Hangcha Group Co., Ltd
SSE:603298.SS
18.26 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,107.929 | 3,425.239 | 3,566.931 | 3,988.997 | 3,775.273 | 3,500.166 | 3,440.306 | 3,407.333 | 3,039.675 | 3,027.221 | 2,889.789 | 3,109.032 | 2,331.374 | 2,960.246 | 3,106.075 | 3,606.379 | 2,112.037 | 2,157.268 | 1,707.311 | 1,014.735 | 671.067 | 1,516.325 | 847.785 | 784.363 | 711.289 | 597.867 | 882.652 | 838.962 | 783.126 | 799.728 | 771.989 | 658.249 | 1,507.094 | 183.021 | 589.927 | -926.591 | 536.591 | 820.094 | 720.25 | 720.25 |
| Short Term Investments
| 80 | 80 | 0 | 25.591 | 0 | -104.105 | -113.327 | -70.268 | 105.044 | 100 | 150 | 386.316 | 454.667 | 100.951 | 100 | 1.428 | 6.927 | 215.341 | 270 | 379 | 784.53 | 798 | 1,517 | -48.053 | 1,185 | 0 | 1,217.642 | 0 | 1,473.8 | 0 | 1,445 | 0 | 52.058 | 0 | 370 | 1,853.181 | 390 | 47.228 | 0 | 0 |
| Cash and Short Term Investments
| 4,187.929 | 3,505.239 | 3,566.931 | 3,988.997 | 3,775.273 | 3,500.166 | 3,440.306 | 3,407.333 | 3,144.72 | 3,127.221 | 3,039.789 | 3,495.348 | 2,786.042 | 3,061.197 | 3,206.075 | 3,607.807 | 2,118.963 | 2,372.609 | 1,977.311 | 1,393.735 | 1,455.598 | 2,314.325 | 2,364.785 | 784.363 | 711.289 | 597.867 | 882.652 | 838.962 | 783.126 | 799.728 | 771.989 | 658.249 | 1,507.094 | 183.021 | 589.927 | 926.591 | 536.591 | 820.094 | 720.25 | 720.25 |
| Net Receivables
| 0 | 3,241.656 | 2,659.292 | 2,616.118 | 1,902.332 | 2,411.596 | 2,065.681 | 2,004.196 | 1,700.345 | 1,879.034 | 1,597.243 | 1,664.078 | 1,321.725 | 1,545.481 | 1,302.907 | 1,379.141 | 1,045.827 | 1,218.44 | 1,062.926 | 1,386.36 | 752.983 | 922.89 | 1,129.357 | 1,143.027 | 668.516 | 877.166 | 960.67 | 925.911 | 607.825 | 679.442 | 717.019 | 820.999 | 549.631 | 554.863 | 649.203 | 0 | 544.327 | 739.847 | 800.21 | 800.21 |
| Inventory
| 2,306.224 | 2,225.998 | 2,281.939 | 2,390.103 | 2,184.618 | 1,903.163 | 1,898.274 | 1,950.641 | 1,878.762 | 1,595.22 | 1,562.497 | 1,782.636 | 1,853.567 | 1,718.765 | 1,428.152 | 1,430.435 | 1,248.366 | 1,096.474 | 1,054.438 | 1,177.135 | 961.17 | 950.648 | 980.342 | 1,176.164 | 1,057.06 | 988.107 | 915.264 | 1,050.389 | 864.684 | 815.651 | 706.76 | 832.935 | 757.828 | 703.11 | 601.588 | 0 | 659.478 | 626.108 | 616.392 | 616.392 |
| Other Current Assets
| 3,817.143 | 844.987 | 949.62 | 1,708.437 | 915.068 | 937.375 | 911.796 | 865.702 | 860.668 | 909.148 | 925.936 | 742.156 | 725.121 | 670.02 | 777.13 | 352.214 | 393.273 | 253.459 | 255.859 | 242.068 | 193.368 | 146.367 | 64.301 | 1,428.337 | 1,454.337 | 1,739.448 | 106.663 | 1,674.323 | 1,732.793 | 1,709.435 | 1,607.193 | 1,697.875 | 799.987 | 1,039.634 | 132.896 | 0 | 503.824 | 742.726 | 138.722 | 138.722 |
