
Jiang Su Suyan Jingshen Co.,Ltd.
SSE:603299.SS
9.57 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,220.175 | 1,405.144 | 1,388.28 | 1,497.234 | 1,283.636 | 1,357.171 | 1,544.32 | 1,499.097 | 1,440.487 | 1,508.341 | 1,521.171 | 1,314.803 | 1,215.199 | 1,164.528 | 1,066.838 | 1,073.339 | 960.314 | 1,005.635 | 898.01 | 1,041.553 | 1,022.085 | 945.556 | 1,181.191 | 725.807 | 663.925 | 720.71 | 653.076 | 685.309 | 644.704 | 675.115 | 594.769 | 697.178 | 441.355 | 492.988 | 520.148 | 535.405 | 458.502 | 517.018 | 535.993 | 623.82 | 571.387 | 640.201 | 622.649 | 704.888 | 535.039 | 518.105 | 572.614 | 686.391 | 567.912 | 629.915 | 614.251 |
Cost of Revenue
| 772.455 | 893.537 | 897.844 | 959.037 | 857.406 | 868.716 | 1,065.231 | 1,011.515 | 978.034 | 966.855 | 1,016.351 | 905.177 | 913.191 | 850.826 | 811.825 | 1,063.736 | 704.278 | 659.324 | 577.635 | 700.363 | 765.031 | 581.425 | 771.935 | 531.302 | 510.376 | 508.644 | 472.21 | 459.944 | 467.668 | 460.6 | 412.776 | 508.735 | 324.466 | 353.458 | 370.031 | 362.026 | 321.352 | 344.118 | 385.043 | 427.204 | 412.457 | 437.272 | 429.47 | 482.967 | 364.3 | 361.376 | 382.586 | 483.947 | 382.757 | 443.406 | 403.102 |
Gross Profit
| 447.72 | 511.607 | 490.437 | 538.197 | 426.23 | 488.455 | 479.089 | 487.583 | 462.453 | 541.485 | 504.82 | 409.626 | 302.007 | 313.701 | 255.013 | 9.603 | 256.036 | 346.311 | 320.374 | 341.19 | 257.054 | 364.131 | 409.256 | 194.505 | 153.549 | 212.067 | 180.866 | 225.365 | 177.036 | 214.515 | 181.992 | 188.443 | 116.89 | 139.53 | 150.117 | 173.379 | 137.15 | 172.9 | 150.949 | 196.616 | 158.93 | 202.929 | 193.18 | 221.921 | 170.74 | 156.729 | 190.028 | 202.444 | 185.156 | 186.509 | 211.149 |
Gross Profit Ratio
| 0.367 | 0.364 | 0.353 | 0.359 | 0.332 | 0.36 | 0.31 | 0.325 | 0.321 | 0.359 | 0.332 | 0.312 | 0.249 | 0.269 | 0.239 | 0.009 | 0.267 | 0.344 | 0.357 | 0.328 | 0.251 | 0.385 | 0.346 | 0.268 | 0.231 | 0.294 | 0.277 | 0.329 | 0.275 | 0.318 | 0.306 | 0.27 | 0.265 | 0.283 | 0.289 | 0.324 | 0.299 | 0.334 | 0.282 | 0.315 | 0.278 | 0.317 | 0.31 | 0.315 | 0.319 | 0.303 | 0.332 | 0.295 | 0.326 | 0.296 | 0.344 |
Reseach & Development Expenses
| 56.198 | 82.367 | 37.572 | 49.785 | 65.385 | 46.973 | 40.605 | 74.518 | 28.404 | 37.016 | 26.848 | 48.476 | 14.689 | 24.746 | 27.825 | 24.482 | 6.23 | 3.512 | 24.667 | 15.223 | 1.798 | 1.586 | 1.827 | 2.112 | 1.431 | 1.449 | 1.915 | 4.255 | 0.653 | 35.2 | 0 | 68 | 0 | 31.695 | 0 | 69.36 | 0 | 36.98 | 0 | 4.