
Hengdian Group Tospo Lighting Co., Ltd.
SSE:603303.SS
11.57 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 80.495 | 103.145 | 74.629 | 97.843 | 113.216 | 98.545 | 65.979 | 120.441 | 64.139 | 95.799 | 60.108 | 43.945 | 102.016 | 86.937 | 94.832 | 53.571 | 116.296 | 101.277 | 70.913 | 70.267 | 117.415 | 79.917 | 42.137 | 38.421 | 97.671 | 72.797 | 38.542 | 40.202 | 40.681 | 74.412 | 54.795 | 114.7 | 95.663 | 67.667 | 40.691 | 80.733 | 80.733 |
Depreciation & Amortization
| 0 | 0 | 0 | 30.027 | 30.027 | 35.054 | -49.949 | 25.737 | 25.737 | 35.434 | 35.434 | 26.485 | 26.485 | 21.302 | 21.302 | 22.011 | 22.011 | 63.068 | -31.459 | 31.459 | 0 | 67 | -33.406 | 33.406 | 0 | 59.458 | -28.401 | 28.401 | 0 | 45.767 | -23.264 | 23.264 | 0 | 44.461 | -21.703 | 21.703 | 0 | 1.859 | 1.859 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -41.274 | 0 | 288.289 | 84.82 | -84.82 | 0 | 618.512 | -289.658 | 289.658 | 0 | -756.267 | 524.022 | -524.022 | 0 | -175.251 | 118.449 | -118.449 | 0 | -369.459 | -0.525 | 0.525 | 0 | -84.802 | 149.074 | -149.074 | 0 | -231.525 | 286.674 | -286.674 | 0 | -385.152 | -34.541 | 34.541 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -93.8 | 0 | 140.44 | 230.595 | -230.595 | 0 | 476.659 | -218.358 | 218.358 | 0 | -634.598 | 366.434 | -366.434 | 0 | -30.062 | 82.644 | -82.644 | 0 | -355.607 | 80.458 | -80.458 | 0 | -137.236 | 120.645 | -120.645 | 0 | -56.786 | 154.64 | -154.64 | 0 | -221.575 | -50.406 | 50.406 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 52.525 | 0 | 147.849 | -145.775 | 145.775 | 0 | 141.853 | -71.3 | 71.3 | 0 | -121.669 | 157.589 | -157.589 | 0 | -145.189 | 35.805 | -35.805 | 0 | -13.851 | -80.983 | 80.983 | 0 | 52.434 | 28.429 | -28.429 | 0 | -174.74 | 132.034 | -132.034 | 0 | -163.577 | 15.866 | -15.866 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -236.463 | -53.63 | 182.669 | -360.149 | 159.453 | 300.293 | -25.737 | -653.945 | 254.224 | 1.4 | 54.347 | -43.945 | -102.016 | -86.937 | -94.832 | -53.571 | -116.296 | -101.277 | -70.913 | -70.267 | -117.415 | -79.917 | -42.137 | -38.421 | -97.671 | -72.797 | -38.542 | -40.202 | -40.681 | -74.412 | -54.795 | -114.7 | -95.663 | -67.667 | -40.691 | 11.038 | 11.038 |
Operating Cash Flow
| 0 | 0 | -155.967 | 19.489 | 257.298 | 61.036 | 307.54 | 339.755 | 65.979 | 120.441 | 64.139 | 413.343 | 114.455 | -128.653 | 183.092 | 99.888 | -258.766 | 142.925 | 85.022 | 170.705 | 6.614 | 12.978 | 109.116 | 178.591 | 3.747 | 264.54 | -67.255 | -9.366 | -13.028 | 110.308 | -86.859 | -92.416 | 40.698 | -34.873 | 45.214 | -149.307 | 37.023 | 93.63 | 93.63 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.025 | -10.812 | -25.406 | -26.867 | -26.63 | -24.377 | -46.881 | -14.883 | -21.8 | -75.919 | -10.029 | -52.415 | -18.01 | -51.823 | -34.821 | -25.711 | -44.299 | -49.265 | -33.651 | -51.485 | -25.518 | -57.741 | -50.897 | -36.897 | -53.39 | -101.43 | -40.684 | -23.634 | -23.541 | -31.87 | -58.173 | -33.076 | -16.094 | -18.647 | -23.701 | -9.713 | -16.361 | -38.986 | -38.986 |
Acquisitions Net
| 0 | 0 | 0.105 | 0 | 0.385 | 1.313 | 1.728 | 0.31 | 0 | 2.622 | -2.25 | 1.2 | 1.05 | 0.018 | 0.1 | -5.962 | 169.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.093 | -1.261 | 0 | 0 | 0.05 | -0.05 | 33.985 | 17.784 | -0.2 | 0 | -0.05 | 16.633 | 0 | 0 |
Purchases Of Investments
| -50 | 255.46 | -255.46 | 0 | -2.044 | 41.293 | -37.4 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.371 | 0 | 0 | 0 | 15.947 | 145 | -883.4 | -11.6 | 99.25 | 0 | 0 | -52 | 0 | 0 |
Sales Maturities Of Investments
