
Shanghai Tianyang Hot Melt Adhesives Co., Ltd.
SSE:603330.SS
6.82 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 280.347 | 358.188 | 239.276 | 282.849 | 403.786 | 438.409 | 477.029 | 431.431 | 568.192 | 146.56 | 60.923 | 161.947 | 87.552 | 207.334 | 83.389 | 106.229 | 322.071 | 55.607 | 45.754 | 119.333 | 52.066 | 70.563 | 61.164 | 66.583 | 90.04 | 117.762 | 81.918 | 111.713 | 56.965 | 71.419 | 66.678 | 77.585 | 265.667 | 95.565 | 0 | 76.901 | -55.879 | 45.879 | 21.236 | 5.775 |
Short Term Investments
| 28.07 | 29.088 | 145.463 | 135.392 | 65.007 | 105.835 | 113.594 | 346.583 | 272.137 | 2.005 | 39.367 | 63.294 | 60.073 | 4.776 | 170.066 | 158.192 | 14.081 | 38.48 | 5.149 | 8.671 | 15.569 | 18.728 | 0 | 45.005 | 0 | 11.233 | -2.061 | -1.463 | -2.535 | -2.621 | 0 | 69 | 0 | 0 | 0 | 0 | 111.758 | 10 | 0 | 0 |
Cash and Short Term Investments
| 308.417 | 387.275 | 384.739 | 418.241 | 468.793 | 544.244 | 590.623 | 778.014 | 840.329 | 148.565 | 100.29 | 225.24 | 147.625 | 212.11 | 253.456 | 264.421 | 336.152 | 94.087 | 50.902 | 128.004 | 67.634 | 89.291 | 61.164 | 66.583 | 90.04 | 117.762 | 81.918 | 111.713 | 56.965 | 71.419 | 66.678 | 77.585 | 265.667 | 95.565 | 0 | 76.901 | 55.879 | 45.879 | 21.236 | 5.775 |
Net Receivables
| 555.3 | 603.757 | 721.065 | 784.369 | 642.469 | 629.586 | 655.225 | 532.71 | 617.428 | 593.846 | 687.157 | 553.485 | 505.965 | 415.314 | 359.416 | 316.744 | 319.988 | 334.327 | 293.526 | 233.205 | 240.328 | 282.01 | 212.174 | 189.859 | 182.571 | 194.916 | 174.092 | 188.51 | 0 | 183.927 | 159.702 | 144.902 | 144.456 | 140.543 | 0 | 121.713 | 0 | 119.237 | 112.142 | 105.466 |
Inventory
| 158.106 | 155.422 | 210.432 | 237.408 | 267.201 | 225.592 | 297.641 | 330.167 | 371.379 | 412.227 | 463.454 | 308.929 | 279.196 | 273.287 | 246.297 | 251.388 | 216.036 | 181.34 | 150.413 | 134.789 | 149.14 | 150.45 | 147.914 | 148.645 | 126.06 | 110.244 | 111.718 | 107.3 | 103.427 | 83.972 | 78.568 | 79.579 | 74.416 | 59.226 | 0 | 60.227 | 0 | 53.538 | 55.915 | 70.565 |
Other Current Assets
| 89.551 | 67.345 | 104.778 | 36.096 | 136.088 | 77.626 | 58.775 | 91.682 | 102.039 | 55.784 | 101.929 | 68.443 | 100.282 | 65.404 | 91.209 | 145.659 | 116.912 | 387.403 | 66.345 | 56.691 | 49.337 | 300.806 | 74.377 | 86.704 | 84.953 | 47.295 | 68.151 | 39.32 | 72.674 | 262.818 | 82.525 | 79.997 | 19.839 | 17.749 | 289.977 | 23.178 | 0 | 22.65 | 114.51 | 107.469 |
Total Current Assets
