
Shanghai Ace Investment & Development Co., Ltd.
SSE:603329.SS
14.99 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 461.152 | 459.707 | 735.188 | 495.894 | 287.198 | 466.949 | 288.977 | 278.227 | 214.828 | 372.352 | 265.481 | 385.377 | 260.762 | 401.476 | 288.578 | 299.088 | 426.566 | 266.401 | 212.067 | 205.267 | 185.184 | 333.321 | 220.424 | 248.043 | 253.762 | 323.348 | 285.651 | 289.274 | 309.194 | 569.824 | 0 | 166.567 | -206.691 | 206.691 | 228.943 | 106.848 |
Short Term Investments
| 48.139 | 0 | 0 | 0 | 0 | 0 | -40.165 | -31.314 | -30.896 | 0 | 0 | 44.857 | 37.639 | -0.439 | -0.617 | 0.049 | 0.048 | 0 | -14.986 | 0.025 | 20 | -16.623 | 30.273 | 50.204 | -18.751 | -18.793 | -19.427 | -17.921 | 0 | 0 | 0 | 0 | 413.382 | 0 | 0 | 0 |
Cash and Short Term Investments
| 461.152 | 459.707 | 735.188 | 495.894 | 287.198 | 466.949 | 288.977 | 278.227 | 214.828 | 372.352 | 265.481 | 385.377 | 260.762 | 401.476 | 288.578 | 299.136 | 426.615 | 266.401 | 212.067 | 205.292 | 205.184 | 333.321 | 250.697 | 298.248 | 253.762 | 323.348 | 285.651 | 289.274 | 309.194 | 569.824 | 0 | 166.567 | 206.691 | 206.691 | 228.943 | 106.848 |
Net Receivables
| 549.795 | 678.131 | 431.849 | 297.211 | 267.901 | 229.323 | 249.691 | 272.186 | 287.553 | 286.777 | 316.887 | 297.696 | 277.714 | 236.039 | 185.194 | 158.526 | 153.221 | 174.139 | 158.57 | 168.278 | 229.026 | 171.612 | 242.633 | 298.721 | 335.225 | 302.095 | 214.904 | 203.274 | 284.454 | 229.547 | 0 | 192.968 | 0 | 184.754 | 0 | 245.211 |
Inventory
| 575.861 | 310.287 | 244.314 | 121.743 | 214.206 | 166.921 | 208.298 | 147.692 | 107.807 | 132.673 | 98.447 | 225.86 | 319.697 | 205.626 | 227.917 | 173.744 | 162.48 | 91.655 | 165.501 | 163.353 | 102.062 | 120.115 | 179.055 | 106.219 | 103.602 | 258.317 | 171.63 | 121.924 | 92.49 | 64.425 | 0 | 28.973 | 0 | 17.649 | 22.607 | 61.313 |
Other Current Assets
| 188.22 | 86.451 | 187.204 | 124.399 | 161.33 | 105.783 | 186.339 | 119.975 | 166.308 | 116.173 | 129.948 | 129.054 | 277.816 | 145.831 | 253.439 | 304.766 | 145.307 | 132.089 | 181.983 | 281.102 | 118.735 | 91.34 | 193.996 | 165.794 | 255.916 | 195.628 | 281.704 | 341.323 | 191.968 | 149.443 | 726.576 | 164.733 | 0 | 122.61 | 251.776 | 59.665 |
Total Current Assets
| 1,775.029 | 1,534.576 | 1,598.555 | 1,039.247 | 930.635 | 968.976 | 933.304 | 818.079 | 776.496 | 907.975 | 810.763 | 1,037.988 | 1,135.989 | 988.972 | 970.019 | 817.732 | 887.624 | 664.284 | 744.878 | 710.494 | 625.442 | 716.388 | 866.381 | 834.427 | 889.555 | 1,199.388 | 964.043 | 955.795 | 878.106 | 1,013.239 | 726.576 | 560.693 | 206.691 | 531.704 | 503.326 | 473.037 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 979.028 | 965.425 | 918.094 | 1,079.941 | 1,060.188 | 1,019.797 | 1,006.053 | 974.28 | 975.267 | 1,001.781 | 974.236 | 891.787 | 884.671 | 876.799 | 847.19 | 728.529 | 616.81 | 490.331 | 407.614 | 274.978 | 227.427 | 173.074 | 