
Shanghai Ace Investment & Development Co., Ltd.
SSE:603329.SS
14.99 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 18.169 | 10.016 | 4.243 | 17.361 | 27.396 | -27.145 | -7.549 | 9.548 | -36.393 | 120.63 | 57.466 | 30.425 | 34.833 | 47.675 | 24.242 | 4.535 | 33.189 | 17.187 | 9.348 | -81.243 | -35.321 | 10.566 | 7.19 | -1.97 | 9.154 | 22.392 | 15.413 | 26.648 | 15.53 | 19.442 | 16.217 | 26.904 | 12.278 |
Depreciation & Amortization
| 0 | 0 | 0 | 13.491 | 13.491 | 12.251 | -27.786 | 14.052 | 14.052 | 12.456 | 12.456 | 11.655 | 11.655 | 9.345 | 9.345 | 6.743 | 6.743 | 18.446 | -9.02 | 9.02 | 0 | 17.333 | -8.626 | 8.626 | 0 | 17.321 | -7.882 | 7.882 | 0 | 14.255 | -6.971 | 6.971 | 0 | 14.15 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.743 | 1.348 | -1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -38.942 | 0 | -6.22 | 138.056 | -138.056 | 0 | 25.737 | 35.953 | -35.953 | 0 | -245.642 | 191.867 | -191.867 | 0 | -47.119 | 119.529 | -119.529 | 0 | 278.758 | -238.184 | 238.184 | 0 | -403.926 | 39.679 | -39.679 | 0 | -186.693 | 93.712 | -93.712 | 0 | -58.812 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -86.988 | 0 | 78.22 | 70.752 | -70.752 | 0 | 41.143 | 18.38 | -18.38 | 0 | -126.639 | 109.301 | -109.301 | 0 | -70.733 | 76.292 | -76.292 | 0 | 209.728 | -98.587 | 98.587 | 0 | -206.933 | -17.82 | 17.82 | 0 | -139.917 | 81.846 | -81.846 | 0 | -63.77 | 0 |
Change In Inventory
| 0 | 0 | 0 | 48.046 | 0 | -84.439 | 67.304 | -67.304 | 0 | -15.406 | 17.573 | -17.573 | 0 | -119.003 | 82.566 | -82.566 | 0 | 23.614 | 43.238 | -43.238 | 0 | 69.031 | -139.597 | 139.597 | 0 | -196.993 | 57.499 | -57.499 | 0 | -46.776 | 11.866 | -11.866 | 0 | 4.958 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -277.026 | 0 | -95.609 | -2.728 | -138.038 | 203.409 | -129.635 | 227.264 | -14.052 | -38.193 | -48.409 | 24.298 | -186.377 | 182.847 | -34.833 | -47.675 | -59.844 | -4.535 | -33.189 | -17.187 | -9.348 | 81.243 | 35.321 | -10.566 | -7.19 | 1.97 | -9.154 | -22.392 | -15.413 | -26.648 | -15.53 | -19.442 | -16.217 | -26.904 | -47.304 |
Operating Cash Flow
| -277.026 | 0 | -77.441 | -6.203 | -133.795 | 208.519 | 8.032 | 76.115 | -7.549 | 9.548 | -36.393 | 120.63 | -128.91 | 187.523 | -23.823 | -9.774 | -42.345 | 95.689 | 68.802 | -5.937 | -69.715 | 181.446 | -30.392 | 24.602 | -3.815 | 77.253 | -132.144 | 95.203 | -162.664 | 128.74 | -59.51 | 26.028 | -51.833 | -1.354 | -35.026 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.724 | -24.979 | -29.198 | -18.265 | -67.826 | -59.364 | -51.901 | -37.714 | -44.149 | 5.331 | -89.661 | -53.88 | -69.382 | -35.175 | -77.832 | -54.334 | -119.324 | -66.059 | -147.016 | -55.446 | -54.947 | -94.747 | -47.791 | -46.937 | -13.381 | -2.732 | -1.175 | -8.894 | -16.316 | -15.726 | -2.79 | -2.107 | -1.949 | -7.609 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.66 | 0.353 | 5.136 | 22.767 | -7.852 | 15.9 | 1.377 | 1.471 | 17.521 | 2.165 | 2.037 | 4.439 | -0.001 | 0.216 | 0 | 0.175 | 1.145 | 0.04 | -0.111 | 0.007 | 47.129 | 13.409 | 2.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -23.399 | 0 | 0 | -1.377 | 0 | 0 | 0 | 8.738 | -8.056 | -2.441 | -0.387 | -0.006 | -0.22 | -0.042 | -20.842 | -0.349 | -47 | -50 | -50 | -120 | -30.143 | 0 | 0 | 0 | -4.5 | -0.6 | -2.4 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.601 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0.5 | 0 | 0 | 0 | 6.477 | 3.271 | 0.592 | 0.423 | 0 | 0.041 | 20.229 | 1.013 | 30.989 | 67.986 | 50.719 | 120.544 | 30.