
Guangdong Ellington Electronics Technology Co.,Ltd
SSE:603328.SS
9.03 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 946.241 | 886.3 | 866.634 | 928.804 | 812.785 | 759.106 | 810.823 | 810.95 | 789.856 | 743.817 | 817.35 | 783.321 | 713.663 | 739.568 | 758.389 | 768.715 | 641.446 | 795.154 | 695.472 | 559.749 | 533.626 | 872.125 | 815.771 | 740.348 | 707.131 | 914.044 | 906.047 | 772.623 | 735.902 | 825.038 | 895.091 | 851.063 | 714.572 | 780.367 | 805.514 | 687.381 | 661.233 | 729.752 | 814.482 | 762.303 | 621.953 | 692.779 | 714.947 | 656.568 | 564.026 | 703.874 | 690.847 | 627.431 | 571.338 | 683.655 |
Cost of Revenue
| 730.898 | 776.274 | 646.79 | 700.524 | 637.998 | 621.652 | 597.077 | 651.559 | 623.414 | 599.362 | 679.14 | 651.696 | 613.184 | 637.195 | 659.47 | 652.556 | 565.992 | 689.479 | 514.882 | 461.995 | 402.933 | 719.022 | 567.981 | 536.991 | 493.545 | 623.674 | 617.568 | 563.524 | 507.065 | 551.126 | 569.01 | 577.233 | 492.02 | 584.808 | 539.94 | 505.828 | 465.5 | 579.548 | 595.9 | 574.42 | 466.746 | 512.467 | 522.317 | 491.117 | 418.547 | 518.46 | 493.042 | 409.504 | 482.912 | 546.067 |
Gross Profit
| 215.343 | 110.025 | 219.844 | 228.279 | 174.787 | 137.454 | 213.746 | 159.391 | 166.441 | 144.455 | 138.21 | 131.625 | 100.479 | 102.373 | 98.919 | 116.159 | 75.454 | 105.675 | 180.589 | 97.754 | 130.693 | 153.103 | 247.79 | 203.357 | 213.587 | 290.37 | 288.479 | 209.099 | 228.837 | 273.913 | 326.081 | 273.831 | 222.552 | 195.56 | 265.574 | 181.553 | 195.733 | 150.204 | 218.582 | 187.883 | 155.207 | 180.313 | 192.63 | 165.451 | 145.479 | 185.415 | 197.804 | 217.927 | 88.426 | 137.588 |
Gross Profit Ratio
| 0.228 | 0.124 | 0.254 | 0.246 | 0.215 | 0.181 | 0.264 | 0.197 | 0.211 | 0.194 | 0.169 | 0.168 | 0.141 | 0.138 | 0.13 | 0.151 | 0.118 | 0.133 | 0.26 | 0.175 | 0.245 | 0.176 | 0.304 | 0.275 | 0.302 | 0.318 | 0.318 | 0.271 | 0.311 | 0.332 | 0.364 | 0.322 | 0.311 | 0.251 | 0.33 | 0.264 | 0.296 | 0.206 | 0.268 | 0.246 | 0.25 | 0.26 | 0.269 | 0.252 | 0.258 | 0.263 | 0.286 | 0.347 | 0.155 | 0.201 |
Reseach & Development Expenses
| 42.602 | 40.793 | 39.181 | 29.756 | 33.992 | 26.134 | 32.481 | 31.165 | 30.71 | 29.009 | 31.367 | 27.077 | 25.698 | 23.338 | 23.683 | 24.949 | 23.522 | 26.707 | 24.517 | 23.929 | 23.548 | 32.918 | 27.864 | 27.5 | 24.635 | 32.141 | 27.253 | 26.063 | 23.143 | 28.855 | 26.352 | 48.02 | 0 | 96.809 | 0 | 45.028 | 0 | 93.323 | 0 | 43.176 | 0 | 84.159 | 0 | 40.392 | 0 | 86.486 | 0 | 41.886 | 0 | 0 |
General & Administrative Expenses
