Liaoning Fu-An Heavy Industry Co.,Ltd

SSE:603315.SS

13.07 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 78.694139.862167.996198.443133.341164.353101.228105.402155.373290.986260.258218.018221.207245.644193.151172.186130.855248.818225.642248.409239.947277.709213.154175.724171.354152.568151.969189.077185.663243.96345.16156.75776.253109.15758.59163.22778.151131.65185.39364.0866.441129.811104.2-108.295
Short Term Investments 0234.001-3.928-8.271-10.445-10.715-11.06-11.4070.1740.074-12.0656.37-10.194-17.01717.96717.96723.07301.1751.8493.2043.14500.0503.07300.05000000000000000216.59
Cash and Short Term Investments 78.694139.862167.996198.443133.341164.353101.228105.402155.548291.06260.258218.018221.207245.644193.151172.186130.855248.818225.642248.409239.947277.709213.154175.724171.354152.568151.969189.077185.663243.96345.16156.75776.253109.15758.59163.22778.151131.65185.39364.0866.441129.811104.2108.295
Net Receivables 1,154.1931,122.8341,218.7791,188.1621,058.0811,104.5281,083.2731,105.0721,160.211,163.8531,086.905989.53941.553985.356885.54819.885805.913787.663795.779685.811641.127692.915675.44422.779390.912393.56356.49324.308378.495319.669271.461238.525261.224267.023373.627401.124280.893275.837289.483254.936258.482243.464243.5310
Inventory 638.055585.506594.053604.578571.651564.311544.94565.116535.405546.725543.949603.517545.4534.229496.568470.181434.75415.371398.85392.615349.931334.79335.701290.411267.553254.927236.439232.506210.497205.451245.669233.614212.709178.722164.588146.576147.098144.024147.252159.809166.726165.91172.7180
Other Current Assets 194.767160.638166.176151.538355.106334.826303.067307.6091,317.749283.629353.004394.049430.003390.458448.249277.422469.783362.584215.293376.933363.59285.461362.566201.334153.068160.184146.952448.547124.81130.39882.078130.113129.777103.17120.906118.339138.71498.47978.28858.54869.28357.32119.140
Total Current Assets 2,065.7082,008.8392,147.0032,142.7211,971.4072,030.6661,884.1581,950.362,008.7012,173.9362,062.7292,019.4611,941.6361,991.2891,831.7941,745.8391,646.1531,649.531,635.5641,552.3421,458.8851,490.831,421.1741,004.217921.296869.315891.85870.13850.157844.342644.369597.955618.639613.16660.322673.991578.662607.818565.15511.416532.132573.224525.593108.295
Non-Current Assets:
Property, Plant & Equipment, Net 504.442471.955473.748484.445495.297508.47523.68536.242494.284429.919454.597445.165434.441390.591378.125371.016351.123360.39369.604378.242393.944405.203443.319444.677457461.742449.87426.006436.755448.892353.188349.298358.537369.09378.829391.098395.826407.783400.518412.483421.75403.754406.6830
Goodwill 00000000000000000000000000000000000000000000
Intangible Assets 30.89929.71530.3731.02731.68332.26228.86829.36229.85530.35231.00231.72832.47833.21633.49746.246.77347.55636.53237.02137.72938.2338.49238.48638.29638.76339.23439.70440.10737.62623.53823.68823.93524.2424.57224.90425.23725.50825.66725.98826.30926.6327.2720
Goodwill and Intangible Assets 30.89929.71530.3731.02731.68332.26228.86829.36229.85530.35231.00231.72832.47833.21633.49746.246.77347.55636.53237.02137.72938.2338.49238.48638.29638.76339.23439.70440.10737.62623.53823.68823.93524.2424.57224.90425.23725.50825.66725.98826.30926.6327.2720
Long Term Investments 00208.209189.07169.679162.616127.782103.04268.32266.01687.24032.63232.09311.24811.85612.46229.11615.115.40815.4915.89919.7865.6585.8285.9996.176.3416.5116.6826.8537.0247.1957.3657.5367.7077.8788.0488.2198.398.5618.7319.0730
