129.376 | 96.134 | 87.705 | 126.208 | 126.349 | 114.842 | 103.527 | 115.217 | 99.943 | 99.441 | 93.735 | 98.344 | 91.483 | 83.222 | 66.31 | 267.479 | 72.2 | 63.674 | 56.901 | 243.062 | 62.098 |
Gross Profit
| 53.023 | 40.041 | 26.483 | 64.602 | 48.273 | 32.487 | 18.669 | 55.592 | 50.391 | 29.644 | 52.847 | 77.416 | 52.511 | 90.344 | 60.654 | 54.062 | 68.668 | 71.806 | 65.463 | 39.222 | 35.127 | 53.963 | 50.454 | 49.824 | 33.901 | 37.565 | 40.684 | 40.334 | 33.904 | 36.236 | 28.785 | 25.621 | 25.075 | -159.903 | 32.515 | 29.531 | 32.152 | -154.329 | 22.616 |
Gross Profit Ratio
| 0.242 | 0.126 | 0.077 | 0.175 | 0.167 | 0.1 | 0.048 | 0.203 | 0.15 | 0.084 | 0.133 | 0.217 | 0.165 | 0.274 | 0.208 | 0.244 | 0.305 | 0.292 | 0.336 | 0.29 | 0.286 | 0.3 | 0.285 | 0.303 | 0.247 | 0.246 | 0.289 | 0.289 | 0.266 | 0.269 | 0.239 | 0.235 | 0.274 | -1.486 | 0.311 | 0.317 | 0.361 | -1.739 | 0.267 |
Reseach & Development Expenses
| 7.761 | 9.887 | 7.733 | 9.818 | 7.52 | 11.098 | 10.133 | 9.633 | 10.107 | 9.973 | 11.362 | 6.81 | 8.916 | 12.305 | 9.322 | 9.789 | 6.581 | 10.831 | 5.587 | 2.776 | 2.704 | 5.276 | 5.249 | 4.739 | 3.159 | 3.753 | 3.987 | 14.186 | 5.141 | 19.896 | 3.919 | 6.632 | 0 | 15.367 | 0 | 6.862 | 0 | 17.178 | 0 |
General & Administrative Expenses
| 24.282 | -37.646 | 51.025 | -8.089 | 18.997 | -36.762 | 49.076 | -7.098 | 17.381 | -36.299 | 47.978 | -9.367 | 18.581 | -32.737 | 43.026 | -6.978 | 15.672 | -13.734 | 11.425 | -1.822 | 10.004 | -21.927 | 12.097 | -3.443 | 8.525 | -14.286 | 7.998 | -7.898 | 11.934 | -18.973 | 8.936 | -5.333 | 9.525 | -20.026 | 7.634 | -5.424 | 7.535 | 32.324 | -15.823 |
Selling & Marketing Expenses
| 13.663 | -13.962 | 29.844 | 15.614 | 11.823 | 16.14 | 15.256 | 14.983 | 13.684 | 21.368 | 16.217 | 12.01 | 12.315 | 21.537 | 18.679 | 19.47 | 14.523 | 5.241 | 14.291 | 10.797 | 9.25 | 14.541 | 15.944 | 17.022 | 14.29 | 16.022 | 13.328 | 13.102 | 10.005 | 10.835 | 9.777 | 10.501 | 8.309 | 9.812 | 8.391 | 7.897 | 6.603 | 17.859 | 3.609 |
SG&A
| 37.945 | -51.608 | 34.053 | 7.525 | 30.82 | -20.621 | 64.332 | 7.885 | 31.065 | -14.93 | 64.195 | 2.643 | 30.896 | -11.2 | 61.705 | 12.491 | 30.195 | -8.494 | 25.716 | 8.975 | 19.254 | -7.386 | 28.041 | 13.579 | 22.815 | 1.736 | 21.326 | 5.204 | 21.94 | -8.138 | 18.713 | 5.169 | 17.835 | -10.214 | 16.025 | 2.473 | 14.138 | 51.153 | -12.214 |
Other Expenses