| 26.062 | -46.084 | 59.269 | -10.524 | 22.856 | -33.409 | 56.22 | -1.502 | 25.43 | -28.825 | 53.581 | -1.8 | 20.379 | -24.851 | 58.428 | -13.179 | 21.454 | -58.848 | 30.8 | -3.606 | 30.618 | -74.218 | 39.825 | -8.335 | 34.203 | -52.274 | 39.433 | -32.669 | 58.95 | -139.719 | 63.833 | -34.043 | 65.863 | -141.54 | 81.65 | -27.612 | 56.321 | -117.529 | 65.5 | -24.649 | 53.042 | -103.626 | 53.671 | 58.322 | 47.573 | -98.048 | 49.868 | 90.991 | 0 | 52.836 |
Selling & Marketing Expenses
| 20.616 | -9.225 | -14.667 | 17.602 | 18.465 | 24.973 | 25.164 | 15.8 | 18.976 | 17.234 | 19.24 | 14.957 | 13.943 | 10.268 | 11.36 | 9.191 | 6.904 | 1.028 | 8.998 | 9.457 | 9.79 | 22.149 | 13.97 | 13.43 | 12.22 | 16.669 | 16.687 | 12.061 | 11.398 | 16.039 | 12.002 | 2.793 | 11.137 | 21.834 | 11.554 | 9.234 | 6.773 | 7.235 | 16.634 | 8.03 | 6.687 | 6.342 | 5.713 | 6.168 | 6.161 | 7.972 | 7.998 | 10.185 | 0 | 13.315 |
SG&A
| 46.678 | -55.309 | 44.603 | 42.272 | 40.31 | 59.878 | 81.383 | 14.298 | 44.406 | -11.591 | 72.821 | 13.157 | 34.322 | -14.582 | 69.789 | -3.987 | 28.358 | -57.82 | 39.798 | 5.851 | 40.408 | -52.068 | 53.794 | 5.095 | 46.423 | -35.604 | 56.12 | -20.608 | 70.348 | -123.681 | 75.835 | -31.25 | 77 | -119.705 | 93.203 | -18.378 | 63.094 | -110.294 | 82.134 | -16.619 | 59.729 | -97.284 | 59.384 | 57.777 | 53.734 | -90.076 | 57.865 | 102.264 | 0 | 66.151 |
Other Expenses
| -6.009 | 62.622 | -0.462 | 0.677 | 0.415 | -26.427 | 10.896 | -7.609 | 3.375 | 58.729 | -21.904 | 24.211 | 2.387 | 0.955 | -0.638 | 1.867 | -3.409 | -2.79 | -0.641 | -2.919 | 0.023 | -6.555 | -0.354 | 0.002 | 0.046 | -0.451 | -6.237 | -0.006 | 0.774 | -4.089 | -0.334 | 0.053 | -0.063 | 2.844 | 5.617 | 0.392 | 0.006 | 10.477 | -0.857 | 0.094 | 1.161 | 0.874 | 4.596 | -551.471 | -463.48 | -0.585 | 0.97 | -541.391 | -482.912 | 1.526 |
Operating Expenses
| 83.272 | 48.105 | 84.246 | 71.352 | 73.887 | 112.439 | 84.077 | 77.141 | 78.491 | 76.147 | 82.284 | 64.445 | 62.406 | 55.643 | 58.193 | 59.305 | 51.96 | 41.103 | 67.578 | 63.258 | 58.232 | 64.844 | 86.397 | 73.767 | 76.835 | 97.952 | 86.585 | 80.612 | 71.406 | 89.136 | 81.869 | 79.061 | 82.543 | 99.868 | 97.515 | 81.964 | 65.957 | 85.583 | 86.16 | 72.48 | 61.912 | 67.767 | 63.599 | -551.471 | -463.48 | 67.125 | 61.021 | -541.391 | -482.912 | 66.151 |
Operating Income