| 1,111.374 | 1,213.799 | 1,421.014 | 1,476.114 | 1,514.551 | 1,477.047 | 1,602.264 | 1,732.573 | 1,931.175 | 1,210.423 | 1,352.83 | 1,156.097 | 1,033.068 | 966.115 | 950.378 | 978.213 | 989.088 | 662.959 | 561.186 | 552.689 | 506.44 | 531.5 | 495.628 | 491.79 | 483.624 | 470.217 | 435.878 | 446.843 | 428.705 | 418.209 | 387.472 | 382.064 | 504.379 | 313.083 | 289.977 | 271.315 | 55.879 | 241.303 | 191.661 | 183.809 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,136.861 | 1,131.346 | 1,271.466 | 1,206.705 | 1,155.602 | 1,113.057 | 1,071.532 | 948.332 | 870.833 | 867.666 | 717.81 | 676.239 | 652.345 | 627.444 | 623.907 | 605.236 | 591.434 | 565.686 | 545.06 | 433.003 | 420.518 | 425.825 | 433.374 | 438.513 | 413.683 | 403.28 | 374.535 | 349.996 | 299.909 | 265.008 | 225.405 | 171.36 | 145.885 | 138.723 | 0 | 132.205 | 0 | 115.407 | 112.336 | 112.317 |
Goodwill
| 55.177 | 55.177 | 55.177 | 55.177 | 55.177 | 55.177 | 65.424 | 65.424 | 65.424 | 65.424 | 77.377 | 77.377 | 77.377 | 77.377 | 77.377 | 77.377 | 77.377 | 77.377 | 75.437 | 39.122 | 39.122 | 39.122 | 39.122 | 39.122 | 39.122 | 39.122 | 34.348 | 34.348 | 34.348 | 34.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 178.387 | 179.691 | 185.165 | 185.861 | 182.097 | 183.745 | 185.194 | 186.604 | 100.717 | 94.309 | 95.548 | 96.696 | 72.402 | 73.756 | 74.771 | 74.34 | 75.532 | 76.201 | 87.9 | 50.792 | 51.4 | 51.418 | 52.021 | 52.554 | 53.326 | 54.038 | 54.561 | 55.184 | 55.636 | 55.768 | 51.884 | 51.9 | 17.527 | 17.759 | 0 | 18.062 | 0 | 18.373 | 18.219 | 18.345 |
Goodwill and Intangible Assets
| 233.564 | 234.868 | 240.342 | 241.038 | 237.273 | 238.922 | 250.618 | 252.028 | 166.141 | 159.733 | 172.925 | 174.073 | 149.779 | 151.132 | 152.148 | 151.717 | 152.909 | 153.578 | 163.337 | 89.915 | 90.522 | 90.54 | 91.143 | 91.676 | 92.449 | 93.161 | 88.909 | 89.532 | 89.984 | 90.116 | 51.884 | 51.9 | 17.527 | 17.759 | 0 | 18.062 | 0 | 18.373 | 18.219 | 18.345 |
Long Term Investments
| -24.57 | -26.558 | 8.393 | -132.715 | 3.379 | 21.555 | 15.572 | 15.322 | 8.835 | 9.42 | 10.542 | 0 | 0 | 13.054 | 7.02 | 7.201 | 7.778 | 8.001 | 4.394 | 11.898 | 11.333 | 7.635 | 2.714 | 3.026 | 3.428 | 1.857 | 6.061 | 5.463 | 6.535 | 6.621 | 2.531 | 2.263 | 2.666 | 2.901 | 0 | 0 | 0 | 2.024 | 0 | 0 |
Tax Assets
| 4.753 | 4.487 | 16.282 | 18.228 | 17.701 | 20.128 | 46.516 | 36.392 | 34.214 | 30.643 | 12.008 | 11.319 | 10.971 | 10.299 | 10.212 | 10.748 | 10.02 | 9.831 | 8.291 | 7.896 | 12.758 | 12.629 | 8.594 | 8.315 | 8.645 | 7.213 | 5.42 | 5.587 | 5.134 | 4.948 | 1.063 | 0.968 | 0.947 | 0.981 | 0 | 0.934 | 0 | 0.951 | 0.974 | 1.663 |
Other Non-Current Assets
| 99.989 | 102.323 | 17.228 | 166.836 | 40.341 | 9.785 | 23.183 | 23.817 | 19.114 | 19.951 | 35.223 | 61.758 | 50.885 | 7.32 | 11.511 | 17.623 | 12.299 | 12.834 | 15.076 | 5.633 | 4.168 | 4.727 | 4.493 | 6.163 | 9.171 | 2.23 | 12.302 | 8.181 | 21.755 | 38.851 | 13.266 | 20.8 | 1.241 | 0.22 | 159.787 | 2.934 | -55.879 | 5 | 2.214 | 2.261 |