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 11.251 | 12.534 | 2.5 | 0.353 | -2.454 | 0.411 | 21.542 | -15.9 | 0.278 | 1.471 | -10.98 | 0.775 | 0.634 | -0.042 | -0.034 | -0.021 | 2.241 | -0.005 | -0.002 | -0.002 | -0.003 | -0.003 | -46.942 | -13.381 | -2.732 | 152.519 | -149.982 | -16.316 | 0 | 0.101 | 14.615 | 0.025 | -1.029 | -5.212 |
Investing Cash Flow
| -46.724 | -13.727 | -16.063 | -17.605 | -67.473 | -56.682 | -51.49 | -24.024 | -44.149 | 6.11 | -88.19 | -47.339 | -68.607 | -19.326 | -78.219 | -56.218 | -119.093 | -63.823 | -147.025 | -34.117 | -74.738 | -64.221 | -26.801 | -46.031 | 57.19 | -92.036 | 121.201 | -158.876 | -16.316 | -15.726 | -7.19 | 11.907 | -4.324 | -1.029 | -5.212 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 318.892 | 27.861 | 349.412 | 239.072 | 26.481 | 29.495 | 64.514 | 61.142 | 3.439 | 2.426 | 33.863 | -13.559 | 48.779 | -70.252 | 70.705 | -32.138 | 62.607 | 23.814 | 70.115 | 62.979 | -0.097 | -40.575 | 62.16 | 14 | -64.362 | 4.982 | -9.574 | 0 | -49.922 | 0 | 20 | -10 | 30 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 | 0 | 0 | 0 | -1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.616 | -12.757 | -11.623 | -22.847 | -4.754 | -47.627 | -6.307 | -52.387 | -3.741 | -47.627 | -4.33 | -52.552 | -3.595 | -15.725 | -9.427 | -29.567 | -3.177 | -3.19 | -3.039 | -1.481 | -2.262 | -0.947 | -1.231 | -33.527 | -1.055 | -0.305 | -1.954 | -40.489 | -0.984 | -1.454 | -4.479 | -1.254 | -35.716 | -35 | 0 |
Other Financing Activities
| 0.49 | -0 | -5.742 | 0.66 | 0 | 37.862 | 5.609 | 0.199 | 0 | -3.624 | 0 | 15.98 | 1.39 | 5.397 | -4.636 | 20.172 | 255.088 | 17.141 | 4.75 | 11.359 | 0 | -0.75 | 0.1 | 1.9 | 0 | -1.477 | 0 | 73.322 | -7.264 | 318.404 | 0 | -3 | 0 | 0.613 | -0.368 |
Financing Cash Flow
| 306.766 | 15.104 | 332.047 | 216.224 | 21.727 | 19.731 | 63.816 | 8.954 | 15.598 | -8.014 | 29.534 | -50.131 | 46.574 | -80.086 | 75.496 | -41.533 | 317.318 | 37.765 | 71.826 | 72.857 | -0.709 | -6.972 | 61.029 | -17.627 | -65.417 | 3.2 | -11.528 | 32.833 | -58.171 | 316.949 | 15.521 | -14.254 | -4.716 | 0.613 | -0.368 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.655 | 1.641 | -2.227 | -0.244 | -0.66 | 0.247 | -0.955 | 0.42 | 0.665 | -0.908 | 3.471 | 5.148 | 0.075 | 0.319 | -0.099 | -0.24 | 0.389 | -1.593 | -0.603 | -0.551 | 0.544 | -0.13 | 0.765 | 0.334 | -0.797 | -2.849 | 1.168 | 1.656 | -0.614 | -0.409 | -0.533 | -0.69 | -0.262 | 2.383 | 0.202 |
Net Change In Cash
| -17.64 | -236.295 | 235.69 | 208.696 | -179.751 | 177.972 | 19.402 | 61.465 | -170.909 | 113.868 | -120.401 | 174.826 | -150.868 | 88.43 | -26.645 | -107.765 | 156.269 | 68.038 | -7 | 32.253 | -144.617 | 110.123 | 4.602 | -38.722 | -12.839 | -14.433 | -21.303 | -29.185 | -237.764 | 429.555 | -51.712 | 22.991 | -61.135 | 0.613 | -40.405 |
Cash At End Of Period
| 437.953 | 455.593 | 691.888 | 495.894 | 287.198 | 466.949 | 272.413 | 253.011 | 191.546 | 362.455 | 248.587 | 368.987 | 194.162 | 345.03 | 256.6 | 283.245 | 391.011 | 234.742 | 166.704 | 173.703 | 141.45 | 286.067 | 175.944 | 171.343 | 210.065 | 222.904 | 237.337 | 258.64 | 287.825 | 525.589 | 96.034 | 147.746 | 124.755 | 0.613 | -40.405 |