| 132.071 | 61.921 | 129.694 | 156.928 | 100.9 | 25.015 | 135.471 | 124.113 | 90.593 | 36.654 | 121.064 | 100.054 | 48.301 | 14.715 | 51.922 | 49.457 | 40.272 | 28.21 | 88.752 | 46.294 | 103.065 | 93.027 | 207.965 | 180.129 | 136.129 | 202.757 | 265.836 | 204.742 | 102.78 | 161.8 | 199.826 | 159.144 | 141.091 | 200.409 | 191.475 | 158.201 | 141.704 | 117.147 | 188.623 | 127.881 | 122.608 | 126.563 | 142.786 | 105.097 | 100.546 | 113.364 | 130.502 | 86.04 | 88.426 | 62.467 |
Operating Income Ratio
| 0.14 | 0.07 | 0.15 | 0.169 | 0.124 | 0.033 | 0.167 | 0.153 | 0.115 | 0.049 | 0.148 | 0.128 | 0.068 | 0.02 | 0.068 | 0.064 | 0.063 | 0.035 | 0.128 | 0.083 | 0.193 | 0.107 | 0.255 | 0.243 | 0.193 | 0.222 | 0.293 | 0.265 | 0.14 | 0.196 | 0.223 | 0.187 | 0.197 | 0.257 | 0.238 | 0.23 | 0.214 | 0.161 | 0.232 | 0.168 | 0.197 | 0.183 | 0.2 | 0.16 | 0.178 | 0.161 | 0.189 | 0.137 | 0.155 | 0.091 |
Total Other Income Expenses Net
| 5.194 | -2.461 | -6.202 | 26.551 | 23.071 | 20.289 | -0.444 | 3.73 | 0.037 | -8.419 | -1.325 | 0.402 | -2.914 | 8.455 | -0.638 | 1.867 | -3.409 | -2.79 | -0.641 | -2.919 | 0.023 | -6.555 | -0.354 | 0.002 | 0.046 | -0.451 | -6.237 | -0.006 | 0.774 | -4.089 | -0.334 | 0.053 | -0.063 | -0.088 | 5.204 | 0.238 | -0.411 | 10.006 | -0.857 | 0.081 | 1.161 | 0.846 | 4.596 | 0.277 | 0.082 | -0.585 | 0.916 | 0.173 | 0.507 | 1.526 |
Income Before Tax
| 137.265 | 59.46 | 123.491 | 183.479 | 123.971 | 45.304 | 135.027 | 127.844 | 90.63 | 28.235 | 119.739 | 100.456 | 45.388 | 23.171 | 51.285 | 51.324 | 36.863 | 25.419 | 88.111 | 43.375 | 103.088 | 86.472 | 207.611 | 180.131 | 136.175 | 202.307 | 259.599 | 204.736 | 103.553 | 157.71 | 199.493 | 159.197 | 141.028 | 200.322 | 196.679 | 158.439 | 141.293 | 127.153 | 187.766 | 127.962 | 123.769 | 127.408 | 147.381 | 105.374 | 100.628 | 112.779 | 131.418 | 86.214 | 88.933 | 63.993 |
Income Before Tax Ratio
| 0.145 | 0.067 | 0.142 | 0.198 | 0.153 | 0.06 | 0.167 | 0.158 | 0.115 | 0.038 | 0.146 | 0.128 | 0.064 | 0.031 | 0.068 | 0.067 | 0.057 | 0.032 | 0.127 | 0.077 | 0.193 | 0.099 | 0.254 | 0.243 | 0.193 | 0.221 | 0.287 | 0.265 | 0.141 | 0.191 | 0.223 | 0.187 | 0.197 | 0.257 | 0.244 | 0.23 | 0.214 | 0.174 | 0.231 | 0.168 | 0.199 | 0.184 | 0.206 | 0.16 | 0.178 | 0.16 | 0.19 | 0.137 | 0.156 | 0.094 |
Income Tax Expense
| 21.013 | -11.507 | 17.365 | 27.89 | 19.278 | -11.067 | 20.925 | 19.874 | 14.071 | -16.171 | 18.475 | 15.641 | 7.33 | -9.774 | 8.193 | 7.682 | 5.934 | -2.088 | 14.237 | 7.273 | 16.077 | 9.433 | 32.595 | 27.887 | 21.987 | 26.852 | 39.953 | 31.689 | 17.69 | 22.356 | 34.322 | 25.297 | 22.394 | 29.386 | 30.38 | 25.5 | 23.04 | -9.943 | 45.875 | 32.375 | 31.002 | 28.878 | 37.262 | 518.018 | -438.654 | 26.747 | 33.785 | 487.241 | -469.423 | 3.397 |
Net Income