Total Non-Current Assets
| 1,450.597 | 1,446.466 | 1,553.711 | 1,500.093 | 1,454.295 | 1,403.446 | 1,407.422 | 1,275.891 | 1,099.137 | 1,087.413 | 948.508 | 923.389 | 863.98 | 809.25 | 804.798 | 792.525 | 774.44 | 749.93 | 736.157 | 548.345 | 539.3 | 541.357 | 540.317 | 547.693 | 527.376 | 507.741 | 487.226 | 458.761 | 423.317 | 405.544 | 294.149 | 247.291 | 168.265 | 160.585 | 159.787 | 154.136 | -55.879 | 141.755 | 133.743 | 134.586 |
Total Assets
| 2,561.971 | 2,660.265 | 2,974.725 | 2,976.207 | 2,968.846 | 2,880.494 | 3,009.685 | 3,008.464 | 3,030.312 | 2,297.836 | 2,301.338 | 2,079.486 | 1,897.048 | 1,775.364 | 1,755.176 | 1,770.738 | 1,763.528 | 1,412.889 | 1,297.343 | 1,101.035 | 1,045.74 | 1,072.856 | 1,035.946 | 1,039.483 | 1,011 | 977.958 | 923.104 | 905.603 | 852.022 | 823.753 | 681.621 | 629.355 | 672.644 | 473.667 | 449.764 | 425.451 | 0 | 383.058 | 325.404 | 318.395 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 204.515 | 252.601 | 244.449 | 186.553 | 193.282 | 106.008 | 211.016 | 110.795 | 89.138 | 108.437 | 209.705 | 123.806 | 108.527 | 26.753 | 127.759 | 107.619 | 97.938 | 106.613 | 70.87 | 48.315 | 65.053 | 139.086 | 87.039 | 86.82 | 41.108 | 59.497 | 36.616 | 46.02 | 40.289 | 18.77 | 45.897 | 14.539 | 24.809 | 17.858 | 0 | 14.809 | 0 | 10.968 | 14.229 | 17.065 |
Short Term Debt
| 414.846 | 417.155 | 524.174 | 541.618 | 480.179 | 495.809 | 490.97 | 517.995 | 515.708 | 770.186 | 621.486 | 449.027 | 369.647 | 280.035 | 173.46 | 293.126 | 198.546 | 310.089 | 191.384 | 220.75 | 163.149 | 168.175 | 209.017 | 209.517 | 170.015 | 155.129 | 116.634 | 124.055 | 114.106 | 78.803 | 25.503 | 15.362 | 37.168 | 68.242 | 0 | 59 | 0 | 46 | 38.88 | 41.63 |
Tax Payables
| 8.56 | 8.619 | 7.698 | 9.416 | 15.337 | 6.967 | 6.072 | 4.094 | 9.819 | 8.005 | 7.195 | 16.787 | 5.757 | 9.3 | 8.674 | 21.443 | 9.264 | 6.908 | 6.925 | 3.007 | 9.863 | 3.206 | 6 | 3.748 | 4.046 | 3.97 | 4.166 | 4.991 | 3.206 | 10.386 | 2.549 | 1.925 | 2.525 | 8.533 | 0 | 4.475 | 0 | 4.511 | 2.216 | 3.148 |
Deferred Revenue
| 0 | 0 | 0 | 85.701 | 75.238 | 68.793 | 111.643 | 165.304 | 9.734 | 7.869 | 7.424 | 9.287 | 0 | 44.074 | 43.949 | 72.942 | 43.455 | 40.145 | 43.275 | 34.607 | 22.042 | 19.662 | 21.29 | 19.593 | 25.218 | 24.446 | 17.116 | 16.589 | 18.421 | 52.924 | 15.228 | 12.271 | 11.679 | 22.753 | 0 | 13.782 | 0 | 15.798 | 11.733 | 11.93 |
Other Current Liabilities
| 252.396 | 193.091 | 207.643 | 228.684 | 136.066 | 207.243 | 190.28 | 209.756 | 223.252 | 290.72 | 161.542 | 172.979 | 125.328 | 182.997 | 130.787 | 57.786 | 167.761 | 67.576 | 128.53 | 99.985 | 64.274 | 62.334 | 23.697 | 15.846 | 55.304 | 28.592 | 19.758 | 17.847 | 0.962 | 46.889 | 0.86 | 13.553 | 12.126 | 16.458 | 100.959 | 11.174 | 0 | -3.164 | 11.01 | 11.033 |