| 0.392 | 2.625 | 1.607 | 0.612 | 1.659 | 9.637 | 22.82 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.864 | 152.815 | 374.073 | 152.212 | -234.704 | 103.91 | 34.76 | 209.505 | -351.416 | 315.777 | 184.006 | 101.961 | 16.604 | 2.31 | -0.213 | 0.982 | 0.458 | -0.67 | 1.296 | 1.33 | 0 | 0 |
Other Investing Activites
| 0.101 | 0.064 | -2.219 | 0.612 | -1.659 | 0 | -1.725 | 0 | 0 | -2.25 | 2.25 | -1.2 | 0 | 0.133 | 0.1 | 0.142 | -44.299 | 0.473 | 0.08 | -1.427 | 1.579 | 100.513 | 0.461 | -99.985 | -0 | -101.43 | -1.124 | -0.075 | 0.075 | -2.973 | 3.73 | -33.076 | -16.094 | 0.28 | -98.816 | 53.786 | -16.361 | 0.49 | 0.49 |
Investing Cash Flow
| -73.533 | 247.338 | -281.372 | -26.255 | -28.289 | 27.866 | -61.457 | -64.513 | -21.8 | -75.547 | -10.029 | -52.415 | -18.01 | -51.69 | -34.722 | -31.53 | 125.679 | -44.928 | 119.244 | 321.162 | 128.274 | -191.932 | 53.473 | -102.123 | 156.115 | -654.74 | 273.969 | 160.297 | 78.495 | -2.242 | 92.817 | -915.779 | -25.021 | 81.14 | -123.187 | 45.369 | -66.759 | -38.496 | -38.496 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -35 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 60 | -10 | 10 | 0 | 0 | 0 | 0 | 0 | 30 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -38 | -31 | -24 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -70.769 | 0 | 0 | 0 | 0 | 0 | -2.25 | 0 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.582 | -1.185 | -5.325 | -164.585 | -9.675 | -158.71 | -8.652 | -170.157 | -9.014 | -9.397 | -2.564 | -166.695 | -4.303 | -1.999 | -6.415 | -119.8 | -0.988 | -0.026 | 0 | -108.747 | 0 | -0.015 | 0 | -84.934 | -5.576 | -4.011 | 0 | -53.04 | 0 | -86.4 | 0 | 0 | 0 | -0.228 | -0.444 | -1.47 | -81.435 | -12.66 | -12.66 |
Other Financing Activities
| -207.469 | -212.174 | 150.857 | -37.525 | 146.943 | 54.599 | -241.494 | 339.993 | 474.411 | -295.63 | 78.974 | -29.341 | -36.862 | -224.409 | -5.591 | -125.321 | -4.116 | 3.606 | 0 | -108.747 | -104 | -104.42 | -4.506 | -105.864 | -31.216 | 103.58 | 100 | 0 | 0 | -37.786 | -6.02 | -6.044 | 1,051.294 | 0.187 | 39.787 | 57.429 | 0 | -11.898 | -11.898 |
Financing Cash Flow
| -252.051 | -213.359 | 145.532 | -202.11 | 137.268 | -104.111 | -250.147 | 109.836 | 525.397 | -315.027 | 91.539 | -196.036 | -41.165 | -226.408 | -12.006 | -245.121 | 24.896 | 73.632 | 0 | -108.747 | -104 | -104.435 | -4.506 | -190.799 | -31.216 | 99.569 | 100 | -53.04 | 0 | -124.186 | -6.02 | -6.044 | 1,051.294 | -0.004 | 1.343 | 24.959 | -105.435 | -24.557 | -24.557 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.602 | 24.599 | -6.31 | 8.712 | 3.374 | 4.997 | -14.613 | 3.294 | -6.946 | -30.817 | -0.297 | 16.35 | 7.759 | 2.479 | 6.135 | -2.305 | 15.903 | 3.34 | -7.163 | -6.862 | 10.611 | -23.095 | -6.952 | 4.968 | -5.313 | -31.194 | -7.191 | 27.291 | -3.808 | -3.48 | -7.269 | -5.043 | -1.512 | 15.025 | 0.718 | 6.512 | -3.177 | 0.017 | 0.017 |
Net Change In Cash
| -38.794 | 525.253 | -298.117 | -540.556 | 1,064.209 | -1,107.388 | -18.677 | 388.372 | 571.526 | -351.96 | 412.562 | 181.242 | 63.04 | -404.272 | 142.5 | -179.068 | -92.288 | 174.969 | 197.103 | 376.258 | 41.499 | -306.485 | 151.131 | -109.362 | 123.333 | -321.825 | 299.523 | 125.183 | 61.659 | -19.599 | -7.331 | -1,019.282 | 1,065.458 | 61.288 | -75.911 | -72.467 | -138.348 | 30.594 | 30.594 |
Cash At End Of Period
| 2,257.023 | 2,295.816 | 1,770.563 | 3,009.171 | 3,549.727 | 2,485.518 | 1,909.404 | 1,928.081 | 1,539.708 | 968.182 | 1,320.142 | 907.58 | 726.338 | 663.298 | 1,067.57 | 925.07 | 1,104.137 | 1,196.426 | 1,021.456 | 824.353 | 448.095 | 406.596 | 713.081 | 561.95 | 671.312 | 547.979 | 869.804 | 570.28 | 445.098 | 383.438 | 403.038 | 410.369 | 1,429.651 | 277.341 | 216.053 | 291.964 | 364.431 | 30.594 | 30.594 |