
Shanghai Tianyang Hot Melt Adhesives Co., Ltd.
SSE:603330.SS
6.82 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -24.52 | -9.872 | 5.455 | -71.528 | -23.798 | -2.327 | 3.444 | -83.346 | -5.607 | 31.119 | 1.02 | 24.23 | 17.959 | 49.313 | 18.66 | 20.894 | 21.673 | 2.004 | 7.217 | 1.634 | 4.45 | 6.58 | 4.324 | 3.773 | 12.382 | 13.427 | 5.592 | 14.305 | 7.664 | 4.107 | 4.3 | 13.756 | 12.807 | 12.027 | 15.012 | 13.274 | 13.545 |
Depreciation & Amortization
| 0 | 0 | 0 | 23.302 | 23.302 | 84.447 | -39.818 | 21.109 | 21.109 | 19.89 | 19.89 | 15.212 | 15.212 | 14.324 | 13.729 | 12.522 | 12.522 | 42.309 | -19.901 | 19.901 | 0 | 35.472 | -15.922 | 15.922 | 0 | 20.586 | -9.154 | 9.154 | 0 | 14.227 | -6.651 | 6.651 | 0 | 12.465 | -6.005 | 6.005 | 0 | 11.161 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.88 | -215.821 | 165.171 | 0 | 0 | 0 | -1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.315 | -2.149 | 2.149 | 0 | 2.448 | -0.229 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -121.176 | 0 | 84.436 | -51.373 | 51.373 | 0 | -447.431 | 192.472 | -192.472 | 0 | -256.366 | 111.495 | -111.495 | 0 | -60.569 | -6.767 | 6.767 | 0 | -129.492 | 50.294 | -50.294 | 0 | -50.568 | 30.585 | -30.585 | 0 | -59.772 | 23.694 | -23.694 | 0 | -34.029 | 11.166 | -11.166 | 0 | -17.277 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -119.657 | 0 | -75.016 | 3.729 | -3.729 | 0 | -245 | 155.208 | -155.208 | 0 | -161.013 | 39.877 | -39.877 | 0 | -28.355 | 7.669 | -7.669 | 0 | -86.786 | 12.002 | -12.002 | 0 | -23.865 | 7.256 | -7.256 | 0 | -38.037 | 3.341 | -3.341 | 0 | -28.341 | 4.477 | -4.477 | 0 | -19.655 | 0 |
Change In Inventory
| 0 | 0 | 0 | -1.519 | 0 | 159.452 | -55.102 | 55.102 | 0 | -202.431 | 37.264 | -37.264 | 0 | -95.353 | 71.618 | -71.618 | 0 | -32.214 | -14.436 | 14.436 | 0 | -42.706 | 38.291 | -38.291 | 0 | -26.703 | 23.328 | -23.328 | 0 | -21.735 | 20.354 | -20.354 | 0 | -5.688 | 6.689 | -6.689 | 0 | 2.378 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.442 | 100.22 | 12.5 | 62.901 | -78.378 | -38.846 | 109.247 | 49.701 | -21.109 | 83.346 | 5.607 | 9.941 | -77.29 | -24.23 | -17.959 | -49.313 | -18.66 | -20.894 | -21.673 | -2.004 | -7.217 | -1.634 | -4.45 | -6.58 | -4.324 | -3.773 | -12.382 | -13.427 | -5.592 | -14.305 | -7.664 | -4.107 | -4.3 | -13.756 | -12.807 | -12.027 | -15.012 | -13.274 | -13.545 |
Operating Cash Flow
