
Sichuan Teway Food Group Co.,Ltd
SSE:603317.SS
11.38 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 641.617 | 1,111.934 | 896.667 | 608.383 | 844.257 | 907.985 | 808.319 | 659.269 | 766.321 | 782.06 | 694.511 | 584.916 | 629.222 | 628.126 | 380.909 | 494.776 | 521.725 | 839.966 | 605.809 | 584.888 | 333.993 | 649.578 | 448.3 | 323.622 | 305.829 | 545.769 | 390.597 | 232.799 | 244.384 |
Cost of Revenue
| 380.242 | 657.827 | 548.52 | 414.771 | 477.338 | 548.816 | 500.645 | 454.019 | 455.064 | 516.265 | 467.635 | 383.038 | 403.001 | 451.481 | 253.251 | 343.085 | 325.062 | 513.937 | 340.226 | 330.254 | 199.078 | 408.289 | 289.025 | 201.615 | 184.321 | 327.051 | 234.977 | 142.72 | 151.774 |
Gross Profit
| 261.376 | 454.107 | 348.147 | 193.612 | 366.918 | 359.168 | 307.674 | 205.25 | 311.257 | 265.795 | 226.877 | 201.878 | 226.222 | 176.645 | 127.658 | 151.691 | 196.663 | 326.029 | 265.583 | 254.633 | 134.915 | 241.289 | 159.275 | 122.007 | 121.507 | 218.718 | 155.619 | 90.079 | 92.61 |
Gross Profit Ratio
| 0.407 | 0.408 | 0.388 | 0.318 | 0.435 | 0.396 | 0.381 | 0.311 | 0.406 | 0.34 | 0.327 | 0.345 | 0.36 | 0.281 | 0.335 | 0.307 | 0.377 | 0.388 | 0.438 | 0.435 | 0.404 | 0.371 | 0.355 | 0.377 | 0.397 | 0.401 | 0.398 | 0.387 | 0.379 |
Reseach & Development Expenses
| 7.227 | 2.955 | 11.599 | 12.323 | 8.984 | 5.05 | 8.971 | 9.199 | 8.556 | 8.385 | 7.759 | 8.205 | 7.624 | 7.286 | 7.69 | 5.916 | 5.316 | 7.945 | 8.093 | 8.487 | 5.87 | 8.003 | 7.102 | 5.633 | 5.023 | 6.667 | 6.219 | 5.106 | 4.39 |
General & Administrative Expenses
| 0 | 37.389 | 53.721 | 24.022 | 43.277 | -100.229 | 97.725 | 4.498 | 45.26 | -61.17 | 79.935 | -2.92 | 21.356 | -42.217 | 49.751 | -2.909 | 18.553 | -26.118 | 22.724 | 1.747 | 13.808 | -17.913 | 14.902 | -1.772 | 12.185 | -21.299 | 15.815 | 24.758 | 11.409 |
Selling & Marketing Expenses
| 0 | -455.258 | 165.169 | 65.722 | 145.234 | 168.911 | 126.034 | 75.272 | 113.733 | 112.9 | 87.811 | 105.381 | 81.852 | 67.999 | 90.728 | 142.064 | 93.554 | 241.831 | 107.643 | 93.033 | 31.682 | 103.307 | 43.93 | 64.439 | 29.212 | 93.922 | 24.145 | 46.254 | 18.794 |
SG&A
| 188.121 | -417.868 | 218.89 | 105.148 | 189.611 | 217.211 | 223.759 | 79.771 | 158.993 | 51.73 | 167.745 | 102.461 | 103.208 | 25.782 | 140.479 | 139.155 | 112.106 | 215.713 | 130.368 | 94.781 | 45.49 | 85.394 | 58.833 | 62.667 | 41.397 | 72.623 | 39.96 | 71.012 | 30.203 |
Other Expenses
| -25.509 | 630.065 | -103.738 | -0.142 | -0.202 | -0.967 | 0.924 | -0.317 | 6.947 | 117.61 | -33.08 | 40.817 | 3.42 | 27.68 | -0.087 | 0.151 | -0.664 | 17.691 | 1.979 | 5.502 | -4.044 | 1.571 | 11.773 | -0.306 | -0.331 | 12.736 | -0.296 | -1.305 | -0.001 |
Operating Expenses
| 169.84 | 215.152 | 126.751 | 117.613 | 198.797 | 223.228 | 190.072 | 144.596 | 174.496 | 177.726 | 142.425 | 151.483 | 114.253 | 116.015 | 122.099 | 176.519 | 119.479 | 296.57 | 139.535 | 127.468 | 53.244 | 138.449 | 67.659 | 88.58 | 48.641 | 120.28 | 49.062 | 69.036 | 36.042 |
Operating Income
