
Zhejiang Goldensea Hi-Tech Co., Ltd
SSE:603311.SS
10.42 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 13.941 | 18.122 | 18.813 | 6.032 | 1.941 | 21.119 | 20.107 | -9.99 | 38.597 | 24.252 | 22.758 | 0.532 | 15.961 | 23.662 | 31.345 | 19.868 | 20.438 | 25.896 | 27.15 | 14.603 | 13.939 | 30.973 | 20.597 | 2.854 | 13.415 | 28.26 | 20.513 | 1.386 | 28.487 | 27.827 | 22.711 | 10.468 | 14.803 | 25.822 | 19.695 | 10.221 | 9.33 | 17.77 | 14.43 | 11.308 | 9.025 | 18.275 | 12.287 |
Depreciation & Amortization
| 0 | 0 | 0 | 9.239 | 9.239 | 11.063 | -19.859 | 11.717 | 11.717 | 10.453 | 10.453 | 10.06 | 10.06 | 10.747 | 10.747 | 9.963 | 9.963 | 32.305 | -8.758 | 8.758 | 0 | 24.618 | -5.472 | 5.472 | 0 | 20.241 | -9.263 | 9.263 | 0 | 17.862 | -10 | 10 | 0 | 18.699 | -9.791 | 9.791 | 0 | 17.141 | -8.499 | 8.499 | 0 | 17.574 | -9.718 | 9.718 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -16.252 | 0 | 100.112 | -7.899 | 7.899 | 0 | -42.657 | -44.453 | 44.453 | 0 | -91.654 | 13.829 | -13.829 | 0 | -38.414 | -5.228 | 5.228 | 0 | -41.869 | 29.965 | -29.965 | 0 | -47.196 | 34.658 | -34.658 | 0 | -68.583 | 43.879 | -43.879 | 0 | -28.167 | 9.601 | -9.601 | 0 | -21.588 | 30.763 | -30.763 | 0 | 7.208 | 2.284 | -2.284 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -21.086 | 0 | 70.643 | 22.948 | -22.948 | 0 | -53.582 | -36.302 | 36.302 | 0 | -55.344 | 24.794 | -24.794 | 0 | -34.119 | 3.861 | -3.861 | 0 | -35.274 | 15.683 | -15.683 | 0 | -8.296 | 24.31 | -24.31 | 0 | -41.698 | 43.751 | -43.751 | 0 | -27.066 | 18.871 | -18.871 | 0 | -13.751 | 26.152 | -26.152 | 0 | 9.519 | 5.56 | -5.56 | 0 |
Change In Inventory
| 0 | 0 | 0 | 4.834 | 0 | 29.469 | -30.847 | 30.847 | 0 | 10.925 | -8.152 | 8.152 | 0 | -36.31 | -10.965 | 10.965 | 0 | -4.296 | -9.089 | 9.089 | 0 | -6.595 | 14.282 | -14.282 | 0 | -37.69 | 10.348 | -10.348 | 0 | -26.885 | 0.127 | -0.127 | 0 | -1.101 | -9.27 | 9.27 | 0 | -7.837 | 4.611 | -4.611 | 0 | -2.311 | -3.276 | 3.276 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 25.827 | -9.123 | 30.065 | 17.316 | 1.327 | -87.91 | 49.261 | -9.272 | -11.717 | 32.204 | 34.001 | -54.514 | -5.916 | 33.511 | -15.961 | -23.662 | -31.345 | -19.868 | -20.438 | -25.896 | -27.15 | -14.603 | -13.939 | -30.973 | -20.597 | -2.854 | -13.415 | -28.26 | -20.513 | -1.386 | -28.487 | -27.827 | -22.711 | -10.468 | -14.803 | -25.822 | -19.695 | -10.221 | -9.33 | -17.77 | -14.43 | -11.308 | -9.025 | -18.275 | -12.287 |
Operating Cash Flow
