
Zhejiang Goldensea Hi-Tech Co., Ltd
SSE:603311.SS
10.32 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 227.363 | 182.964 | 196.838 | 218.422 | 187.096 | 144.101 | 170.483 | 202.779 | 205.975 | 195.912 | 210.149 | 181.794 | 201.478 | 203.368 | 163.68 | 195.829 | 194.758 | 184.824 | 165.22 | 179.942 | 163.354 | 144.38 | 154.716 | 201.828 | 147.91 | 133.121 | 134.738 | 152.715 | 144.626 | 117.613 | 118.194 | 154.156 | 132.106 | 123.24 | 114.885 | 133.837 | 116.115 | 102.898 | 86.271 | 123.503 | 106.008 | 112.457 | 92.212 | 110.807 | 96.521 |
Cost of Revenue
| 173.023 | 140.695 | 149.075 | 177.88 | 141.741 | 107.777 | 134.676 | 151.934 | 152.24 | 173.61 | 154.28 | 140.449 | 145.037 | 179.133 | 114.942 | 130.7 | 127.328 | 132.001 | 106.667 | 125.878 | 107.187 | 94.141 | 111.649 | 139.066 | 99.13 | 96.903 | 92.887 | 103.093 | 96.206 | 69.845 | 80.221 | 99.138 | 86.623 | 83.471 | 76.653 | 88.104 | 72.155 | 67.95 | 57.953 | 78.022 | 68.639 | 75.156 | 59.66 | 68.827 | 62.521 |
Gross Profit
| 54.341 | 42.269 | 47.762 | 40.542 | 45.355 | 36.324 | 35.807 | 50.845 | 53.735 | 22.302 | 55.868 | 41.345 | 56.441 | 24.235 | 48.738 | 65.129 | 67.43 | 52.823 | 58.554 | 54.065 | 56.167 | 50.239 | 43.066 | 62.762 | 48.781 | 36.218 | 41.852 | 49.622 | 48.42 | 47.768 | 37.973 | 55.019 | 45.483 | 39.769 | 38.232 | 45.733 | 43.96 | 34.948 | 28.318 | 45.481 | 37.37 | 37.301 | 32.552 | 41.98 | 34 |
Gross Profit Ratio
| 0.239 | 0.231 | 0.243 | 0.186 | 0.242 | 0.252 | 0.21 | 0.251 | 0.261 | 0.114 | 0.266 | 0.227 | 0.28 | 0.119 | 0.298 | 0.333 | 0.346 | 0.286 | 0.354 | 0.3 | 0.344 | 0.348 | 0.278 | 0.311 | 0.33 | 0.272 | 0.311 | 0.325 | 0.335 | 0.406 | 0.321 | 0.357 | 0.344 | 0.323 | 0.333 | 0.342 | 0.379 | 0.34 | 0.328 | 0.368 | 0.353 | 0.332 | 0.353 | 0.379 | 0.352 |
Reseach & Development Expenses
| 5.478 | 4.25 | 5.119 | 2.973 | 4.199 | 4.626 | 5.629 | 5.16 | 3.542 | 3.934 | 4.469 | 3.132 | 3.411 | 2.952 | 10.42 | 5.829 | 4.061 | -0.536 | 6.806 | 5.201 | 3.441 | 4.556 | 3.596 | 3.989 | 3.057 | 0.614 | 3.236 | 2.793 | 3.081 | -0.138 | 4.241 | 4.472 | 0 | 16.425 | 0 | 4.438 | 0 | 16.378 | 0 | 4.095 | 0 | 3.845 | 0 | 2.076 | 0 |
General & Administrative Expenses
