
Ningbo Xusheng Auto Technology Co., Ltd.
SSE:603305.SS
13.8 (CNY) • At close July 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 58.212 | 107.58 | 157.183 | 149.202 | 171.004 | 201.06 | 192.838 | 216.053 | 210.493 | 154.776 | 119.93 | 81.44 | 120.931 | 121.158 | 89.695 | 101.878 | 90.22 | 89.942 | 50.777 | 70.517 | 51.289 | 46.923 | 37.862 | 63.776 | 97.166 | 78.129 | 54.647 | 60.585 | 51.104 | 57.283 | 53.147 | 66.653 | 57.206 | 52.209 | 27.548 |
Depreciation & Amortization
| 0 | 0 | 0 | 107.747 | 107.407 | 100.705 | -161.054 | 80.626 | 80.626 | 59.333 | 59.333 | 51.85 | 51.85 | 31.752 | 31.752 | 30.322 | 30.322 | 102.009 | -48.428 | 48.428 | 0 | 82.965 | -41.043 | 41.043 | 0 | 59.707 | -28.383 | 28.383 | 0 | 37.296 | -16.632 | 16.632 | 0 | 24.597 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 118.154 | 0 | 39.923 | -28.226 | 28.226 | 0 | -688.77 | 122.669 | -122.669 | 0 | -1,735.936 | 717.168 | -717.168 | 0 | -438.879 | 143.176 | -143.176 | 0 | -3.107 | -96.923 | 96.923 | 0 | -189.484 | 87.749 | -87.749 | 0 | -91.795 | 32.417 | -32.417 | 0 | -67.866 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 142.711 | 0 | -227.325 | 204.202 | -204.202 | 0 | -247.707 | -71.428 | 71.428 | 0 | -1,237.928 | 508.596 | -508.596 | 0 | -303.879 | 148.092 | -148.092 | 0 | 70.844 | -113.614 | 113.614 | 0 | -95.549 | 74.04 | -74.04 | 0 | -31.357 | 15.981 | -15.981 | 0 | -44.432 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -22.789 | 0 | 263.369 | -232.428 | 232.428 | 0 | -441.063 | 194.097 | -194.097 | 0 | -494.375 | 208.572 | -208.572 | 0 | -140.068 | -4.916 | 4.916 | 0 | -73.951 | 16.691 | -16.691 | 0 | -93.935 | 16.846 | -16.846 | 0 | -60.438 | 18.941 | -18.941 | 0 | -23.435 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -1.767 | 0 | 3.88 | 0 | 0 | 0 | 9.58 | 0 | 0 | 0 | -3.634 | 0 | 0 | 0 | 5.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.137 | 3.137 | 0 | 0 | -2.505 | 2.505 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 298.123 | 0 | 31.753 | 341.279 | 248.647 | 254.389 | 195.758 | -160.9 | -80.626 | 629.437 | -182.002 | 70.818 | 32.438 | -81.44 | -120.931 | -121.158 | -89.695 | -101.878 | -90.22 | -89.942 | -50.777 | -70.517 | -51.289 | -46.923 | -37.862 | -63.776 | -97.166 | -78.129 | -54.647 | -60.585 | -51.104 | -57.283 | -53.147 | -66.653 | -57.206 | -52.209 | -27.548 |
Operating Cash Flow
| 298.123 | 0 | 89.964 | 341.111 | 405.829 | 302.885 | 177.482 | 149.012 | 192.838 | 216.053 | 210.493 | 154.776 | 152.369 | 227.488 | 74.333 | 95.785 | -19.575 | 261.981 | 95.253 | 129.734 | -2.911 | 237.026 | 44.166 | 113.251 | 91.374 | 117.916 | 102.954 | 128.404 | 42.767 | 120.824 | 35.879 | 56.703 | 30.372 | 76.681 | 58.885 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -231.833 | -153.08 | -104.671 | -54.746 | -254.965 | -486.184 | -266.946 | -258.124 | -309.659 | -275.974 | -421.393 | -315.35 | -248.922 | -528.98 | -267.971 | -358.014 | -291.392 | -206.31 | -133.507 | -104.342 | -97.927 | -129.042 | -126.941 | -153.147 | -253.265 | -169.445 | -114.447 | -113.095 | -108.768 | -114.104 | -92.416 | -64.773 | -87.501 | -19.706 | -41.832 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.169 | -0.017 | 0.019 | 0.193 | 0.015 | 0.455 | 0.08 | 0.165 | -82.215 | 0 | 0 | 0.179 | 0.098 | 358.023 | 291.417 | 0.46 | 0 | 0 | 0 | 0 | 126.941 | 153.147 | 253.45 | -0 | -0 | -0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -220.94 | -2,252.256 | 0 | 0 | 0 | -1.508 | -150 | -200 | -586.555 | -487 | -155 | -600 | -1,055 | -420 | -300 | -280 | -516 | -410 | -800 | 0 | 0 | 0 | -20 | -30 | -60 | -360 | -150 | -100 | -100 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 100.082 | 0 | 0 | 0 | 0 | 350 | 201.521 | 383.002 | 61.032 | 1,670.759 | 237.215 | 478.999 | 404.144 | 102.125 | 386.612 | 614.857 | 673.577 | 335.91 | 0 | 0 | 0 | 19.876 | 60.978 | 253.926 | 141.184 | 100.576 | 151.094 | 111.802 | 130.