116.387 | 100.901 | 98.124 | 91.303 | 95.291 | 98.371 | 78.768 | 80.803 | 0 | 71.36 | 0 | 74.982 | 82 | 85.909 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 123.639 | 124.618 | 129.029 | 150.583 | 151.517 | 152.26 | 153.199 | 153.311 | 123.425 | 132.348 | 133.11 | 131.824 | 91.115 | 91.713 | 92.332 | 92.703 | 91.458 | 92.109 | 92.696 | 92.502 | 92.006 | 92.607 | 1.59 | 1.741 | 1.892 | 2.043 | 2.194 | 2.345 | 2.496 | 2.647 | 0 | 2.949 | 0 | 3.251 | 3.855 | 4.157 |
Goodwill and Intangible Assets
| 123.639 | 124.618 | 129.029 | 150.583 | 151.517 | 152.26 | 153.199 | 153.311 | 123.425 | 132.348 | 133.11 | 131.824 | 91.115 | 91.713 | 92.332 | 92.703 | 91.458 | 92.109 | 92.696 | 92.502 | 92.006 | 92.607 | 1.59 | 1.741 | 1.892 | 2.043 | 2.194 | 2.345 | 2.496 | 2.647 | 0 | 2.949 | 0 | 3.251 | 3.855 | 4.157 |
Long Term Investments
| 0 | 0 | 329.741 | 78.993 | 83.03 | 87.958 | 89.218 | 79.367 | 83.189 | 50.789 | 49.235 | 0 | 0 | 36.889 | 42.264 | 42.646 | 41.264 | 40.487 | 53.589 | 37.159 | 15.816 | 51.875 | 3.151 | -17.734 | 50.762 | 49.928 | 49.161 | 46.637 | 28.21 | 27.684 | 0 | 22.138 | 0 | 17.287 | 0 | 0 |
Tax Assets
| 61.23 | 59.516 | 62.66 | 66.507 | 67.046 | 63.811 | 66.625 | 78.539 | 59.087 | 40.247 | 38.992 | 34.808 | 39.987 | 41.12 | 39.553 | 36.737 | 35.52 | 35.377 | 33.947 | 33.713 | 32.669 | 33.789 | 19.626 | 10.33 | 12.031 | 9.947 | 4.701 | 3.206 | 4.775 | 4.715 | 0 | 5.073 | 0 | 4.349 | 1.377 | 1.624 |
Other Non-Current Assets
| 318.742 | 317.025 | 2.503 | 0.478 | 0.771 | 0.527 | 1.52 | 8.813 | 9.686 | 8.77 | 14.73 | 64.586 | 63.363 | 26.75 | 25.676 | 2.389 | 19.275 | 24.762 | 19.882 | 32.949 | 57.613 | 30.743 | 121.783 | 129.276 | 21.321 | 10.017 | 10 | 2.889 | 18.842 | 18.841 | 122.431 | 19.736 | -206.691 | 20.645 | 49.873 | 49.112 |
Total Non-Current Assets
| 1,482.639 | 1,466.584 | 1,442.027 | 1,376.503 | 1,362.552 | 1,324.354 | 1,316.615 | 1,294.311 | 1,250.655 | 1,233.934 | 1,210.303 | 1,123.005 | 1,079.136 | 1,073.27 | 1,047.014 | 903.003 | 804.327 | 683.066 | 607.728 | 471.302 | 425.532 | 382.088 | 262.538 | 224.514 | 184.131 | 163.237 | 161.348 | 153.448 | 133.092 | 134.69 | 122.431 | 121.256 | -206.691 | 120.514 | 137.105 | 140.803 |
Total Assets
| 3,257.667 | 3,001.16 | 3,040.581 | 2,415.75 | 2,293.187 | 2,293.33 | 2,249.919 | 2,112.39 | 2,027.15 | 2,141.909 | 2,021.066 | 2,160.993 | 2,215.125 | 2,062.242 | 2,017.033 | 1,720.735 | 1,691.951 | 1,347.35 | 1,352.606 | 1,181.796 | 1,050.974 | 1,098.476 | 1,128.919 | 1,058.941 | 1,073.686 | 1,362.625 | 1,125.391 | 1,109.243 | 1,011.197 | 1,147.929 | 849.007 | 681.949 | 0 | 652.218 | 640.431 | 613.84 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 138.926 | 205.252 | 141.224 | 121.158 | 192.98 | 262.313 | 280.626 | 250.775 | 178.081 | 254.754 | 187.107 | 311.329 | 373.97 | 406.204 | 328.561 | 166.887 | 138.282 | 114.297 | 100.399 | 125.359 | 182.531 | 252.907 | 146.083 | 156.059 | 165.044 | 363.965 | 111.806 | 132.699 | 85.563 | 135.21 | 0 | 102.666 | 0 | 89.476 | 66.737 | 85.625 |