| 25.827 | -9.123 | 44.006 | 26.199 | 20.14 | 29.296 | 23.444 | 31.462 | 20.107 | -9.99 | 38.597 | 24.252 | 16.842 | 22.762 | 7.555 | 36.277 | 2.678 | 38.472 | 13.757 | 65.987 | 35.346 | 26.939 | -3.778 | 61.533 | 3.443 | 10.492 | 19.211 | 30.869 | 8.63 | -2.918 | 12.901 | 14.05 | 8.517 | -9.863 | 37.362 | 33.489 | 15.129 | -4.13 | 23.506 | 22.328 | 7.465 | 9.995 | 26.763 | -59.33 | 80.236 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.124 | -12.19 | -6.839 | -6.606 | -8.024 | -36.382 | -34.538 | -29.205 | -9.297 | -35.426 | -6.307 | -24.622 | -9.793 | -48.045 | -9.314 | -8.479 | -9.695 | -22.449 | -10.656 | -30.663 | -13.009 | -21.113 | -7.659 | -9.817 | -18.093 | -41.813 | -20.919 | -23.491 | -28.146 | -18.818 | -25.413 | -6.844 | -7.965 | 0.406 | -4.915 | -10.481 | -13.523 | -9.506 | -8.339 | -8.874 | -7.555 | -10.975 | -4.726 | -6.92 | -5.411 |
Acquisitions Net
| 0 | 0 | 0 | 0.003 | 0.052 | 0.137 | -75 | 100 | 0 | -0.03 | 15.698 | 8.483 | 0.042 | 0.778 | 0.126 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -17.8 | -644.759 | -22.899 | -157.101 | -130 | -320 | 175 | -175 | 0 | -36 | 66.037 | -66.037 | 0 | -159 | 135.501 | -135.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | -28.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 200 | 392.324 | 30.192 | 170 | 60 | 220 | 0.631 | 75 | 0 | 0.094 | 0.001 | -0.001 | 0.083 | 0.534 | 0.754 | 0.087 | 0.012 | 0.255 | -25.91 | 13.392 | 14.791 | 0 | 1.515 | 1.325 | 1.019 | 0 | 0 | 1.791 | 0.509 | 1.134 | 1.308 | 0.873 | 0.981 | 0.549 | 0.359 | 0 | 0 | 1.738 | 0 | -0.015 | 0.969 | 0.022 | 0 | 0.011 | 0.009 |
Other Investing Activites
| 43.753 | 36.894 | 0.145 | 14.268 | -69.29 | 100 | -100 | -42.263 | -56.749 | 17.857 | -46.079 | 91.59 | -38.958 | 33.319 | -5.395 | -69.501 | -12.979 | -24.13 | 26.704 | 24.72 | 67.183 | 44.31 | -73.741 | 60.565 | -90 | 135.513 | -41.137 | 30.664 | -56.682 | -6.034 | 71.038 | 10.074 | 0.017 | -133.052 | -0.027 | 2.798 | 0.754 | 25.87 | -8.339 | -8.874 | -7.555 | -29.552 | 0 | 3.83 | 0.025 |
Investing Cash Flow
| 220.829 | -227.73 | 0.599 | 6.297 | -77.972 | -36.245 | -33.907 | -71.468 | -66.046 | -53.505 | 29.35 | 9.414 | -48.668 | -14.192 | -13.956 | -77.892 | -22.662 | -46.324 | -9.863 | 7.449 | 68.966 | 23.197 | -81.4 | 52.072 | -106.721 | 93.699 | -62.056 | 8.964 | -84.319 | -52.363 | 46.933 | 4.103 | -6.967 | -132.097 | -4.583 | -7.683 | -12.769 | 18.102 | -8.339 | -8.889 | -6.586 | -40.504 | -4.726 | -3.08 | -5.377 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -1.144 | -10.005 | -20 | 20 | -0.164 | -20.361 | -0.376 | -0.324 | -21.752 | -0.065 | -18.822 | 0 | -2.69 | 10.001 | 60.297 | -30.2 | -0.234 | -0.204 | -90.702 | 29.8 | -0.199 | -0.221 | 97.453 | -0.191 | 21.675 | -0.237 | 29.866 | -0.183 | 19.752 | -4.81 | 0 | 0 | 1.248 | -70.429 | 0 | -2.04 | 0 | -64.723 | -38.28 | 0 | -0.416 | -13.176 | 13.856 | -0.783 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.221 | 1.85 | -10.703 | -12.995 | -1.544 | -1.034 | -31.558 | -1.373 | -1.455 | -25.2 | -29.05 | -2.239 | -1.602 | -1.96 | -1.201 | -45.492 | -3.729 | -1.666 | -1.689 | -35.655 | -2.386 | -2.459 | -2.479 | -33.039 | -1.414 | -1.168 | -1.23 | -38.858 | -0.836 | -0.459 | -21.941 | -2.643 | -0.633 | -0.874 | -11.197 | -1.484 | -1.615 | -2.129 | -2.418 | -3.215 | -11.094 | -3.362 | -3.487 | -15.441 | -3.413 |
Other Financing Activities
| -4.193 | -2.149 | -0.049 | 7.032 | -0 | 9.003 | -0.392 | 0.392 | 0 | 302.341 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 31.934 | 0 | -0 | 0.081 | 0 | -0 | 0 | 0 | 0 | 0.045 | -0.045 | 0 | 0 | 3.275 | 3.481 | -0.633 | 0 | 0 | -1.484 | -1.615 | -5.945 | 47.153 | 253.103 | 21.638 | 0 | 0 | -9.5 | 9.5 |
Financing Cash Flow
| -5.414 | -1.443 | -20.757 | -25.963 | 18.456 | 7.805 | -52.31 | -1.357 | -1.779 | 280.771 | -29.116 | -21.061 | -1.602 | 1.97 | 8.799 | 14.805 | -33.928 | -1.9 | -1.893 | -126.438 | 27.494 | -2.658 | -2.7 | 64.413 | -1.605 | 20.507 | -1.421 | -9.038 | -1.019 | 19.293 | -26.752 | 0.838 | -0.633 | 0.375 | -81.626 | -1.484 | -3.655 | -8.074 | -19.988 | 211.608 | 10.544 | -3.779 | -16.663 | -11.085 | 5.303 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.91 | -4.716 | 11.867 | -0.937 | -8.012 | 8.234 | -5.145 | 0.459 | -0.499 | 2.697 | 2.134 | 2.238 | -1.669 | 11.584 | -4.902 | -5.617 | -6.644 | -0.221 | -11.613 | 6.878 | -5.008 | -1.034 | 5.076 | 4.475 | -0.794 | -0.29 | 2.497 | 2.37 | -0.571 | -0.363 | -1.209 | -0.568 | 1.851 | 0.419 | 0.094 | 2.601 | 1.591 | 0.69 | -0.436 | -0.343 | 0.009 | -0.774 | -0.125 | 0.675 | -0.054 |
Net Change In Cash
| 242.889 | -245.435 | 35.633 | 8.188 | -55.111 | 12.749 | -67.918 | -40.903 | -35.936 | 332.634 | 31.725 | 16.612 | -35.097 | 22.125 | -2.503 | -32.426 | -60.556 | -9.972 | -9.612 | -46.123 | 126.799 | 46.444 | -82.802 | 182.494 | -105.677 | 124.408 | -41.769 | 33.164 | -77.28 | -36.351 | 31.873 | 18.422 | 2.769 | -141.167 | -48.752 | 26.923 | 0.295 | 6.588 | -5.257 | 224.704 | 11.431 | -35.062 | 5.249 | -72.82 | 80.108 |
Cash At End Of Period
| 454.185 | 211.296 | 456.73 | 434.462 | 426.273 | 481.384 | 453.799 | 521.717 | 562.62 | 598.557 | 265.923 | 234.198 | 217.586 | 252.683 | 230.559 | 233.061 | 265.487 | 326.043 | 336.015 | 345.626 | 391.75 | 264.951 | 218.507 | 301.309 | 118.815 | 224.492 | 100.084 | 141.854 | 108.689 | 185.969 | 222.321 | 190.447 | 172.025 | 169.256 | 310.423 | 359.175 | 332.252 | 326.39 | 319.801 | 325.058 | 100.354 | 76.332 | 111.393 | 106.144 | 178.964 |