| 1.442 | 100.22 | -12.02 | 29.726 | -72.923 | 58.508 | -5.743 | 119.857 | 3.444 | -83.346 | -5.607 | 31.119 | -76.27 | 18.628 | -23.956 | 12.006 | -42.9 | 19.43 | 15.778 | 17.838 | -2.42 | 25.403 | 24.897 | -15.963 | 11.46 | 15.552 | 25.325 | 16.085 | -14.875 | 11.956 | 6.288 | 4.874 | -27.412 | 6.753 | 18.482 | 24.058 | -1.189 | 18.565 | 20.983 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -56.901 | -36.363 | -39.247 | -68.395 | -71.788 | -81.836 | -138.558 | -110.902 | -79.842 | -7.995 | -62.692 | -38.708 | -61.34 | -33.749 | -24.561 | -45.565 | -36.036 | 6.881 | -44.258 | -14.801 | -22.866 | -14.38 | -24.353 | -4.674 | -20.849 | -19.799 | -47.587 | -40.926 | -8.238 | -91.02 | -35.822 | -81.496 | -6.239 | -4.293 | -13.308 | -10.664 | -4.291 | -21.249 | -1.956 |
Acquisitions Net
| 0 | 0 | 0.084 | 0 | 0.217 | -54.256 | 4.333 | 4.493 | -4.289 | -0.015 | -0 | 0 | 0 | -40.265 | 84.69 | 60.187 | 36.082 | 0.113 | 2.701 | 15.175 | 22.866 | 43.83 | -24.529 | -0.249 | 0.248 | 19.974 | 0 | 0 | -27.822 | 78.42 | 35.818 | 0 | 0 | 4.293 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -82.97 | -60 | -83.93 | -173.75 | -71.5 | -27.769 | -136 | -232 | -390 | 2.89 | -18.027 | -48 | -102 | -75.39 | -76.459 | -161.375 | -23.5 | -65.258 | 8.309 | -24.946 | -2.054 | -148.988 | -3 | -59.77 | -28.074 | -31.674 | 0 | 0 | 8.245 | 24 | -90 | 0 | 0 | -18.5 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 83.247 | 127.855 | 66.32 | 85.684 | 120.693 | 33.367 | 370.816 | 161.499 | 120.057 | 40.374 | 36.285 | 47.205 | 45.026 | 242.416 | 65.787 | 15.933 | 47.907 | 24.559 | 3.663 | 31.974 | 5.251 | 170.337 | 9.224 | 51.612 | 2.818 | 62.281 | -20.11 | 45.748 | 3.763 | -21.801 | 99.513 | 0 | 0 | 31.602 | 0 | 10 | 0.024 | 0 | 0 |
Other Investing Activites
| 0.083 | -1.187 | 3.68 | -2.282 | -1.415 | 4.189 | -4.313 | 1.811 | -0.978 | -18.829 | 29.099 | -1.46 | 1.553 | 0.766 | 0.261 | -46.567 | -36.036 | -21.255 | -42.258 | -16.801 | -22.866 | -14.38 | 0.801 | 0.326 | -5 | -19.988 | -0.4 | 0.29 | -8.238 | -91.491 | -35.822 | -68.678 | 0.119 | -4.247 | -12.298 | -9.789 | 10 | -5.937 | -0.089 |
Investing Cash Flow
| -56.541 | 30.306 | -53.093 | -158.743 | -23.793 | -72.122 | 96.278 | -175.099 | -355.052 | 16.425 | -15.334 | -40.962 | -116.761 | 93.779 | 49.718 | -177.386 | -11.583 | -54.96 | -71.844 | -9.4 | -19.669 | 36.42 | -41.857 | -12.755 | -50.858 | 10.795 | -68.097 | 5.112 | -32.291 | -101.892 | -26.313 | -150.174 | -6.12 | 8.855 | -25.606 | -10.453 | 5.733 | -5.937 | -2.044 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -18.547 | -64.324 | 49.064 | 16.635 | 73.911 | 31.609 | -16.321 | -52.528 | -81.587 | 48.108 | 138.23 | 129.276 | 78.315 | 30.62 | 17.389 | -77.863 | -5.365 | 0.334 | 72.268 | 65.183 | 9.309 | -23.538 | 16.787 | 23.613 | 14.886 | 14.985 | 12.048 | 48.98 | 36.803 | 0 | 7.441 | -18.206 | -32.724 | 6.892 | 2.5 | 0 | 0 | 0 | -2.75 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 3.225 | 0 | 5.04 | 0.45 | -0.95 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -11.756 | 0 | -0.7 | -0.45 | -3.225 | 0 | -5.04 | -0.45 | 0 | 0 | -59.