Short Term Debt
| 323.492 | 303.008 | 386.08 | 142.654 | 103.602 | 102.559 | 92.333 | 84.19 | 82.813 | 79.404 | 71.78 | 20 | 57.612 | 7.7 | 112.445 | 89.02 | 150.749 | 216.183 | 176.792 | 153.114 | 89.97 | 90.152 | 129.651 | 67.355 | 53.324 | 117.66 | 113 | 122.164 | 40 | 90 | 0 | 70 | 0 | 50 | 60 | 60 |
Tax Payables
| 8.372 | 9.619 | 14.823 | 4.491 | 11.706 | 7.39 | 8.581 | 9.65 | 8.161 | 5.104 | 13.94 | 43.117 | 25.146 | 17.643 | 9.882 | 13.787 | 8.733 | 12.751 | 12.223 | 4.995 | 8.379 | 6.467 | 3.431 | 5.697 | 10.997 | 6.52 | 3.701 | 7.871 | 12.441 | 10.279 | 0 | 11.126 | 0 | 16.334 | 11.388 | 9.716 |
Deferred Revenue
| 0 | 0 | 0 | 27.382 | 78.234 | 43.502 | 98.69 | 80.424 | 30.251 | 47.931 | 49.68 | 0 | 0 | 110.954 | 107.38 | 83.239 | 100.192 | 85.94 | 12.223 | 41 | 39.545 | 20.117 | 24.057 | 11.759 | 17.268 | 12.62 | 7.965 | 10.411 | 20.807 | 40.046 | 0 | 17.617 | 0 | 24.616 | 34.025 | 38.088 |
Other Current Liabilities
| 943.934 | 660.398 | 647.277 | 310.109 | 63.418 | 119.646 | -3.785 | 86.412 | 31.1 | 123.929 | 38.032 | 123.242 | 171.75 | 122.422 | -0.533 | 28.708 | 104.947 | 127.052 | 225.19 | 128.061 | 68.606 | 38.158 | 106.592 | 39.349 | 24.654 | 66.546 | 90.121 | 55.876 | 43.653 | 79.586 | 389.411 | 54.942 | 0 | 28.211 | 81.243 | 76.193 |
Total Current Liabilities
| 1,414.724 | 1,178.277 | 1,189.403 | 578.412 | 449.94 | 491.908 | 476.445 | 431.026 | 330.406 | 463.192 | 360.54 | 497.687 | 628.478 | 553.97 | 557.735 | 341.057 | 402.711 | 459.918 | 526.828 | 452.529 | 349.486 | 407.802 | 385.757 | 280.218 | 271.287 | 567.311 | 326.593 | 318.61 | 202.465 | 355.121 | 389.411 | 238.733 | 0 | 208.638 | 219.368 | 231.534 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 429.257 | 433.711 | 473.347 | 471.244 | 468.714 | 453.919 | 428.646 | 363.82 | 328.824 | 342.463 | 333.257 | 299.76 | 310.74 | 294.008 | 275.45 | 231.56 | 190.222 | 70.436 | 45.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 118.816 | 104.094 | 97.048 | 97.554 | 95.054 | 71.505 | 71.639 | 71.951 | 47.578 | 42.027 | 42.186 | 42.346 | 42.505 | 39.944 | 37.179 | 37.214 | 29.214 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.105 | 0.125 | 0 | -40.735 | 0 | -14.746 | 14.889 | 15.719 | 15.578 | 0 | 270.94 | -0 | 0 | -39.944 | -37.179 | 0.012 | 0.012 | 0 | 0 | 0.006 | 0 | 0 | 0.068 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 1.122 | 1.427 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 548.178 | 537.93 | 570.395 | 472.366 | 565.195 | 454.53 | 515.174 | 451.49 | 391.981 | 384.489 | 375.443 | 342.106 | 353.245 | 333.953 | 312.629 | 268.786 | 219.448 | 97.836 | 45.434 | 0.006 | 0 | 0 | 0.068 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,962.902 | 1,716.207 | 1,759.799 | 1,050.779 | 1,015.136 | 946.438 | 991.619 | 882.516 | 722.387 | 847.681 | 735.984 | 839.793 | 981.723 | 887.922 | 870.364 | 609.843 | 622.159 | 557.754 | 572.261 | 452.536 | 349.486 | 407.802 | 385.826 | 280.269 | 271.287 | 567.311 | 326.593 | 318.61 | 202.465 | 355.121 | 389.411 | 238.733 | 0 | 208.638 | 219.368 | 231.534 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.17 | 0.03 | 0.005 | 0.112 | 0.254 | 0.445 | 0.613 | 0.261 | 0.234 | 0.41 | 0.76 | 0.927 | 0 | 0.728 | 0 | 0.634 | 0 | 0 |