| 7.555 | 248.265 | 4.077 | 0.067 | 0.952 | -3.793 | 0.018 | 4.695 | 0.766 | 56.608 | -27.56 | 29.4 | -0.081 | 22.048 | 4.574 | -0.738 | -0.021 | -0.238 | -0.398 | -0.113 | -0.297 | -2.772 | -5.846 | -2.061 | 0.059 | -0.415 | -0.066 | 2.04 | 0.313 | 3.116 | 0.359 | 0.094 | 0.255 | 0.958 | 0.932 | 0.391 | 0.75 | 166.412 | 0.692 |
Operating Expenses
| 53.26 | 206.544 | 47.27 | 48.488 | 37.789 | 42.742 | 48.755 | 45.132 | 41.938 | 51.65 | 47.997 | 38.852 | 39.731 | 76.825 | 37.94 | 34.085 | 36.406 | 38.457 | 31.341 | 26.482 | 21.802 | 29.307 | 34.001 | 35.41 | 24.552 | 27.955 | 25.895 | 25.515 | 22.561 | 21.232 | 18.408 | 19.165 | 18.418 | 18.651 | 16.519 | 16.683 | 14.375 | 166.412 | 10.728 |
Operating Income
| -0.238 | -166.503 | -16.271 | -7.787 | 12.271 | -39.254 | -31.5 | -7.032 | 0.715 | -22.006 | 4.85 | 27.842 | 8.083 | 4.266 | 20.271 | 65.678 | 24.345 | 23.957 | 26.15 | 8.867 | 9.956 | 2.274 | 13.356 | 12.143 | 5.56 | 4.414 | 16.201 | 14.515 | 7.316 | 12.707 | 8.669 | 5.246 | 5.686 | 14.893 | 14.359 | 14.001 | 16.15 | 12.083 | 11.17 |
Operating Income Ratio
| -0.001 | -0.523 | -0.048 | -0.021 | 0.042 | -0.121 | -0.081 | -0.026 | 0.002 | -0.062 | 0.012 | 0.078 | 0.025 | 0.013 | 0.07 | 0.296 | 0.108 | 0.097 | 0.134 | 0.066 | 0.081 | 0.013 | 0.076 | 0.074 | 0.04 | 0.029 | 0.115 | 0.104 | 0.057 | 0.094 | 0.072 | 0.048 | 0.062 | 0.138 | 0.137 | 0.15 | 0.181 | 0.136 | 0.132 |
Total Other Income Expenses Net
| 0.008 | -1.697 | -4.517 | 0.067 | 0.952 | -3.793 | 0.018 | 4.695 | -0.079 | -80.293 | -16.811 | 9.286 | 0.002 | 22.048 | 4.574 | -0.738 | -0.021 | -0.238 | -0.959 | -0.168 | -0.307 | -0.19 | -5.846 | -2.061 | 0.059 | -0.415 | -0.066 | 2.006 | 0.313 | 3.12 | 0.358 | 0.258 | 0.005 | 0.958 | 0.932 | 0.391 | 0.75 | 1.649 | 0.583 |
Income Before Tax
| -0.23 | -168.2 | -20.788 | -7.72 | 13.223 | -43.047 | -31.482 | -2.337 | 0.636 | -102.3 | -11.961 | 37.129 | 3.876 | 26.314 | 24.845 | 64.94 | 24.324 | 23.719 | 25.751 | 8.754 | 9.658 | -0.498 | 7.51 | 10.081 | 5.619 | 3.999 | 16.136 | 16.521 | 7.629 | 15.828 | 9.026 | 5.337 | 5.94 | 16.082 | 15.292 | 14.392 | 16.9 | 13.732 | 11.753 |
Income Before Tax Ratio
| -0.001 | -0.528 | -0.061 | -0.021 | 0.046 | -0.133 | -0.081 | -0.009 | 0.002 | -0.29 | -0.03 | 0.104 | 0.012 | 0.08 | 0.085 | 0.293 | 0.108 | 0.096 | 0.132 | 0.065 | 0.079 | -0.003 | 0.042 | 0.061 | 0.041 | 0.026 | 0.115 | 0.118 | 0.06 | 0.118 | 0.075 | 0.049 | 0.065 | 0.149 | 0.146 | 0.154 | 0.19 | 0.155 | 0.139 |