| Total Current Assets
| 10,311.296 | 9,817.88 | 9,457.782 | 10,056.062 | 8,777.292 | 8,752.3 | 8,316.057 | 8,227.872 | 7,584.494 | 7,510.623 | 7,125.465 | 7,684.218 | 6,686.455 | 6,995.461 | 6,714.264 | 6,769.597 | 4,806.43 | 4,940.982 | 4,350.534 | 4,199.298 | 3,363.119 | 4,334.229 | 4,538.785 | 4,531.891 | 3,891.202 | 4,202.588 | 4,082.891 | 4,489.586 | 3,988.429 | 4,004.256 | 3,802.961 | 4,010.058 | 3,614.541 | 2,480.629 | 2,343.614 | 926.591 | 2,244.219 | 2,188.927 | 2,275.575 | 2,275.575 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,956 | 2,615.116 | 2,544.95 | 2,404.796 | 2,454.47 | 2,218.021 | 2,045.89 | 1,945.311 | 1,893.991 | 1,765.216 | 1,738.301 | 1,721.835 | 1,715.115 | 1,620.496 | 1,581.338 | 1,524.966 | 1,457.929 | 1,380.172 | 1,332.09 | 1,313.159 | 1,314.422 | 1,291.122 | 1,290.116 | 1,289.194 | 1,176.209 | 1,139.49 | 1,063.006 | 1,006.934 | 865.723 | 753.811 | 737.195 | 710.147 | 695.228 | 656.804 | 631.657 | 0 | 609.261 | 578.17 | 586.394 | 586.394 |
| Goodwill
| 10.653 | 10.653 | 10.653 | 10.653 | 10.653 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.375 | 3.375 | 2.768 | 2.768 | 2.768 | 2.768 | 2.768 | 2.768 | 2.768 | 6.754 | 6.754 | 6.754 | 6.352 | 6.352 | 8.894 | 2.768 | 0 | 2.768 | 0 | 2.768 | 2.768 | 2.768 | 2.768 |
| Intangible Assets
| 402.286 | 402.652 | 407.724 | 397.378 | 369.193 | 304.992 | 307.49 | 306.414 | 309.017 | 308.222 | 310.591 | 305.377 | 307.334 | 269.759 | 272.005 | 273.998 | 275.989 | 277.164 | 270.808 | 271.35 | 273.663 | 280.316 | 282.859 | 271.858 | 271.015 | 191.627 | 196.446 | 197.948 | 148.444 | 146.979 | 148.092 | 147.214 | 146.962 | 148.15 | 144.021 | 0 | 146.224 | 146.118 | 147.995 | 147.995 |
| Goodwill and Intangible Assets
| 412.939 | 413.305 | 418.377 | 408.031 | 379.846 | 308.372 | 310.87 | 309.794 | 312.398 | 311.602 | 313.971 | 308.758 | 310.715 | 273.139 | 275.385 | 277.379 | 279.37 | 280.539 | 274.183 | 274.118 | 276.431 | 283.084 | 285.627 | 274.626 | 273.782 | 194.395 | 203.2 | 204.702 | 155.198 | 153.331 | 154.444 | 156.108 | 149.73 | 148.15 | 146.789 | 0 | 148.991 | 148.886 | 150.763 | 150.763 |
| Long Term Investments
