
Sichuan Teway Food Group Co.,Ltd
SSE:603317.SS
11.38 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 743.083 | 233.717 | 293.697 | 658.238 | 998.693 | 466.664 | 371.933 | 1,042.135 | 681.937 | 449.537 | 608.426 | 618.325 | 1,362.925 | 1,344.703 | 1,194.684 | 926.268 | 2,921.882 | 2,728.846 | 1,051.847 | 968.428 | 826.045 | 676.296 | 784.619 | 585.249 | 418.48 | 354.894 | 140.882 | -695.536 |
Short Term Investments
| 2,167 | 2,592.2 | 2,672.745 | 2,020 | 2,270 | 2,599.999 | 2,550 | 1,549.999 | 2,350 | 2,500 | 2,600 | 2,350 | 1,660 | 1,600 | 1,750 | 2,200 | 400 | 650 | 788 | 770 | 920 | 940 | 750 | 0 | 0 | 500.95 | 0 | 1,391.073 |
Cash and Short Term Investments
| 2,910.083 | 2,825.917 | 2,966.442 | 2,678.238 | 3,268.693 | 3,066.663 | 2,921.933 | 2,592.134 | 3,031.937 | 2,949.537 | 3,208.426 | 2,968.325 | 3,022.925 | 2,944.703 | 2,944.684 | 3,126.268 | 3,321.882 | 3,378.846 | 1,839.847 | 1,738.428 | 1,746.045 | 1,616.296 | 1,534.619 | 585.249 | 418.48 | 354.894 | 140.882 | 695.536 |
Net Receivables
| 73.387 | 127.314 | 92.179 | 65.668 | 30.803 | 19.571 | 31.97 | 32.373 | 33.72 | 17.145 | 27.923 | 17.62 | 33.525 | 13.644 | 86.78 | 50.865 | 33.13 | 11.176 | 8.475 | 7.126 | 10.915 | 11.173 | 12.775 | 2.957 | 5.4 | 8.539 | 7.422 | 0 |
Inventory
| 147.028 | 115.737 | 148.085 | 94.148 | 179.371 | 159.271 | 157.335 | 116.938 | 162.196 | 146.613 | 146.788 | 99.131 | 112.134 | 108.049 | 156.763 | 129.126 | 206.099 | 242.722 | 251.223 | 167.546 | 112.157 | 98.275 | 119.936 | 128.352 | 119.774 | 121.116 | 102.284 | 0 |
Other Current Assets
| 633.524 | 535.716 | 336.676 | 356.29 | 43.345 | 128.242 | 45.883 | 52.077 | 45.325 | 40.141 | 31.603 | 86.428 | 30.921 | 8.564 | 71.713 | 67.88 | 68.374 | 26.508 | 70.291 | 33.235 | 49.965 | 15.928 | 17.34 | 834.051 | 512.576 | 516.717 | 511.873 | 0 |
Total Current Assets
| 3,764.021 | 3,604.685 | 3,543.382 | 3,171.957 | 3,543.778 | 3,394.311 | 3,172.17 | 2,793.522 | 3,273.178 | 3,153.437 | 3,430.901 | 3,185.423 | 3,199.505 | 3,098.152 | 3,259.939 | 3,323.274 | 3,629.484 | 3,678.379 | 2,180.817 | 1,956.307 | 1,919.081 | 1,741.673 | 1,684.669 | 1,536.885 | 1,061.746 | 999.565 | 762.461 | 695.536 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,119.316 | 1,142.347 | 1,106.242 | 1,107.375 | 1,080.823 | 1,071.545 | 1,044.618 | 1,035.506 | 1,006.903 | 1,014.553 | 892.487 | 841.082 | 746.041 | 713.463 | 662.113 | 611.316 | 570.176 | 508.014 | 420.745 | 364.682 | 359.183 | 361.89 | 345.665 | 343.661 | 344.784 | 347.271 | 341.389 | 0 |
Goodwill
| 410.282 | 410.282 | 290.298 | 290.298 | 290.298 | 290.298 | 291.102 | 291.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 65.631 | 68.273 | 52.815 | 53.692 | 50.537 | 49.715 | 50.152 | 51.327 | 48.539 | 45.828 | 42.499 | 43.203 | 44.05 | 44.958 | 44.328 | 43.84 | 44.432 | 44.707 | 44.148 | 44.011 | 34.088 | 34.248 | 34.314 | 34.51 | 35.073 | 34.877 | 34.46 | 0 |
Goodwill and Intangible Assets
| 475.913 | 478.555 | 343.113 | 343.99 | 340.836 | 340.013 | 341.255 | 342.429 | 48.539 | 45.828 | 42.499 | 43.203 | 44.05 | 44.958 | 44.328 | 43.84 | 44.432 | 44.707 | 44.148 | 44.011 | 34.088 | 34.248 | 34.314 | 34.51 | 35.073 | 34.877 | 34.46 | 0 |
Long Term Investments