| 16.272 | -26.122 | 37.317 | -5.563 | 13.647 | -36.25 | 43.083 | -10.272 | 19.544 | -35.236 | 44.322 | -10.28 | 17.203 | -31.278 | 39.463 | -8.503 | 16.966 | -21.143 | 17.075 | -8.152 | 14.408 | -18.826 | 9.753 | -3.14 | 10.888 | -17.652 | 15.226 | -7.523 | 13.813 | -25.051 | 13.986 | -6.656 | 11.386 | -23.397 | 12.398 | -6.672 | 11.692 | -21.465 | 8.928 | -4.924 | 10.034 | -19.569 | 9.08 | 11.374 | 9.319 |
Selling & Marketing Expenses
| 7.112 | -4.263 | 13.202 | 4.104 | 7.177 | 5.168 | 7.012 | 8.274 | 7.118 | 3.27 | 15.283 | 7.509 | 7.937 | -4.469 | 4.8 | 18.918 | 6.201 | -1.926 | 7.246 | 9.493 | 9.198 | 9.722 | 10.488 | 12.452 | 8.505 | 11.338 | 10.193 | 10.222 | 8.276 | 10.091 | 9.21 | 7.888 | 7.889 | 8.371 | 8.08 | 7.304 | 7.083 | 6.765 | 6.535 | 5.972 | 7.279 | 6.555 | 7.239 | 4.881 | 6.459 |
SG&A
| 23.384 | -30.386 | 50.519 | 17.329 | 20.832 | 25.903 | 50.094 | -1.999 | 26.662 | -31.966 | 59.605 | -2.771 | 25.14 | -35.747 | 44.263 | 10.415 | 23.167 | -23.069 | 24.321 | 1.342 | 23.605 | -9.104 | 20.24 | 9.311 | 19.393 | -6.314 | 25.419 | 2.699 | 22.089 | -14.96 | 23.196 | 1.232 | 19.274 | -15.026 | 20.479 | 0.633 | 18.775 | -14.7 | 15.464 | 1.048 | 17.313 | -13.014 | 16.319 | 16.255 | 15.778 |
Other Expenses
| -27.185 | 60.764 | -25.348 | 0.032 | -0.037 | 0.28 | -0.398 | 0.022 | -0.945 | 50.336 | -26.006 | 17.305 | -0.411 | -0.06 | -0.01 | -0.947 | 0.014 | -0.228 | 0.503 | -0.005 | -2.162 | 0.998 | -0.457 | -0.021 | -0.158 | -0.378 | 0.156 | 0.065 | 0.028 | -1.511 | 0.098 | 1.232 | 0.623 | -1.091 | 2.282 | 0.188 | 0.416 | -0.041 | -0.179 | 0.083 | -0.6 | 0.937 | -0.298 | 1.232 | 0.162 |
Operating Expenses
| 1.677 | 36.144 | 29.907 | 20.27 | 25.067 | 30.249 | 30.965 | 27.415 | 29.26 | 22.305 | 38.068 | 17.666 | 28.14 | 15.204 | 29.9 | 38.538 | 26.793 | 18.38 | 30.126 | 23.014 | 22.237 | 33.473 | 24.627 | 29.526 | 23.742 | 29.943 | 29.585 | 22.89 | 21.504 | 28.981 | 24.706 | 21.207 | 20.378 | 27.111 | 21.069 | 20.191 | 19.272 | 23.505 | 15.915 | 20.532 | 17.595 | 21.177 | 17.045 | 17.009 | 16.283 |
Operating Income