Tax Assets 72.06669.83862.8255.23853.74554.78348.55348.93447.81648.2642.09337.21234.4533.131.38226.54724.10522.30818.96214.02912.59612.3389.4976.6776.3456.0484.9275.7665.4144.7122.9432.0733.8734.2425.3615.6145.5965.2574.554.2734.814.3954.7590
Other Non-Current Assets 301.847276.60133.89724.60724.37126.09132.28421.57330.02741.57428.245118.39433.76361.2671.58762.08518.81923.1326.7672.9656.4063.6359.7054.0354.3457.97834.89850.96245.54937.987112.96988.15576.24855.6427.1896.6726.5856.4915.9970.981.49129.84719.154-108.295
Total Non-Current Assets 909.253848.109809.045784.387774.776784.222761.168739.152670.304616.121643.177632.499567.764550.261525.838517.705453.283482.502446.965447.665466.166475.305520.799499.532511.815520.53535.099528.78534.335535.898499.49470.238469.787460.579423.487435.996441.121453.088444.951452.114462.921473.358466.941-108.295
Total Assets 2,974.9612,856.9482,956.0482,927.1082,746.1832,814.8882,645.3262,689.5122,679.0052,790.0572,705.9072,651.962,509.42,541.552,357.6332,263.5432,099.4362,132.0322,082.5292,000.0071,925.051,966.1351,941.9731,503.7491,433.1111,389.8451,426.9491,398.911,384.4931,380.2391,143.861,068.1941,088.4261,073.7391,083.811,109.9871,019.7831,060.9061,010.101963.53995.0531,046.582992.5340
Liabilities & Equity:
Current Liabilities:
Account Payables 241.769279.13798.264440.688303.676366.823346.22370.027385.406426.739429.953422.515365.308462.749393.237305.578290.518333.669351.014283.633211.864220.346273.533191.031154.85163.202111.481128.938121.071118.203149.836112.88999.24106.39134.107145.963120.064114.681105.362113.011116.809177.364220.8330
Short Term Debt 612.743561.689735.269339.491377.531405.124457.923351.162334.779338.818307.274489.437438.799346.248333.381314.297143.471260.458255.423265.449270.237270.073235.6215.6207.9216216145.488195195275255285255176.2196.2130185.9190147.97349.793345.05289.3950
Tax Payables 19.35120.75331.54820.77619.19922.09411.57518.92427.49553.8825.719.26321.7423.19623.60218.40726.53846.48930.51413.6386.28426.57422.5860.420.9921.5370.9350.6340.3660.4375.1121.2150.8011.6053.4354.0051.9331.0033.3714.3720.8052.8663.5040
Deferred Revenue 0098.243230.508223.573211.35126.528131.252100.247106.077104.75900136.42125.885118.83191.217114.56738.50340.96412.8835.01469.60826.7166.4777.5837.1016.8545.7425.7288.3473.683.076.9817.3087.7364.5535.0254.7795.8282.3789.5085.3560
Other Current Liabilities 292.227291.406274.651170.54151.044171.138165.878127.545100.514137.70293.517180.122179.433106.1432.90489.927-2.83724.91765.10877.32554.21890.13686.78768.14238.311193.167.8369.30437.47537.3828.3576.435.22613.71941.71141.20639.42341.6694.7794.7299.16711.58335.8620
Total Current Liabilities 1,166.0911,152.9851,237.9751,239.7011,137.4491,228.2341,072.6811,133.8341,120.2461,247.141,132.651,111.3381,005.2811,039.002876.567820.663680.156726.363702.059640.046542.603607.129618.505475.194402.053359.811396.252368.247353.913351.022438.305375.534390.267376.714355.453387.374291.42343.253303.511270.082476.574536.862549.5940
Non-Current Liabilities:
Long Term Debt 76.7110.03950.9950.9830.8870.8771.1181.1121.08482.841.0411.27466.0661.30375001.4880000000000000000303030303030110110600