| 212.418 | -2,185.056 | 415.532 | 412.667 | 410.741 | 411.352 | -2,039.28 | -1,043.492 | -1,849.171 | -2,002.03 | -2,352.161 | -2,143.871 | -1,453.407 | -1,417.963 | 0 | 0 | 0 | 0 | -420.745 | -8.129 | -4.789 | -361.89 | -5.55 | 0 | -0 | -5.107 | 0 | 0 |
Tax Assets
| 23.33 | 22.931 | 7.558 | 5.32 | 12.568 | 10.668 | 15.611 | 16.787 | 14.726 | 11.956 | 6.732 | 8.059 | 11.798 | 12.092 | 28.246 | 24.432 | 19.295 | 22.435 | 8.773 | 8.129 | 4.789 | 4.502 | 5.55 | 4.779 | 4.912 | 5.107 | 4.555 | 0 |
Other Non-Current Assets
| 8.47 | 2,598.051 | 27.101 | 35.853 | 40.936 | 45.803 | 2,610.748 | 1,604.66 | 2,425.357 | 2,597.983 | 2,757.898 | 2,506.549 | 1,834.972 | 1,779.78 | 150.42 | 140.863 | 98.218 | 36.45 | 420.745 | 8.129 | 4.789 | 361.89 | 5.55 | 0 | 0.001 | 5.107 | 0 | -695.536 |
Total Non-Current Assets
| 1,839.447 | 2,056.827 | 1,899.546 | 1,905.206 | 1,885.904 | 1,879.38 | 1,972.951 | 1,955.891 | 1,646.355 | 1,668.291 | 1,347.455 | 1,255.021 | 1,183.455 | 1,132.33 | 885.107 | 820.45 | 732.121 | 611.606 | 473.665 | 416.823 | 398.06 | 400.641 | 385.53 | 382.95 | 384.771 | 387.255 | 380.404 | -695.536 |
Total Assets
| 5,603.468 | 5,661.512 | 5,442.928 | 5,077.162 | 5,429.682 | 5,273.691 | 5,145.121 | 4,749.413 | 4,919.533 | 4,821.728 | 4,778.357 | 4,440.444 | 4,382.96 | 4,230.482 | 4,145.046 | 4,143.724 | 4,361.605 | 4,289.985 | 2,654.482 | 2,373.13 | 2,317.141 | 2,142.313 | 2,070.198 | 1,919.835 | 1,446.517 | 1,386.82 | 1,142.865 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 516.892 | 642.116 | 593.703 | 516.695 | 625.336 | 551.001 | 499.957 | 331.363 | 398.577 | 390.327 | 444.378 | 355.423 | 328.493 | 242.154 | 180.438 | 244.419 | 241.052 | 258.214 | 266.466 | 171.873 | 129.615 | 114.398 | 120.259 | 99.213 | 83.047 | 82.101 | 78.043 | 0 |
Short Term Debt
| 15.725 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 57.648 | 86.607 | 8.771 | 61.105 | 19.751 | 77.646 | 47.012 | 55.386 | 28.463 | 40.266 | 23.688 | 31.294 | 14.344 | 10.51 | 17.474 | 32.379 | 36.307 | 40.75 | 41.744 | 32.077 | 31.254 | 26.93 | 21.926 | 25.961 | 45.066 | 13.332 | 0 |
Deferred Revenue
| 100.05 | 0 | 0 | 92.918 | 38.338 | 125.842 | 137.293 | 77.885 | 83.797 | 160.056 | 175.662 | 57.556 | 23.749 | 156.774 | 275.314 | 218.375 | 277.37 | -11.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 189.635 | 256.991 | 299.429 | 283.271 | 174.556 | 295.69 | 315.494 | 238.797 | 520.968 | 365.211 | 367.43 | 213.513 | 101.344 | 78.142 | 216.03 | 163.317 | 206.667 | 265.966 | 292.794 | 226.654 | 229.233 | 147.026 | 176.973 | 145.746 | 118.953 | 113.251 | 99.158 | 0 |
Total Current Liabilities
| 822.302 | 961.761 | 979.739 | 808.737 | 860.997 | 866.441 | 893.097 | 617.173 | 974.931 | 784.001 | 852.075 | 592.623 | 461.131 | 408.681 | 467.915 | 475.689 | 535.063 | 549.168 | 600.011 | 440.271 | 390.925 | 292.678 | 324.162 | 266.885 | 227.961 | 240.417 | 190.533 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 2.665 | 3.923 | 3.222 | 6.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.128 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.25 | 1.25 | 1.25 | 0 | 0 |
Deferred Revenue Non-Current
| 5.865 | 6.09 | 6.315 | 6.54 | 6.765 | 4.275 | 4.41 | 4.571 | 4.693 | 4.533 | 4.602 | 4.929 | 5.159 | 5.389 | 1.866 | 1.985 | 2.259 | 2.532 | 2.806 | 3.079 | 3.353 | 3.626 | 3.839 | 4.111 | 4.382 | 4.654 | 4.725 | 0 |