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 148.071 | -16.29 | 61.004 | 70.951 | 164.329 | -17.318 | 62.958 | -142.71 | 165.251 | -28.862 | 62.576 | -102.896 | 148.363 | -32.73 | 63.585 | -118.132 | 64.989 | -27.543 | 56.068 | -206.469 | 57.946 | -36.535 | 70.549 | -65.666 | 34.939 | -27.788 | 44.93 | -79.708 | 41.38 | -26.856 | 41.148 | -91.402 | 39.123 | -32.347 | 47.141 | -87.311 | 38.014 | -30.99 | 42.575 | -91.587 | 42.705 | 44.301 | 48.324 | -84.499 | 49.888 | 36.954 | 50.46 | -74.588 | 53.569 | 37.228 | 46.937 |
Selling & Marketing Expenses
| 242.019 | 93.149 | 95.554 | 125.944 | 116.204 | 100.341 | 95.718 | 121.663 | 98.564 | 106.859 | 82.089 | 112.782 | 91.194 | 123.786 | 61.636 | -61.459 | 148.84 | 187.475 | 103.021 | 202.846 | 128.768 | 128.467 | 119.967 | 59.573 | 52.062 | 63.477 | 59.44 | 56.806 | 52.451 | 65.999 | 62.791 | 80.218 | 45.212 | 50.946 | 48.336 | 56.428 | 49.235 | 47.619 | 46.206 | 49.669 | 50.886 | 55.841 | 53.026 | 62.728 | 46.613 | 40.58 | 46.781 | 55.182 | 44.744 | 41.248 | 52.808 |
SG&A
| 390.091 | 152.605 | 156.558 | 196.895 | 280.533 | 83.024 | 158.676 | -21.047 | 263.815 | 77.997 | 144.665 | 9.886 | 239.557 | 91.056 | 125.221 | -179.591 | 213.829 | 159.933 | 159.089 | -3.623 | 186.714 | 91.932 | 190.516 | -6.093 | 87 | 35.689 | 104.371 | -22.903 | 93.831 | 39.143 | 103.939 | -11.185 | 84.335 | 18.599 | 95.477 | -30.883 | 87.249 | 16.629 | 88.781 | -41.918 | 93.591 | 100.141 | 101.35 | -21.771 | 96.501 | 77.534 | 97.241 | -19.406 | 98.313 | 78.476 | 99.744 |
Other Expenses
| -210.134 | 0.345 | 0.398 | 7.525 | -0.65 | 0.754 | 13.737 | 233.775 | -81.64 | 107.565 | 33.453 | -13.996 | -0.997 | 1.026 | 1.888 | -0.715 | -0.37 | 0.504 | -0.23 | -1.179 | -0.923 | -0.246 | -0.846 | -1.515 | -0.85 | -40.288 | -0.867 | -87.685 | -0.591 | -1.316 | 0.247 | -95.961 | -0.034 | 0.168 | -0.313 | 1.686 | 5.354 | -3.147 | 9.466 | 4.577 | 4.44 | -5.169 | 8.778 | 3.307 | 0.954 | 2.594 | 1.81 | 7.367 | -72.75 | 79.617 | 0.059 |
Operating Expenses
| 236.154 | 234.628 | 206.347 | 327.737 | 265.355 | 244.595 | 213.018 | 287.246 | 210.579 | 222.578 | 204.966 | 262.486 | 170.174 | 188.742 | 174.868 | 22.212 | 228.257 | 233.714 | 205.797 | 325.026 | 208.102 | 257.227 | 215.989 | 132.763 | 100.581 | 114.608 | 117.018 | 116.445 | 106.712 | 117.908 | 115.099 | 135.513 | 92.251 | 111.08 | 111.882 | 119.496 | 105.07 | 101.082 | 104.402 | 115.801 | 110.055 | 117.873 | 117.789 | 131.869 | 112.676 | 92.901 | 111.709 | 121.694 | 112.322 | 94.824 | 116.529 |
Operating Income