Deferred Revenue Non-Current 20.38821.07621.77822.48323.66523.89324.58425.28926.09326.94532.10533.1334.21335.29636.43637.4938.62639.67740.60942.4444.32141.19440.71941.86442.07243.26344.45445.56146.66847.77540.54741.6942.86944.09345.35246.61147.8749.12952.06252.70155.05956.2800
Deferred Tax Liabilities Non-Current 3.067026.864000.0070.10.1150.1420.1610.1910.2110.230.24900000000000000000000-30-30-30-30-30-30-110-11000
Other Non-Current Liabilities 14.34718.87235.33835.03641.48668.11356.95285.82187.70226.945113.86290.315073.349000-1.488000000000000000045.352047.87052.062055.05956.2839.2320
Total Non-Current Liabilities 114.51439.987108.106108.50166.03868.98982.75487.049115.021109.946147.199124.93100.509110.198111.43637.4938.62639.67740.60942.4444.32141.19440.71941.86442.07243.26344.45445.56146.66847.77540.54741.6942.86944.09375.35276.61177.8779.12982.06282.701165.059166.2899.2320
Total Liabilities 1,280.6041,192.9721,346.0811,348.2021,203.4871,297.2231,155.4361,220.8831,235.2671,357.0851,279.8491,236.2681,105.791,149.2988.003858.153718.782766.04742.668682.486586.924648.322659.224517.057444.125403.074440.706413.808400.581398.797478.853417.223433.135420.807430.805463.985369.29422.382385.574352.783641.633703.142648.8270
Equity:
Preferred Stock 00000000000000000000000000000000000000000000
Common Stock 320.426320.426320.426320.426320.426320.426307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026307.026219.951219.951219.951219.951219.951219.951219.9512002002002002002001001001001007575750
Retained Earnings 654.434628.003623.547601.982576.184562.246546.455525.562500.837490.402484.389473.726461.5450.005425.363460.893435.876421.054394.655372.263392.799372.495337.166141.446143.49140.999140.714139.391138.031135.47151.28137.244141.563139.205141.869134.866139.357127.388118.16104.3886.92776.94682.2050
Accumulated Other Comprehensive Income/Loss 00748.99576.1131.9951.639641.1141.989640.41841.304639.7441.066639.7441.066639.7441.066639.74-0-0-0-0-0-0-000-0-0-0-0-0000000000-000347.175
Other Total Stockholders Equity 725.151721.029-77.184661.387650.86639.750640.6630598.6740639.740598.6740598.6740639.740639.740598.674639.433626.597626.597827.162626.047626.047626.047626.047313.727313.727313.727313.727311.136311.136411.136411.136406.367406.367191.494191.494186.5020
Total Shareholders Equity 1,700.0111,669.4581,615.7851,583.7961,547.471,522.4221,494.5911,473.2511,448.2811,437.4061,431.1551,420.4931,408.2671,396.7711,372.1291,407.661,382.6421,367.8211,341.4211,319.0291,339.5661,319.2611,283.625987.994990.038987.547986.712985.389984.029981.468665.007650.971655.29652.932653.005646.002650.493638.524624.527610.747353.42343.44343.707347.175
Total Equity 1,694.3571,663.9761,609.9661,578.9061,542.6961,517.6641,489.891,468.6291,443.7381,432.9721,426.0581,415.6921,403.611,392.351,369.6291,405.391,380.6541,365.9921,339.8611,317.5211,338.1271,317.8131,282.749986.692988.986986.771986.242985.102983.912981.442665.007650.971655.29652.932653.005646.002650.493638.524624.527610.747353.42343.44343.707347.175
Total Liabilities & Shareholders Equity 2,974.9612,856.9482,956.0482,927.1082,746.1832,814.8882,645.3262,689.5122,679.0052,790.0572,705.9072,651.962,509.42,541.552,357.6332,263.5432,099.4362,132.0322,082.5292,000.0071,925.051,966.1351,941.9731,503.7491,433.1111,389.8451,426.9491,398.911,384.4931,380.2391,143.861,068.1941,088.4261,073.7391,083.811,109.9871,019.7831,060.9061,010.101963.53995.0531,046.582992.534347.175