Deferred Tax Liabilities Non-Current
| 4.979 | 5.891 | 1.318 | 1.357 | 1.412 | 1.438 | 1.017 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 11.248 | 10.112 | 9.633 | 8.392 | 13.121 | 12.548 | 12.334 | 12.334 | 6.376 | 7.199 | 8.626 | 5.966 | 0.381 | 0.428 | 2.471 | 2.592 | 0.267 | 0.053 | 1.172 | 2.234 | 3.114 | 0 |
Total Non-Current Liabilities
| 13.509 | 15.903 | 10.855 | 8.122 | 1.412 | 1.438 | 16.675 | 15.73 | 14.327 | 12.925 | 17.723 | 17.477 | 17.492 | 17.722 | 8.242 | 9.184 | 11.137 | 11.159 | 3.187 | 5.008 | 7.324 | 7.719 | 5.607 | 5.413 | 6.804 | 8.138 | 7.839 | 0 |
Total Liabilities
| 835.811 | 977.664 | 990.594 | 816.859 | 862.41 | 867.88 | 909.772 | 632.902 | 989.258 | 796.927 | 869.798 | 610.1 | 478.623 | 426.404 | 476.157 | 484.873 | 546.2 | 560.327 | 603.197 | 445.278 | 398.249 | 300.397 | 329.768 | 272.298 | 234.765 | 248.555 | 198.372 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,065.084 | 1,065.084 | 1,065.084 | 1,065.084 | 1,065.374 | 1,065.494 | 1,065.575 | 1,065.575 | 1,066.386 | 763.054 | 761.256 | 761.256 | 754.182 | 754.182 | 756.186 | 756.186 | 630.444 | 630.444 | 600.985 | 600.985 | 413.155 | 413.155 | 413.155 | 413.155 | 371.835 | 371.835 | 371.835 | 0 |
Retained Earnings
| 1,657.194 | 1,582.461 | 1,449.36 | 1,263.763 | 1,615.919 | 1,439.937 | 1,347.433 | 1,234.807 | 1,155.286 | 1,269.497 | 1,214.409 | 1,136.229 | 1,108.237 | 1,007.83 | 947.321 | 942.8 | 1,104.929 | 1,024.774 | 984.389 | 863.89 | 856.886 | 779.91 | 705.823 | 612.929 | 666.456 | 592.968 | 425 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,993.086 | 0 | 1,926.897 | 322.972 | 1,998.933 | 384.288 | 1,940.103 | 363.587 | 1,922.131 | 333.664 | 2,132.006 | 263.772 | 2,042.28 | 258.781 | 2,018.683 | 195.066 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 931.151 |
Other Total Stockholders Equity
| -63.836 | 1,924.691 | -73.608 | 1,844.712 | -194.496 | 1,821.609 | -182.042 | 1,749.041 | -222.463 | 1,987.557 | -198.269 | 1,933.45 | 0 | 2,042.28 | -1,852.264 | 1,959.882 | -60.124 | 2,074.44 | -38.009 | 462.977 | 648.851 | 648.851 | 621.452 | 621.452 | 173.461 | 173.461 | 147.658 | 0 |
Total Shareholders Equity
| 4,651.527 | 4,572.235 | 4,367.734 | 4,173.559 | 4,485.73 | 4,327.04 | 4,171.068 | 4,049.423 | 3,921.34 | 4,020.108 | 3,909.402 | 3,830.935 | 3,904.699 | 3,804.291 | 3,668.981 | 3,658.868 | 3,815.405 | 3,729.658 | 2,051.285 | 1,927.851 | 1,918.892 | 1,841.916 | 1,740.43 | 1,647.536 | 1,211.752 | 1,138.264 | 944.493 | 931.151 |
Total Equity
| 4,767.657 | 4,683.848 | 4,452.335 | 4,253.764 | 4,560.507 | 4,401.535 | 4,235.349 | 4,116.511 | 3,930.276 | 4,024.801 | 3,908.559 | 3,830.344 | 3,904.336 | 3,804.078 | 3,668.89 | 3,658.851 | 3,815.405 | 3,729.658 | 2,051.285 | 1,927.851 | 1,918.892 | 1,841.916 | 1,740.43 | 1,647.536 | 1,211.752 | 1,138.264 | 944.493 | 931.151 |
Total Liabilities & Shareholders Equity
| 5,603.468 | 5,661.512 | 5,442.928 | 5,077.162 | 5,429.682 | 5,273.691 | 5,145.121 | 4,749.413 | 4,919.533 | 4,821.728 | 4,778.357 | 4,440.444 | 4,382.96 | 4,230.482 | 4,145.046 | 4,143.724 | 4,361.605 | 4,289.985 | 2,654.482 | 2,373.13 | 2,317.141 | 2,142.313 | 2,070.198 | 1,919.835 | 1,446.517 | 1,386.82 | 1,142.865 | 931.151 |