| 211.566 | 276.979 | 271.472 | 236.947 | 171.223 | 243.867 | 254.05 | 185.722 | 258.52 | 316.249 | 278.536 | 139.381 | 121.499 | 107.718 | 59.256 | -12.774 | 19.125 | 96.355 | 89.856 | 33.31 | 38.987 | 87.897 | 165.623 | 36.781 | 32.098 | 78.05 | 38.878 | 76.422 | 53.862 | 59.287 | 34.831 | 22.481 | 0.353 | 6.197 | 5.353 | 23.779 | -1.218 | 27.795 | 8.561 | 32.495 | 5.806 | 36.551 | 37.311 | 53.621 | 33.72 | 36.341 | 48.43 | 64.628 | 32.836 | 47.576 | 57.631 |
Operating Income Ratio
| 0.173 | 0.197 | 0.196 | 0.158 | 0.133 | 0.18 | 0.165 | 0.124 | 0.179 | 0.21 | 0.183 | 0.106 | 0.1 | 0.092 | 0.056 | -0.012 | 0.02 | 0.096 | 0.1 | 0.032 | 0.038 | 0.093 | 0.14 | 0.051 | 0.048 | 0.108 | 0.06 | 0.112 | 0.084 | 0.088 | 0.059 | 0.032 | 0.001 | 0.013 | 0.01 | 0.044 | -0.003 | 0.054 | 0.016 | 0.052 | 0.01 | 0.057 | 0.06 | 0.076 | 0.063 | 0.07 | 0.085 | 0.094 | 0.058 | 0.076 | 0.094 |
Total Other Income Expenses Net
| -0.632 | 31.793 | 0.398 | 7.264 | -0.65 | 0.754 | -0.904 | -17.844 | -4.43 | 2.405 | 0.154 | -13.996 | -0.997 | 1.026 | 1.888 | -0.713 | -0.37 | 0.504 | -0.23 | -1.179 | -0.923 | -0.246 | -0.846 | -1.515 | -1.634 | -0.418 | -44.288 | -3.989 | -1.677 | -1.658 | -0.726 | -1.405 | -0.047 | -0.015 | -0.337 | 1.512 | 5.354 | -5.775 | 2.418 | 3.824 | 4.466 | -6.019 | 8.753 | 3.1 | 0.952 | 2.355 | -6.221 | 6.481 | 0.918 | 6.197 | -0.19 |
Income Before Tax
| 210.934 | 308.772 | 271.87 | 244.211 | 170.573 | 244.621 | 253.147 | 167.878 | 254.09 | 318.654 | 278.69 | 125.385 | 120.503 | 108.744 | 61.145 | -13.489 | 18.754 | 96.859 | 89.626 | 32.13 | 38.064 | 87.651 | 164.778 | 35.266 | 31.247 | 77.632 | 38.011 | 72.432 | 53.149 | 57.63 | 34.977 | 21.075 | 0.307 | 6.182 | 5.015 | 25.291 | 4.136 | 24.613 | 17.979 | 36.319 | 10.272 | 30.532 | 46.064 | 56.721 | 34.672 | 38.696 | 50.104 | 71.109 | 33.754 | 53.773 | 57.441 |
Income Before Tax Ratio
| 0.173 | 0.22 | 0.196 | 0.163 | 0.133 | 0.18 | 0.164 | 0.112 | 0.176 | 0.211 | 0.183 | 0.095 | 0.099 | 0.093 | 0.057 | -0.013 | 0.02 | 0.096 | 0.1 | 0.031 | 0.037 | 0.093 | 0.14 | 0.049 | 0.047 | 0.108 | 0.058 | 0.106 | 0.082 | 0.085 | 0.059 | 0.03 | 0.001 | 0.013 | 0.01 | 0.047 | 0.009 | 0.048 | 0.034 | 0.058 | 0.018 | 0.048 | 0.074 | 0.08 | 0.065 | 0.075 | 0.088 | 0.104 | 0.059 | 0.085 | 0.094 |
Income Tax Expense
| 35.469 | 51.387 | 43.017 | 52.494 | 28.534 | 48.313 | 44.472 | 51.411 | 40.41 | 74.012 | 32.063 | 18.439 | 19.463 | 32.138 | 4.747 | 0.455 | 6.271 | 19.778 | 13.22 | 9.745 | 10.199 | 25.832 | 16.642 | 6.898 | 7.394 | 15.185 | 6.597 | 14.203 | 12.63 | 9.765 | 6.533 | 4.573 | 2.479 | 5.513 | -0.617 | 6.927 | 0.222 | 3.095 | 2.805 | 8.046 | -0.262 | 9.12 | 8.692 | 15.91 | 9.163 | 7.342 | 14.02 | 18.09 | 8.692 | 14.836 | 13.908 |
Net Income