| 91.536 | 238.955 | 221.396 | 75.999 | 168.121 | 135.941 | 134.662 | 92.745 | 151.486 | 115.913 | 94.958 | 76.193 | 118.755 | 89.426 | 7.09 | -2.597 | 95.13 | 37.544 | 136.114 | 138.743 | 94.525 | 114.798 | 97.384 | 34.739 | 86.798 | 105.382 | 106.879 | 24.097 | 63.222 |
Operating Income Ratio
| 0.143 | 0.215 | 0.247 | 0.125 | 0.199 | 0.15 | 0.167 | 0.141 | 0.198 | 0.148 | 0.137 | 0.13 | 0.189 | 0.142 | 0.019 | -0.005 | 0.182 | 0.045 | 0.225 | 0.237 | 0.283 | 0.177 | 0.217 | 0.107 | 0.284 | 0.193 | 0.274 | 0.104 | 0.259 |
Total Other Income Expenses Net
| -0.518 | -1.649 | 0.286 | 15.527 | 39.074 | 19.835 | -3.141 | -5.563 | 12.4 | 33.005 | 10.189 | 26.043 | 5.619 | 27.68 | -0.087 | 22.927 | 17.281 | 17.691 | 12.269 | 16.868 | 8.811 | 15.905 | 17.541 | 0.929 | 13.6 | 12.736 | 0.026 | 1.915 | 6.652 |
Income Before Tax
| 91.018 | 237.306 | 221.682 | 89.717 | 205.254 | 154.899 | 135.586 | 92.428 | 151.751 | 115.983 | 93.789 | 76.099 | 117.929 | 117.106 | 7.002 | -2.445 | 94.465 | 55.234 | 138.093 | 144.246 | 90.481 | 116.37 | 109.156 | 34.434 | 86.467 | 118.118 | 106.583 | 22.793 | 63.221 |
Income Before Tax Ratio
| 0.142 | 0.213 | 0.247 | 0.147 | 0.243 | 0.171 | 0.168 | 0.14 | 0.198 | 0.148 | 0.135 | 0.13 | 0.187 | 0.186 | 0.018 | -0.005 | 0.181 | 0.066 | 0.228 | 0.247 | 0.271 | 0.179 | 0.243 | 0.106 | 0.283 | 0.216 | 0.273 | 0.098 | 0.259 |
Income Tax Expense
| 12.388 | 37.136 | 31.689 | 15.248 | 28.908 | 9.93 | 23.572 | 12.581 | 23.945 | 19.03 | 15.862 | 10.626 | 17.671 | 12.787 | 2.556 | 2.089 | 14.31 | 11.126 | 17.593 | 21.558 | 13.506 | 14.883 | 16.263 | 5.33 | 12.979 | 15.033 | 15.896 | 3.592 | 9.585 |
Net Income
| 74.733 | 192.205 | 185.598 | 70.851 | 175.982 | 136.288 | 112.626 | 79.521 | 128.263 | 97.416 | 78.18 | 65.701 | 100.407 | 104.441 | 4.521 | -4.518 | 80.155 | 44.109 | 120.5 | 122.687 | 76.976 | 101.486 | 92.894 | 29.104 | 73.488 | 103.084 | 90.687 | 19.2 | 53.635 |
Net Income Ratio
| 0.116 | 0.173 | 0.207 | 0.116 | 0.208 | 0.15 | 0.139 | 0.121 | 0.167 | 0.125 | 0.113 | 0.112 | 0.16 | 0.166 | 0.012 | -0.009 | 0.154 | 0.053 | 0.199 | 0.21 | 0.23 | 0.156 | 0.207 | 0.09 | 0.24 | 0.189 | 0.232 | 0.082 | 0.219 |
EPS
| 0.071 | 0.18 | 0.17 | 0.067 | 0.17 | 0.13 | 0.11 | 0.075 | 0.12 | 0.093 | 0.1 | 0.087 | 0.068 | 0.14 | 0.006 | -0.006 | 0.076 | 0.061 | 0.12 | 0.17 | 0.077 | 0.14 | 0.14 | 0.046 | 0.081 | 0.16 | 0.099 | 0.029 | 0.058 |
EPS Diluted
| 0.07 | 0.18 | 0.17 | 0.067 | 0.17 | 0.13 | 0.11 | 0.075 | 0.12 | 0.091 | 0.1 | 0.087 | 0.068 | 0.14 | 0.006 | -0.006 | 0.076 | 0.061 | 0.12 | 0.17 | 0.077 | 0.14 | 0.14 | 0.046 | 0.081 | 0.16 | 0.099 | 0.029 | 0.058 |
EBITDA
| 61.057 | 162.09 | 221.877 | 110.101 | 171.595 | 153.269 | 148.787 | 102.562 | 164.419 | 129.743 | 107.549 | 87.646 | 129.48 | 129.855 | 17.859 | 8.702 | 105.625 | 29.459 | 126.047 | 150.675 | 87.712 | 102.84 | 115.326 | 40.347 | 72.866 | 98.438 | 106.558 | 21.044 | 56.569 |
EBITDA Ratio
| 0.095 | 0.146 | 0.247 | 0.181 | 0.203 | 0.169 | 0.184 | 0.156 | 0.215 | 0.166 | 0.155 | 0.15 | 0.206 | 0.207 | 0.047 | 0.018 | 0.202 | 0.035 | 0.208 | 0.258 | 0.263 | 0.158 | 0.257 | 0.125 | 0.238 | 0.18 | 0.273 | 0.09 | 0.231 |