| 2,309.914 | 2,473.723 | 2,338.855 | 2,021.58 | 2,154.398 | 2,080.369 | 1,999.952 | 1,819.585 | 1,598.968 | 1,568.896 | 1,402.364 | 1,161.712 | 1,063.356 | 1,424.204 | 1,378.767 | 1,445.15 | 1,416.861 | 1,125.169 | 1,022.138 | 829.806 | 430.193 | -594.439 | -1,315.159 | 243.014 | 193.413 | 185.318 | 166.562 | 161.979 | 83.006 | 80.735 | 53.317 | 50.986 | 0 | 0 | 47.516 | 0 | 49.244 | 0 | 46.449 | 46.449 |
| Tax Assets
| 116.91 | 142.788 | 142.121 | 116.443 | 81 | 109.826 | 109.902 | 86.259 | 81.72 | 91.97 | 76.985 | 64.621 | 62.366 | 58.003 | 54.458 | 51.408 | 49.551 | 52.005 | 49.257 | 46.637 | 40.132 | 36.704 | 36.652 | 35.681 | 31.668 | 35.163 | 30.812 | 29.682 | 28.321 | 32.852 | 33.268 | 35.894 | 29.586 | 0 | 30.383 | 0 | 25.956 | 28.22 | 23.992 | 0 |
| Other Non-Current Assets
| 255.489 | 28.161 | 30.122 | 189.57 | 47.209 | 19.399 | 21.333 | 26.826 | 222.006 | 219.446 | 253.163 | 563.956 | 559.242 | 283.625 | 271.439 | 101.409 | 96.539 | 288.537 | 338.102 | 448.596 | 855.087 | 865.338 | 1,585.497 | 25.5 | 59.36 | 53.043 | 34.258 | 35.042 | 35.826 | 36.562 | 37.496 | 38.43 | 91.349 | 125.657 | 62.818 | -926.591 | 65.245 | 116.755 | 71.092 | 95.084 |
| Total Non-Current Assets
| 6,051.252 | 5,673.093 | 5,474.425 | 5,140.419 | 5,116.922 | 4,735.987 | 4,487.947 | 4,187.775 | 4,109.083 | 3,957.13 | 3,784.784 | 3,820.882 | 3,710.795 | 3,659.466 | 3,561.387 | 3,400.311 | 3,300.25 | 3,126.422 | 3,015.771 | 2,912.316 | 2,916.264 | 1,881.81 | 1,882.733 | 1,868.015 | 1,734.433 | 1,607.408 | 1,497.838 | 1,438.339 | 1,168.073 | 1,057.29 | 1,015.719 | 991.565 | 965.893 | 930.611 | 919.163 | -926.591 | 898.698 | 872.031 | 878.689 | 878.689 |
| Total Assets
| 16,362.548 | 15,490.973 | 14,932.207 | 15,196.481 | 13,894.213 | 13,488.286 | 12,804.005 | 12,415.646 | 11,693.577 | 11,467.753 | 10,910.249 | 11,505.1 | 10,397.249 | 10,654.927 | 10,275.651 | 10,169.908 | 8,106.68 | 8,067.404 | 7,366.305 | 7,111.614 | 6,279.383 | 6,216.039 | 6,421.519 | 6,399.905 | 5,625.635 | 5,809.996 | 5,580.729 | 5,927.925 | 5,156.502 | 5,061.546 | 4,818.68 | 5,001.623 | 4,580.434 | 3,411.24 | 3,262.777 | 0 | 3,142.917 | 3,060.959 | 3,154.264 | 3,154.264 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 3,446.464 | 2,229.876 | 3,344.09 | 3,558.165 | 2,055.022 | 2,132.019 | 2,587.426 | 2,711.822 | 1,832.568 | 2,025.802 | 2,185.646 | 2,517.987 | 1,884.076 | 2,480.848 | 2,274.081 | 2,447.743 | 1,760.691 | 1,813.809 | 1,881.827 | 1,839.742 | 1,155.034 | 1,303.388 | 1,302.982 | 1,635.51 | 1,106.184 | 1,248.945 | 1,185.029 | 1,497.591 | 914.935 | 1,051.02 | 965.889 | 1,083.851 | 833.87 | 0 | 812.126 | 0 | 784.515 | 668.607 | 741.297 | 741.297 |