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.105 | 504.741 | -1,100 | -0.017 | 0.019 | 353.037 | 31.749 | -42.249 | 0 | 10.922 | 82.215 | 0.23 | 0 | -2.835 | -5.87 | -355.514 | -291.392 | 3.4 | 373.107 | -250 | 1.25 | 0 | -126.941 | -153.147 | -253.265 | 0.039 | 0.04 | 3.733 | 2.728 | 247.384 | -190.444 | -0.032 | -0.678 | 0.035 | 0.739 | -30.249 | -24.723 |
Investing Cash Flow
| -352.586 | -1,900.595 | -1,204.502 | -54.763 | -254.946 | -137.499 | -183.662 | -116.917 | -835.102 | 918.871 | -339.177 | -436.121 | -899.778 | -849.511 | -187.131 | -20.648 | -133.79 | -276.54 | -560.4 | -354.342 | -96.677 | -109.167 | -85.964 | 70.779 | -171.896 | -428.831 | -113.314 | -97.56 | -74.837 | -56.72 | -282.86 | -64.805 | -88.18 | -19.671 | -41.093 | -30.249 | -24.723 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -196 | 160 | -499.8 | 2,638.05 | 400 | -0.2 | 0 | 700 | 0 | -675.879 | 547.168 | 427.217 | 97.214 | 1,737.264 | 0 | 0 | 0 | -78.739 | 0 | 178.739 | -2.512 | 0 | 0 | 0 | 0 | 360.9 | 143.2 | 0 | 0 | -10.249 | -43.823 | -40.386 | 78.457 | -27.8 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.731 | -3.13 | 0 | -234.717 | -11.621 | -17.988 | -10.719 | -86.568 | -5.123 | -53.645 | -7.788 | -59.31 | -3.1 | -0.172 | -0.608 | -148.43 | -0.775 | -0.78 | -0.773 | -0.276 | -0.004 | -1.697 | -0.988 | -105.081 | -0.905 | -0.965 | -0.362 | -40.06 | 0 | -0.136 | -0.145 | -1.525 | -20.04 | -0.281 | -8.342 | 0 | 0 |
Other Financing Activities
| 107.995 | 26.139 | 148.957 | 499.124 | 70.584 | -93.909 | -113.393 | -200.312 | -29.509 | 389.89 | 25.992 | -134.124 | -11.459 | 377.024 | -135.136 | 99.1 | -0.775 | 1.401 | 4 | 1,037.489 | 0.5 | -0.453 | -100 | -0.692 | 0 | -0.539 | 0 | 9.9 | 0 | -2.301 | 428.299 | -0.106 | 0 | -0.2 | 9 | -11.551 | -9.575 |
Financing Cash Flow
| -95.736 | 183.009 | -350.843 | 2,902.456 | 458.963 | -112.097 | -124.112 | 413.12 | -34.632 | -284.751 | 565.371 | 233.783 | 82.655 | 2,114.116 | -135.744 | -49.33 | -0.775 | -82.117 | 3.227 | 1,215.952 | -2.016 | -2.15 | -100.988 | -105.773 | -0.905 | 359.396 | 142.838 | -30.16 | 0 | -12.685 | 384.332 | -42.017 | 58.417 | -28.281 | 0.658 | -11.551 | -9.575 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 12.443 | -16.746 | 0 | 1.168 | -0.585 | 4.5 | -6.306 | 25.617 | 2.161 | 20.925 | 12.468 | 27.94 | -5.911 | -11.783 | 0.222 | 1.554 | -1.805 | -2.344 | -11.244 | 2.616 | 0.1 | -3.11 | 4.663 | 2.067 | -3.004 | -4.537 | 5.687 | 5.928 | -2.438 | 0.836 | -1.808 | -0.763 | -0.337 | 2.461 | -0.665 | 0 | 0 |
Net Change In Cash
| -137.755 | -1,355.723 | -1,464.179 | 3,084.243 | 588.542 | -2.075 | -136.598 | 470.833 | -514.469 | 819.865 | 255.751 | -133.307 | -670.665 | 1,480.31 | -248.321 | 27.361 | -155.945 | -99.021 | -473.164 | 993.96 | -101.504 | 122.599 | -138.123 | 80.325 | -84.43 | 43.944 | 138.166 | 6.613 | -34.508 | 52.255 | 135.543 | -50.882 | 0.272 | 31.19 | 17.785 | -41.8 | -34.298 |
Cash At End Of Period
| 2,775.641 | 2,913.396 | 4,269.119 | 5,737.703 | 2,653.46 | 2,064.919 | 1,880.458 | 2,017.056 | 1,546.223 | 2,060.693 | 1,240.827 | 985.077 | 1,118.383 | 1,789.049 | 308.739 | 557.06 | 529.7 | 685.645 | 784.666 | 1,257.83 | 263.87 | 365.373 | 242.774 | 380.897 | 300.573 | 385.003 | 341.059 | 202.893 | 196.281 | 230.789 | 178.535 | 42.991 | 93.873 | 93.601 | 62.412 | -41.8 | -34.298 |