Common Stock
| 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 158.756 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 395.131 | 99 | 0 | 99 | 99 | 99 |
Retained Earnings
| 332.578 | 322.829 | 316.912 | 298.744 | 304.603 | 300.361 | 291.339 | 263.942 | 338.714 | 346.024 | 344.608 | 383.545 | 310.542 | 253.075 | 234.348 | 199.515 | 175.653 | 151.411 | 149.412 | 116.223 | 99.035 | 89.687 | 170.841 | 206.162 | 230.21 | 223.02 | 231.395 | 222.241 | 239.449 | 224.036 | 0 | 186.938 | 0 | 186.279 | 163.135 | 132.949 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 635.283 | 56.609 | 637.914 | 57.833 | 628.703 | 50.401 | 629.561 | 46.606 | 618.702 | 36.995 | 618.958 | 37.444 | 607.774 | 26.191 | 607.832 | -0.113 | -0.17 | -0.03 | -0.005 | -0.112 | -0.254 | -0.445 | -0.613 | -0.261 | -0.234 | -0.41 | -0.76 | -0.927 | 0 | -0.728 | 379.075 | -0.634 | 0 | 0 |
Other Total Stockholders Equity
| 638.013 | 637.332 | 0 | 637.192 | 0 | 638.416 | 0 | 631.277 | 0 | 627.638 | 0 | 619.664 | 0 | 619.656 | 0 | 581.564 | 0 | 380.985 | 377.955 | 378.08 | 378.03 | 331.761 | 378.04 | 378 | 377.948 | 379.448 | 371.517 | 371.517 | 371.517 | 371.517 | 0 | 94.43 | 64.505 | 82.711 | 87.013 | 82.676 |
Total Shareholders Equity
| 1,129.347 | 1,118.918 | 1,110.951 | 1,094.692 | 1,101.274 | 1,097.533 | 1,078.798 | 1,053.975 | 1,127.031 | 1,132.943 | 1,122.066 | 1,160.853 | 1,088.255 | 1,030.832 | 1,000.878 | 966.026 | 942.242 | 664.283 | 659.366 | 626.272 | 609.065 | 599.566 | 680.627 | 715.717 | 739.545 | 732.681 | 734.678 | 725.348 | 742.207 | 726.626 | 395.131 | 379.64 | 443.58 | 379.075 | 349.148 | 314.624 |
Total Equity
| 1,294.765 | 1,284.954 | 1,280.783 | 1,267.418 | 1,278.051 | 1,275.387 | 1,258.3 | 1,229.873 | 1,304.763 | 1,294.227 | 1,285.082 | 1,321.2 | 1,233.402 | 1,174.32 | 1,146.67 | 1,110.893 | 1,069.792 | 789.595 | 780.345 | 729.261 | 701.489 | 690.675 | 743.094 | 778.671 | 802.398 | 795.314 | 798.797 | 790.633 | 808.732 | 792.807 | 459.596 | 443.216 | 443.58 | 443.58 | 421.062 | 382.305 |
Total Liabilities & Shareholders Equity
| 3,257.667 | 3,001.16 | 3,040.581 | 2,415.75 | 2,293.187 | 2,293.33 | 2,249.919 | 2,112.39 | 2,027.15 | 2,141.909 | 2,021.066 | 2,160.993 | 2,215.125 | 2,062.242 | 2,017.033 | 1,720.735 | 1,691.951 | 1,347.35 | 1,352.606 | 1,181.796 | 1,050.974 | 1,098.476 | 1,128.919 | 1,058.941 | 1,073.686 | 1,362.625 | 1,125.391 | 1,109.243 | 1,011.197 | 1,147.929 | 849.007 | 681.949 | 443.58 | 652.218 | 640.431 | 613.84 |