| Short Term Debt
| 331.742 | 62.625 | 776.268 | 929.423 | 897.808 | 872.458 | 1,031.498 | 873.106 | 840.053 | 743.737 | 719.522 | 1,086.006 | 504.223 | 478.033 | 597.986 | 238.372 | 77.521 | 53.197 | -80.787 | 28.01 | 28.011 | 8 | 404.2 | 11.877 | 22.178 | 135.268 | 148.393 | 112.555 | 9.678 | 29.793 | 10.183 | 11.317 | 7.575 | 0 | 17.598 | 0 | 13.228 | 222.841 | 243.123 | 393.123 |
| Tax Payables
| 177.948 | 194.198 | 101.557 | 169.111 | 93.549 | 230.347 | 193.308 | 144.878 | 100.222 | 176.791 | 157.27 | 116.113 | 112.553 | 182.329 | 177.445 | 160.274 | 96.661 | 154.706 | 124.142 | 111.602 | 64.377 | 119.211 | 99.932 | 118.19 | 64.512 | 94.562 | 94.747 | 66.085 | 81.589 | 64.048 | 79.603 | 53.384 | 60.491 | 0 | 58.987 | 0 | 46.681 | 60.929 | 103.566 | 0 |
| Deferred Revenue
| 0 | 331.185 | 324.97 | 871.805 | 602.829 | 883.706 | 722.371 | 291.865 | 374.927 | 262.051 | 260.349 | 0 | 500.703 | 623.281 | 597.313 | 640.07 | 443.969 | 595.183 | 495.925 | 368.429 | 150.207 | 186.616 | 156.407 | 177.867 | 130.595 | 151.155 | 147.888 | 117.616 | 129.72 | 108.526 | 119.437 | 111.746 | 117.818 | 0 | 88.485 | 0 | 80.753 | 95.552 | 126.924 | 0 |
| Other Current Liabilities
| 1,223.484 | 1,891.842 | 819.873 | -76.035 | 1,464.602 | 701.362 | 630.406 | 236.572 | 956.231 | 888.531 | 556.886 | 468.829 | 485.857 | 184.448 | 503.81 | -99.149 | 351.442 | 312.024 | 96.31 | -91.329 | 282.31 | 49.352 | 219.362 | 262.652 | 202.38 | 72.668 | 184.02 | 149.252 | 184.043 | 105.047 | 161.025 | 238.074 | 172.815 | 1,044.374 | 100.488 | 0 | 92.566 | 152.378 | 142.775 | 223.265 |
| Total Current Liabilities
| 5,179.639 | 4,709.726 | 5,041.787 | 5,452.469 | 4,510.98 | 4,515.504 | 4,442.639 | 4,258.243 | 3,729.074 | 3,834.861 | 3,619.325 | 4,188.935 | 3,264.736 | 3,684.071 | 3,553.322 | 3,387.31 | 2,697.144 | 2,897.287 | 2,436.058 | 2,256.453 | 1,529.732 | 1,666.569 | 2,026.475 | 2,028.23 | 1,395.254 | 1,702.598 | 1,612.189 | 1,978.647 | 1,331.75 | 1,358.433 | 1,216.701 | 1,386.626 | 1,074.751 | 1,044.374 | 989.2 | 0 | 936.991 | 1,104.756 | 1,357.686 | 1,357.686 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 198.627 | 300.025 | 76.402 | 80.059 | 73.452 | 85.109 | 37.937 | 39.664 | 1,068.136 | 1,048.96 | 1,041.253 | 1,033.505 | 1,020.288 | 1,008.508 | 1,010.972 | 982.339 | 0 | 4.579 | 4.579 | 0 | 2.626 | 2.626 | 5.251 | 5.251 | 7.877 | 10.503 | 18.614 | 0 | 4.579 | 0 | 0 | 4.579 | 4.579 | 0 | 4.579 | 0 | 4.579 | 4.579 | 0 | 0 |
| Deferred Revenue Non-Current