Total Current Liabilities
| 880.316 | 871.466 | 983.964 | 966.271 | 900.103 | 811.328 | 839.486 | 849.616 | 837.917 | 1,177.348 | 1,007.352 | 762.599 | 609.259 | 499.086 | 484.629 | 479.973 | 516.965 | 499.999 | 440.984 | 372.057 | 324.381 | 372.802 | 325.753 | 325.721 | 270.473 | 247.187 | 177.173 | 192.912 | 176.985 | 154.848 | 90.038 | 45.38 | 76.628 | 111.091 | 100.959 | 89.458 | 0 | 74.114 | 66.335 | 72.876 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 117.244 | 222.234 | 240.757 | 235.082 | 245.419 | 245.419 | 207.79 | 151.39 | 179.557 | 72.162 | 134.314 | 145.25 | 130.196 | 121.783 | 137.299 | 153.177 | 167.585 | 164.838 | 194.234 | 92.671 | 78.685 | 90.228 | 76.397 | 60 | 75 | 75 | 100 | 79.031 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 12.273 | 12.646 | 12.974 | 13.354 | 13.734 | 14.114 | 14.494 | 14.875 | 15.255 | 15.635 | 16.015 | 16.395 | 16.775 | 17.155 | 17.535 | 17.916 | 18.296 | 18.676 | 19.056 | 19.436 | 19.816 | 20.196 | 20.577 | 20.957 | 21.337 | 16.331 | 0 | 11.198 | 0 | 11.198 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.42 |
Deferred Tax Liabilities Non-Current
| 1.619 | 1.525 | 1.351 | 1.434 | 2.122 | 2.257 | 0.689 | 1.036 | 0.542 | 0.587 | 0.87 | 0.776 | 0.821 | 0.871 | 0.988 | 0.982 | 1.162 | 1.297 | 0.022 | 0.02 | 0.007 | 0.005 | -76.397 | -60 | -75 | -75 | 0 | -79.031 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.049 | -8.09 | 10.536 | 15.078 | 0 | -17.155 | 0 | 0 | 0 | 31.57 | 0 | 19.436 | 0 | 0 | 0 | 20.957 | 0 | 16.331 | 11.198 | 0 | 11.198 | 11.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 131.136 | 236.405 | 255.082 | 249.869 | 261.275 | 261.79 | 222.974 | 167.301 | 197.878 | 95.928 | 161.735 | 177.499 | 147.793 | 139.809 | 155.823 | 172.074 | 187.043 | 197.706 | 213.313 | 112.127 | 98.508 | 84.577 | 96.974 | 80.957 | 96.337 | 91.331 | 111.198 | 90.229 | 51.198 | 51.198 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.42 |
Total Liabilities
| 1,011.452 | 1,107.87 | 1,239.045 | 1,216.141 | 1,161.378 | 1,073.118 | 1,062.46 | 1,016.917 | 1,035.795 | 1,273.276 | 1,169.087 | 940.099 | 757.052 | 638.895 | 640.452 | 652.047 | 704.008 | 697.705 | 654.297 | 484.185 | 422.89 | 457.38 | 422.727 | 406.678 | 366.81 | 338.518 | 288.372 | 283.141 | 228.183 | 206.046 | 90.038 | 45.436 | 76.628 | 111.091 | 100.959 | 89.458 | 0 | 74.114 | 66.755 | 73.296 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 28.556 | 28.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 432.674 | 432.674 | 432.674 | 432.674 | 432.674 | 432.674 | 432.674 | 432.674 | 432.674 | 332.826 | 332.826 | 332.826 | 237.733 | 237.733 | 237.733 | 169.809 | 169.809 | 152.88 | 152.88 | 109.2 | 109.2 | 109.2 | 109.2 | 109.2 | 78 | 78 | 78 | 78 | 60 | 60 | 60 | 60 | 60 | 45 | 0 | 45 | 0 | 45 | 45 | 45 |