| 52.664 | 6.125 | 17.855 | 20.272 | 20.288 | 6.075 | 3.431 | 24.974 | 24.074 | -3.729 | 42.621 | 27.391 | 25.125 | 4.819 | 18.419 | 24.701 | 37.541 | 26.322 | 25.612 | 30.332 | 34.519 | 15.78 | 19.496 | 35.551 | 23.389 | 6.825 | 15.516 | 30.687 | 24.706 | 2.28 | 32.293 | 31.928 | 26.119 | 12.453 | 16.376 | 30.774 | 23.185 | 11.867 | 11.261 | 21.473 | 18.251 | 11.5 | 11.326 | 20.994 | 14.447 |
Operating Income Ratio
| 0.232 | 0.033 | 0.091 | 0.093 | 0.108 | 0.042 | 0.02 | 0.123 | 0.117 | -0.019 | 0.203 | 0.151 | 0.125 | 0.024 | 0.113 | 0.126 | 0.193 | 0.142 | 0.155 | 0.169 | 0.211 | 0.109 | 0.126 | 0.176 | 0.158 | 0.051 | 0.115 | 0.201 | 0.171 | 0.019 | 0.273 | 0.207 | 0.198 | 0.101 | 0.143 | 0.23 | 0.2 | 0.115 | 0.131 | 0.174 | 0.172 | 0.102 | 0.123 | 0.189 | 0.15 |
Total Other Income Expenses Net
| 0.441 | -0.857 | 0.157 | 0.724 | 1.74 | -0.023 | -0.398 | 0.022 | 0.015 | -0.505 | -0.779 | -0.085 | -2.74 | -0.06 | -0.01 | -0.947 | 0.014 | -0.228 | 0.503 | -0.005 | -2.162 | 0.998 | -0.457 | -0.021 | -0.158 | -0.378 | 0.156 | 0.065 | 0.028 | -1.516 | 0.098 | 1.232 | 0.023 | -2.502 | 2.264 | 0.201 | 0.404 | -0.091 | -0.288 | 0.083 | -0.6 | 0.93 | -0.297 | 1.151 | 0.162 |
Income Before Tax
| 53.105 | 5.267 | 18.013 | 21.021 | 22.055 | 9.376 | 3.032 | 24.996 | 24.089 | -4.234 | 41.841 | 27.305 | 25.151 | 4.759 | 18.408 | 23.754 | 37.554 | 26.095 | 26.115 | 30.327 | 32.358 | 16.778 | 19.04 | 35.53 | 23.231 | 6.447 | 15.672 | 30.752 | 24.734 | 0.789 | 32.391 | 33.16 | 26.742 | 9.952 | 18.64 | 30.975 | 23.589 | 11.775 | 10.972 | 21.556 | 17.651 | 12.43 | 11.029 | 22.145 | 14.608 |
Income Before Tax Ratio
| 0.234 | 0.029 | 0.092 | 0.096 | 0.118 | 0.065 | 0.018 | 0.123 | 0.117 | -0.022 | 0.199 | 0.15 | 0.125 | 0.023 | 0.112 | 0.121 | 0.193 | 0.141 | 0.158 | 0.169 | 0.198 | 0.116 | 0.123 | 0.176 | 0.157 | 0.048 | 0.116 | 0.201 | 0.171 | 0.007 | 0.274 | 0.215 | 0.202 | 0.081 | 0.162 | 0.231 | 0.203 | 0.114 | 0.127 | 0.175 | 0.167 | 0.111 | 0.12 | 0.2 | 0.151 |
Income Tax Expense
| 9.426 | -8.895 | 4.047 | 2.874 | 3.215 | 3.3 | 1.092 | 3.877 | 3.982 | 5.756 | 3.245 | 3.053 | 2.392 | 4.227 | 2.448 | 0.092 | 6.21 | 6.226 | 5.678 | 4.431 | 5.208 | 2.176 | 5.101 | 4.556 | 2.634 | 3.593 | 2.257 | 2.491 | 4.22 | -0.85 | 3.776 | 5.543 | 3.95 | -0.499 | 3.695 | 5.856 | 3.639 | 1.063 | 1.643 | 3.786 | 3.222 | 1.122 | 2.004 | 3.87 | 2.321 |
Net Income