Income Tax Expense
| 1.646 | 13.119 | 3.119 | 1.05 | 7.061 | 28.323 | -8.381 | 0.261 | -2.226 | -18.954 | -6.354 | 5.687 | 2.479 | 4.521 | 6.789 | 17.044 | 6.479 | 1.832 | 2.818 | 6.391 | 2.285 | -2.734 | 2.568 | 2.818 | 0.87 | -0.694 | 2.849 | 2.423 | 1.499 | 1.27 | 1.362 | 1.23 | 1.64 | 2.326 | 2.485 | 2.365 | 1.888 | 219.862 | -1.791 |
Net Income
| -2.538 | -183.719 | -24.52 | -9.872 | 5.455 | -71.528 | -23.798 | -2.327 | 3.444 | -83.346 | -5.607 | 31.119 | 1.397 | 24.23 | 17.959 | 49.313 | 18.66 | 20.894 | 21.673 | 2.004 | 7.217 | 1.634 | 4.45 | 6.58 | 4.324 | 3.773 | 12.382 | 13.427 | 5.592 | 14.305 | 7.664 | 4.107 | 4.3 | 13.756 | 12.807 | 12.027 | 15.012 | 13.274 | 13.545 |
Net Income Ratio
| -0.012 | -0.577 | -0.072 | -0.027 | 0.019 | -0.221 | -0.061 | -0.008 | 0.01 | -0.236 | -0.014 | 0.087 | 0.004 | 0.074 | 0.062 | 0.222 | 0.083 | 0.085 | 0.111 | 0.015 | 0.059 | 0.009 | 0.025 | 0.04 | 0.031 | 0.025 | 0.088 | 0.096 | 0.044 | 0.106 | 0.064 | 0.038 | 0.047 | 0.128 | 0.122 | 0.129 | 0.169 | 0.15 | 0.16 |
EPS
| -0.01 | -0.425 | -0.057 | -0.023 | 0.01 | -0.2 | -0.06 | -0.006 | 0.009 | -0.25 | -0.022 | 0.12 | 0.004 | 0.1 | 0.083 | 0.23 | 0.086 | 0.096 | 0.071 | 0.01 | 0.02 | 0.008 | 0.015 | 0.033 | 0.022 | 0.018 | 0.04 | 0.061 | 0.018 | 0.068 | 0.034 | 0.019 | 0.014 | 0.087 | 0.058 | 0.074 | 0.066 | 0.082 | 0.084 |
EPS Diluted
| -0.01 | -0.425 | -0.057 | -0.023 | 0.01 | -0.2 | -0.06 | -0.006 | 0.009 | -0.25 | -0.022 | 0.12 | 0.004 | 0.1 | 0.083 | 0.23 | 0.086 | 0.096 | 0.071 | 0.01 | 0.02 | 0.008 | 0.015 | 0.033 | 0.022 | 0.018 | 0.04 | 0.061 | 0.018 | 0.068 | 0.034 | 0.019 | 0.014 | 0.087 | 0.058 | 0.074 | 0.066 | 0.082 | 0.084 |
EBITDA
| 3.81 | -136.44 | -14.733 | 14.564 | 41.533 | -15.435 | -3.307 | 24.318 | 28.472 | -73.576 | -4.739 | 58.717 | 23.912 | 45.258 | -23.723 | 82.956 | 32.297 | 34.698 | 32.752 | 21.921 | 21.02 | 13.582 | 19.951 | 20.941 | 8.616 | 11.473 | 17.746 | 15.202 | 12.279 | 14.53 | 11.346 | 6.012 | 6.728 | -221.756 | 17.101 | 14.699 | 18.484 | -202.909 | 13.284 |
EBITDA Ratio
| 0.017 | -0.428 | -0.043 | 0.039 | 0.143 | -0.048 | -0.008 | 0.089 | 0.084 | -0.209 | -0.012 | 0.165 | 0.075 | 0.137 | -0.081 | 0.374 | 0.144 | 0.141 | 0.168 | 0.162 | 0.171 | 0.075 | 0.113 | 0.127 | 0.063 | 0.075 | 0.126 | 0.109 | 0.096 | 0.108 | 0.094 | 0.055 | 0.074 | -2.061 | 0.163 | 0.158 | 0.208 | -2.287 | 0.157 |