| 93.428 | 102.971 | 87.221 | 54.162 | 54.162 | 61.173 | 61.173 | 46.337 | 43.919 | 47.365 | 47.365 | 46.414 | 41.224 | 49.132 | 47.187 | 49.654 | 49.802 | 57.14 | 44.428 | 46.707 | 44.211 | 31.847 | 19.723 | 14.102 | 14.102 | 16.369 | 16.369 | 18.596 | 17.296 | 12.799 | 12.799 | 14.7 | 14.7 | 0 | 15.129 | 0 | 13.987 | 16.663 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.647 | 0 | -87.221 | 0.003 | 0.066 | 30.692 | 30.692 | 18.424 | 37.543 | 28.172 | 30.095 | 34.07 | 35.993 | 11.606 | 11.368 | 11.937 | 11.937 | 10.723 | 10.723 | 11.608 | 11.688 | 0.115 | 0.115 | 22.401 | 4.579 | 16.251 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 4.579 | 4.579 | -82.642 | 4.582 | 58.741 | 4.579 | 4.579 | 4.579 | 86.042 | 7.279 | 7.279 | 7.279 | 7.279 | 4.579 | 4.579 | 4.579 | 58.11 | 0 | 0 | 5.207 | 51.134 | 11.266 | 33.198 | 2.829 | 2.829 | 5.672 | 22.041 | 9.797 | 0 | 4.579 | 4.579 | 0 | 0 | 19.988 | 0 | 0 | 0 | 0 | 23.039 | 0 |
| Total Non-Current Liabilities
| 297.281 | 407.575 | 80.981 | 138.803 | 78.097 | 181.553 | 134.38 | 109.004 | 1,154.177 | 1,131.777 | 1,125.992 | 1,121.268 | 1,104.784 | 1,073.824 | 1,074.105 | 1,048.508 | 66.317 | 72.442 | 59.729 | 63.522 | 65.447 | 45.853 | 38.564 | 44.583 | 29.387 | 48.794 | 40.655 | 49.324 | 21.875 | 17.378 | 17.378 | 19.279 | 19.279 | 19.988 | 19.708 | 0 | 18.566 | 21.242 | 23.039 | 0 |
| Total Liabilities
| 5,476.919 | 5,117.301 | 5,122.768 | 5,591.272 | 4,589.078 | 4,697.057 | 4,577.02 | 4,367.246 | 4,883.251 | 4,966.637 | 4,745.317 | 5,310.203 | 4,369.52 | 4,757.895 | 4,627.427 | 4,435.818 | 2,763.462 | 2,969.728 | 2,495.787 | 2,319.975 | 1,595.179 | 1,712.421 | 2,065.04 | 2,072.813 | 1,424.641 | 1,751.392 | 1,652.844 | 2,027.971 | 1,353.625 | 1,375.812 | 1,234.079 | 1,405.905 | 1,094.029 | 1,064.361 | 1,008.908 | 0 | 955.557 | 1,125.998 | 1,380.725 | 1,357.686 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 559.674 | 0 | 0 | 0 | 0 | 0 | 5,182.419 | 0 | 0 | 0 | 0 | 0 | 0 | 25.399 | 20.114 | 4.618 | 23.703 | 1.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,309.812 | 1,309.812 | 1,309.812 | 935.58 | 935.58 | 935.58 | 935.58 | 935.58 | 866.397 | 866.397 | 866.397 | 866.397 | 866.397 | 866.396 | 866.396 | 866.396 | 866.396 | 866.396 | 866.396 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 618.854 | 2,076.35 | 532.194 | 0 | 532.194 | 466.837 | 466.837 | 466.837 |
| Retained Earnings