| 43.679 | 14.162 | 13.941 | 18.122 | 18.813 | 6.032 | 1.941 | 21.119 | 20.107 | -9.99 | 38.597 | 24.252 | 22.758 | 0.532 | 15.961 | 23.662 | 31.345 | 19.868 | 20.438 | 25.896 | 27.15 | 14.603 | 13.939 | 30.973 | 20.597 | 2.854 | 13.415 | 28.26 | 20.513 | 1.386 | 28.487 | 27.827 | 22.711 | 10.468 | 14.803 | 25.822 | 19.695 | 10.221 | 9.33 | 17.77 | 14.43 | 11.308 | 9.025 | 18.275 | 12.287 |
Net Income Ratio
| 0.192 | 0.077 | 0.071 | 0.083 | 0.101 | 0.042 | 0.011 | 0.104 | 0.098 | -0.051 | 0.184 | 0.133 | 0.113 | 0.003 | 0.098 | 0.121 | 0.161 | 0.107 | 0.124 | 0.144 | 0.166 | 0.101 | 0.09 | 0.153 | 0.139 | 0.021 | 0.1 | 0.185 | 0.142 | 0.012 | 0.241 | 0.181 | 0.172 | 0.085 | 0.129 | 0.193 | 0.17 | 0.099 | 0.108 | 0.144 | 0.136 | 0.101 | 0.098 | 0.165 | 0.127 |
EPS
| 0.19 | 0.06 | 0.059 | 0.077 | 0.08 | 0.026 | 0.008 | 0.09 | 0.085 | -0.042 | 0.19 | 0.12 | 0.11 | 0.003 | 0.076 | 0.11 | 0.15 | 0.097 | 0.1 | 0.12 | 0.13 | 0.063 | 0.06 | 0.15 | 0.1 | 0.015 | 0.07 | 0.14 | 0.1 | 0.007 | 0.14 | 0.13 | 0.11 | 0.051 | 0.07 | 0.12 | 0.09 | 0.033 | 0.044 | 0.11 | 0.09 | 0.075 | 0.06 | 0.12 | 0.08 |
EPS Diluted
| 0.19 | 0.06 | 0.059 | 0.077 | 0.08 | 0.026 | 0.008 | 0.09 | 0.085 | -0.042 | 0.19 | 0.12 | 0.11 | 0.003 | 0.076 | 0.11 | 0.15 | 0.097 | 0.1 | 0.12 | 0.13 | 0.063 | 0.06 | 0.15 | 0.1 | 0.015 | 0.07 | 0.14 | 0.1 | 0.007 | 0.14 | 0.13 | 0.11 | 0.051 | 0.07 | 0.12 | 0.09 | 0.033 | 0.03 | 0.11 | 0.09 | 0.075 | 0.06 | 0.12 | 0.08 |
EBITDA
| 54.088 | 20.019 | 19.073 | 31.445 | 32.517 | 22.31 | 15.574 | 38.103 | 37.494 | 9.195 | 54.054 | 39.053 | 36.974 | 17.207 | 31.091 | 35.117 | 49.188 | 31.135 | 27.78 | 35.627 | 39.754 | 19.323 | 21.489 | 40.328 | 28.036 | 7.453 | 16.957 | 30.297 | 27.818 | 20.899 | 13.425 | 34.797 | 25.703 | 16.084 | 17.868 | 30.026 | 25.973 | 16.909 | 12.403 | 25.991 | 19.775 | 16.211 | 15.507 | 24.971 | 17.717 |
EBITDA Ratio
| 0.238 | 0.109 | 0.097 | 0.144 | 0.174 | 0.155 | 0.091 | 0.188 | 0.182 | 0.047 | 0.257 | 0.215 | 0.184 | 0.085 | 0.19 | 0.179 | 0.253 | 0.168 | 0.168 | 0.198 | 0.243 | 0.134 | 0.139 | 0.2 | 0.19 | 0.056 | 0.126 | 0.198 | 0.192 | 0.178 | 0.114 | 0.226 | 0.195 | 0.131 | 0.156 | 0.224 | 0.224 | 0.164 | 0.144 | 0.21 | 0.187 | 0.144 | 0.168 | 0.225 | 0.184 |