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.426 | -1.184 | -39.606 | -4.493 | -4.808 | -4.389 | -5.01 | -4.407 | -6.24 | -33.045 | -6.843 | -38.154 | -4.153 | -5.222 | -24.371 | -4.607 | -5.149 | -8.261 | -13.482 | -3.315 | -3.521 | -3.943 | -3.77 | -19.739 | -3.038 | -1.323 | -1.526 | -16.285 | -1.464 | -0.589 | -0.126 | -16.64 | -0.638 | -0.66 | -0.746 | -0.523 | -0.618 | -2.196 | -0.685 |
Other Financing Activities
| -0 | -0.216 | 12.136 | -5.051 | -6.705 | -50.011 | -23.196 | -24.128 | 968.916 | -1.526 | 47.906 | 0.993 | 0.907 | 47.039 | -44.168 | 28.501 | 332.699 | 52.024 | -74.273 | -3.294 | 8.331 | -4.774 | -1.91 | 0.89 | -0.89 | -4.512 | 3.492 | 0 | 0 | 104.403 | 0 | -2.473 | 235.59 | 0 | 1.141 | 9.25 | 2.25 | 7.989 | 0 |
Financing Cash Flow
| -22.974 | -65.724 | 21.594 | 7.091 | 62.398 | -22.791 | -44.977 | -84.288 | 881.09 | 8.498 | 178.843 | 91.166 | 75.069 | 12.712 | -51.15 | -53.969 | 322.185 | 44.098 | -15.487 | 57.379 | 5.012 | -56.784 | 11.107 | 4.764 | 10.959 | 9.15 | 14.013 | 32.695 | 35.339 | 95.158 | 7.316 | -38.398 | 202.228 | 6.232 | 1.754 | 8.727 | 1.632 | 7.989 | -3.436 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.026 | 0.241 | -0.054 | 0.215 | 0.129 | -0.412 | 0.317 | 0.085 | 0.58 | 2.816 | -1.015 | -0.619 | -0.201 | 0.116 | -0.107 | -0.355 | -0.031 | -1.34 | -0.521 | 0.153 | 0.411 | 0.757 | -0.17 | 0.497 | -0.172 | 0.346 | -1.045 | 0.856 | -1.127 | -0.48 | -0.898 | -0.785 | -0.244 | 2.24 | 0.103 | 1.306 | -0.292 | 1.777 | -0.041 |
Net Change In Cash
| -78.347 | 71.188 | -43.573 | -120.398 | -34.189 | -36.818 | 45.876 | -139.445 | 426.844 | 88.335 | -102.218 | 75.23 | -118.163 | 125.235 | -25.495 | -219.704 | 267.671 | 7.227 | -72.073 | 65.971 | -16.667 | 5.795 | -6.023 | -23.458 | -28.612 | 35.843 | -29.804 | 54.748 | -12.954 | 4.742 | -13.608 | -184.482 | 168.453 | 24.08 | -5.267 | 23.638 | 5.885 | 22.394 | 15.462 |
Cash At End Of Period
| 229.841 | 308.188 | 236.999 | 280.572 | 400.97 | 435.159 | 471.977 | 426.101 | 565.546 | 138.703 | 50.367 | 152.585 | 77.355 | 195.518 | 70.283 | 95.779 | 315.483 | 47.812 | 40.585 | 112.658 | 46.687 | 63.355 | 57.559 | 63.583 | 87.04 | 115.652 | 79.809 | 109.613 | 54.865 | 67.819 | 63.078 | 76.685 | 261.167 | 92.715 | 68.635 | 73.901 | 50.264 | 2.052 | 21.236 |