| 116.252 | 70.966 | 106.127 | 155.589 | 104.692 | 56.37 | 114.102 | 107.97 | 76.559 | 44.406 | 101.264 | 84.814 | 38.058 | 32.945 | 43.092 | 43.642 | 30.929 | 27.507 | 73.874 | 36.102 | 87.011 | 77.04 | 175.016 | 152.244 | 114.188 | 175.455 | 219.646 | 173.047 | 85.863 | 135.354 | 165.17 | 133.9 | 118.634 | 170.936 | 166.299 | 132.94 | 118.253 | 137.096 | 141.891 | 95.587 | 92.767 | 98.53 | 110.12 | 76.507 | 75.802 | 86.031 | 97.634 | 62.541 | 75.444 | 60.596 |
Net Income Ratio
| 0.123 | 0.08 | 0.122 | 0.168 | 0.129 | 0.074 | 0.141 | 0.133 | 0.097 | 0.06 | 0.124 | 0.108 | 0.053 | 0.045 | 0.057 | 0.057 | 0.048 | 0.035 | 0.106 | 0.064 | 0.163 | 0.088 | 0.215 | 0.206 | 0.161 | 0.192 | 0.242 | 0.224 | 0.117 | 0.164 | 0.185 | 0.157 | 0.166 | 0.219 | 0.206 | 0.193 | 0.179 | 0.188 | 0.174 | 0.125 | 0.149 | 0.142 | 0.154 | 0.117 | 0.134 | 0.122 | 0.141 | 0.1 | 0.132 | 0.089 |
EPS
| 0.12 | 0.071 | 0.11 | 0.16 | 0.1 | 0.057 | 0.11 | 0.11 | 0.077 | 0.045 | 0.1 | 0.085 | 0.038 | 0.033 | 0.042 | 0.042 | 0.031 | 0.03 | 0.08 | 0.037 | 0.09 | 0.075 | 0.17 | 0.15 | 0.11 | 0.18 | 0.22 | 0.18 | 0.09 | 0.14 | 0.17 | 0.14 | 0.12 | 0.17 | 0.16 | 0.13 | 0.12 | 0.14 | 0.14 | 0.098 | 0.095 | 0.1 | 0.12 | 0.08 | 0.095 | 0.11 | 0.12 | 0.077 | 0.095 | 0.061 |
EPS Diluted
| 0.12 | 0.071 | 0.11 | 0.16 | 0.1 | 0.057 | 0.11 | 0.11 | 0.077 | 0.045 | 0.1 | 0.085 | 0.038 | 0.033 | 0.042 | 0.042 | 0.031 | 0.03 | 0.08 | 0.037 | 0.09 | 0.075 | 0.17 | 0.15 | 0.11 | 0.18 | 0.22 | 0.18 | 0.09 | 0.14 | 0.17 | 0.14 | 0.12 | 0.17 | 0.16 | 0.13 | 0.12 | 0.14 | 0.14 | 0.098 | 0.095 | 0.1 | 0.12 | 0.08 | 0.095 | 0.11 | 0.12 | 0.077 | 0.095 | 0.061 |
EBITDA
| 139.388 | 60.34 | 124.415 | 232.566 | 172.991 | 94.05 | 183.915 | 176.658 | 138.578 | 76.221 | 167.774 | 144.22 | 88.943 | 46.73 | 84.504 | 82.789 | 68.328 | 64.572 | 116.006 | 74.653 | 134.365 | 116.379 | 237.518 | 208.732 | 164.776 | 195.106 | 201.893 | 128.487 | 197.617 | 190.253 | 244.212 | 221.139 | 140.008 | 100.708 | 168.059 | 101.307 | 129.776 | 64.621 | 132.423 | 115.403 | 93.295 | 171.787 | 129.031 | -358.025 | 564.026 | 88.955 | 140.07 | -377.528 | 571.338 | 71.436 |
EBITDA Ratio
| 0.147 | 0.068 | 0.144 | 0.25 | 0.213 | 0.124 | 0.227 | 0.218 | 0.175 | 0.102 | 0.205 | 0.184 | 0.125 | 0.063 | 0.111 | 0.108 | 0.107 | 0.081 | 0.167 | 0.133 | 0.252 | 0.133 | 0.291 | 0.282 | 0.233 | 0.213 | 0.223 | 0.166 | 0.269 | 0.231 | 0.273 | 0.26 | 0.196 | 0.129 | 0.209 | 0.147 | 0.196 | 0.089 | 0.163 | 0.151 | 0.15 | 0.248 | 0.18 | -0.545 | 1 | 0.126 | 0.203 | -0.602 | 1 | 0.104 |