Retained Earnings
| -161.341 | -158.803 | 24.916 | 49.435 | 93.618 | 88.163 | 159.69 | 183.488 | 185.815 | 182.371 | 265.32 | 271.1 | 273.025 | 272.005 | 247.775 | 229.816 | 201.22 | 182.56 | 161.436 | 147.562 | 153.529 | 146.312 | 148.797 | 144.347 | 155.394 | 151.07 | 151.74 | 139.341 | 141.394 | 135.801 | 125.196 | 117.532 | 129.625 | 125.325 | 0 | 104.385 | 0 | 77.346 | 31.873 | 22.084 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,322.962 | 10.882 | 0.636 | -0 | 1,339.89 | 28.585 | 1,339.886 | 28.556 | 473.263 | 33.178 | 566.505 | 31.004 | 578.84 | 28.712 | 674.708 | 0.034 | 0.11 | 0.133 | 0.133 | 0.133 | 0.111 | 0.111 | 0.111 | 0.109 | 0.078 | 0.091 | 0.086 | 0.085 | 0.074 | 0.074 | 0.078 | 0.075 | 0 | 0.055 | 308.945 | 0.046 | 0 | 0 |
Other Total Stockholders Equity
| 1,263.228 | 1,263.228 | -57.767 | 1,253.711 | 1,268.279 | 1,274.984 | 1,295.181 | 1,315.138 | 1,315.551 | 419.924 | -0.45 | 472.45 | 0 | 564.419 | 0 | 632.781 | 627.96 | 289.874 | 0 | 353.779 | 0 | 325.76 | 349.58 | 341.472 | 396.549 | 396.548 | 392.091 | 372.672 | 410.098 | 390.672 | 406.387 | 390.672 | 406.39 | 192.251 | 348.805 | 186.608 | 0 | 186.599 | 181.777 | 178.015 |
Total Shareholders Equity
| 1,534.561 | 1,537.099 | 1,722.784 | 1,746.703 | 1,795.207 | 1,795.821 | 1,887.545 | 1,931.3 | 1,934.04 | 963.678 | 1,070.959 | 1,076.375 | 1,077.263 | 1,074.157 | 1,064.348 | 1,061.119 | 999.056 | 653.904 | 624.392 | 610.541 | 616.508 | 609.291 | 607.578 | 618.896 | 629.944 | 625.618 | 621.83 | 609.444 | 611.492 | 605.898 | 591.583 | 583.919 | 596.015 | 362.576 | 348.805 | 335.993 | 308.945 | 308.945 | 258.65 | 245.099 |
Total Equity
| 1,550.519 | 1,552.394 | 1,735.679 | 1,760.066 | 1,807.468 | 1,807.376 | 1,947.225 | 1,991.547 | 1,994.517 | 1,024.561 | 1,132.251 | 1,139.387 | 1,139.997 | 1,136.469 | 1,114.724 | 1,118.69 | 1,059.52 | 715.184 | 643.047 | 616.85 | 622.85 | 615.477 | 613.219 | 632.805 | 644.19 | 639.44 | 634.733 | 622.462 | 623.839 | 617.707 | 591.583 | 583.919 | 596.015 | 362.576 | 348.805 | 335.993 | 308.945 | 308.945 | 258.65 | 245.099 |
Total Liabilities & Shareholders Equity
| 2,561.971 | 2,660.265 | 2,974.725 | 2,976.207 | 2,968.846 | 2,880.494 | 3,009.685 | 3,008.464 | 3,030.312 | 2,297.836 | 2,301.338 | 2,079.486 | 1,897.048 | 1,775.364 | 1,755.176 | 1,770.738 | 1,763.528 | 1,412.889 | 1,297.343 | 1,101.035 | 1,045.74 | 1,072.856 | 1,035.946 | 1,039.483 | 1,011 | 977.958 | 923.104 | 905.603 | 852.022 | 823.753 | 681.621 | 629.355 | 672.644 | 473.667 | 449.764 | 425.451 | 308.945 | 383.058 | 325.404 | 318.395 |