| 173.986 | 254.615 | 226.847 | 194.821 | 138.708 | 199.061 | 205.803 | 111.923 | 210.17 | 240.501 | 241.328 | 105.041 | 99.037 | 75.94 | 54.292 | -14.311 | 11.321 | 75.589 | 75.758 | 26.455 | 27.718 | 59.973 | 147.105 | 28.053 | 21.003 | 62.1 | 30.962 | 57.898 | 43.606 | 47.976 | 28.646 | 17.981 | -2.069 | 0.746 | 6.296 | 18.264 | 5.306 | 22.145 | 16.109 | 29.801 | 10.835 | 21.297 | 37.319 | 40.878 | 26.426 | 31.674 | 29.836 | 52.6 | 24.57 | 38.678 | 42.669 |
Net Income Ratio
| 0.143 | 0.181 | 0.163 | 0.13 | 0.108 | 0.147 | 0.133 | 0.075 | 0.146 | 0.159 | 0.159 | 0.08 | 0.081 | 0.065 | 0.051 | -0.013 | 0.012 | 0.075 | 0.084 | 0.025 | 0.027 | 0.063 | 0.125 | 0.039 | 0.032 | 0.086 | 0.047 | 0.084 | 0.068 | 0.071 | 0.048 | 0.026 | -0.005 | 0.002 | 0.012 | 0.034 | 0.012 | 0.043 | 0.03 | 0.048 | 0.019 | 0.033 | 0.06 | 0.058 | 0.049 | 0.061 | 0.052 | 0.077 | 0.043 | 0.061 | 0.069 |
EPS
| 0.22 | 0.33 | 0.29 | 0.27 | 0.18 | 0.26 | 0.27 | 0.15 | 0.27 | 0.31 | 0.31 | 0.14 | 0.13 | 0.098 | 0.07 | -0.019 | 0.015 | 0.098 | 0.098 | 0.034 | 0.036 | 0.078 | 0.19 | 0.05 | 0.038 | 0.11 | 0.04 | 0.1 | 0.078 | 0.085 | 0.051 | 0.032 | -0.004 | 0.001 | 0.011 | 0.033 | 0.01 | 0.04 | 0.029 | 0.053 | 0.019 | 0.038 | 0.08 | 0.073 | 0.047 | 0.057 | 0.064 | 0.094 | 0.044 | 0.069 | 0.091 |
EPS Diluted
| 0.22 | 0.33 | 0.29 | 0.27 | 0.18 | 0.24 | 0.27 | 0.15 | 0.27 | 0.31 | 0.31 | 0.14 | 0.13 | 0.098 | 0.07 | -0.019 | 0.015 | 0.098 | 0.098 | 0.034 | 0.036 | 0.078 | 0.19 | 0.05 | 0.038 | 0.11 | 0.04 | 0.1 | 0.078 | 0.085 | 0.051 | 0.032 | -0.004 | 0.001 | 0.011 | 0.033 | 0.01 | 0.04 | 0.029 | 0.053 | 0.019 | 0.038 | 0.08 | 0.073 | 0.047 | 0.057 | 0.064 | 0.094 | 0.044 | 0.069 | 0.091 |
EBITDA
| 223.959 | 412.627 | 382.733 | 363.54 | 289.817 | 363.774 | 360.364 | 301.222 | 384.701 | 428.896 | 389.546 | 233.822 | 230.536 | 224.295 | 174.633 | 89.56 | 125.386 | 218.285 | 201.258 | 146.971 | 150.499 | 201.219 | 279.217 | 63.079 | 54.552 | 96.167 | 124.683 | 121.733 | 71.109 | 88.501 | 75.335 | 64.668 | 24.639 | 28.896 | 42.222 | 54.309 | 32.08 | 77.139 | 52.528 | 83.902 | 48.875 | 93.107 | 75.391 | 90.707 | 58.063 | 69.501 | 78.319 | 88.171 | 78.188 | 94.009 | 94.62 |
EBITDA Ratio
| 0.184 | 0.294 | 0.276 | 0.243 | 0.226 | 0.268 | 0.233 | 0.201 | 0.267 | 0.284 | 0.256 | 0.178 | 0.19 | 0.193 | 0.164 | 0.083 | 0.131 | 0.217 | 0.224 | 0.141 | 0.147 | 0.213 | 0.236 | 0.087 | 0.082 | 0.133 | 0.191 | 0.178 | 0.11 | 0.131 | 0.127 | 0.093 | 0.056 | 0.059 | 0.081 | 0.101 | 0.07 | 0.149 | 0.098 | 0.134 | 0.086 | 0.145 | 0.121 | 0.129 | 0.109 | 0.134 | 0.137 | 0.128 | 0.138 | 0.149 | 0.154 |