| 6,793.508 | 6,422.692 | 5,856.399 | 5,722.07 | 5,343.334 | 4,928.62 | 4,405.658 | 4,289.569 | 3,997.514 | 3,756.12 | 3,465.885 | 3,546.528 | 3,356.32 | 3,275.519 | 3,041.663 | 3,104.269 | 2,883.558 | 2,748.748 | 2,532.387 | 2,491.05 | 2,338.754 | 2,236.272 | 2,106.665 | 2,087.712 | 1,942.974 | 1,873.966 | 1,759.601 | 1,749.75 | 1,629.698 | 1,571.052 | 1,480.275 | 1,502.821 | 1,384.67 | 0 | 1,248.267 | 0 | 1,179.37 | 998.004 | 886.93 | 1,016.289 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 540.525 | -26.631 | 585.576 | 2,342.383 | 582.579 | 2,303.151 | 721.141 | 1,416.151 | 674.143 | 1,379.462 | 672.257 | 1,343.359 | 646.265 | 1,369.405 | -25.399 | -20.114 | -4.618 | -23.703 | -1.592 | 1.011 | 0.784 | 0.563 | 0.468 | 0.141 | 0.013 | -0.234 | 0.38 | -0.329 | 0.476 | 0.904 | 0.394 | 0 | 2.442 | 1,926.298 | 1.404 | 0 | 1.667 | 1.667 |
| Other Total Stockholders Equity
| 2,060.575 | 1,978.391 | 1,393.128 | 1,789.658 | 2,349.337 | 0 | 2,345.31 | 0 | 694.297 | -5,182.419 | 1,286.724 | 0 | 1,286.527 | 0 | 1,197.88 | 0 | 678.019 | -20.114 | 1,106.681 | -23.703 | 1,355.063 | 1,294.319 | 1,294.092 | 1,289.225 | 954.642 | 1,242.193 | 955.885 | 1,243.592 | 955.885 | 1,199.765 | 952.382 | 1,200.171 | 1,196.65 | 0 | 212.962 | 261.063 | 10.884 | 247.073 | 210.445 | 79.418 |
| Total Shareholders Equity
| 10,163.895 | 9,710.895 | 9,099.864 | 8,980.351 | 8,619.865 | 8,206.582 | 7,679.133 | 7,528.3 | 6,279.349 | 6,038.669 | 5,711.284 | 5,792.386 | 5,599.82 | 5,485.274 | 5,257.885 | 5,340.07 | 4,922.291 | 4,702.09 | 4,500.845 | 4,441.265 | 4,311.079 | 4,149.445 | 4,019.611 | 3,995.791 | 3,851.53 | 3,735.014 | 3,620.521 | 3,611.962 | 3,492.525 | 3,389.342 | 3,299.364 | 3,321.846 | 3,200.174 | 2,076.35 | 1,993.424 | 2,187.36 | 1,926.298 | 1,711.914 | 1,564.211 | 1,564.211 |
| Total Equity
| 10,885.629 | 10,373.672 | 9,722.219 | 9,605.209 | 9,250.974 | 8,791.23 | 8,226.985 | 8,048.4 | 6,810.326 | 6,501.115 | 6,164.932 | 6,194.897 | 6,027.729 | 5,897.032 | 5,648.224 | 5,734.09 | 5,343.218 | 5,097.676 | 4,870.518 | 4,791.639 | 4,684.204 | 4,503.618 | 4,356.479 | 4,327.092 | 4,200.995 | 4,058.604 | 3,927.885 | 3,899.954 | 3,802.877 | 3,685.735 | 3,584.6 | 3,595.719 | 3,486.405 | 2,346.879 | 2,253.869 | 2,187.36 | 2,187.36 | 1,934.961 | 1,773.539 | 1,773.539 |
| Total Liabilities & Shareholders Equity
| 16,362.548 | 15,490.973 | 14,932.207 | 15,196.481 | 13,894.213 | 13,488.286 | 12,804.005 | 12,415.646 | 11,693.577 | 11,467.753 | 10,910.249 | 11,505.1 | 10,397.249 | 10,654.927 | 10,275.651 | 10,169.908 | 8,106.68 | 8,067.404 | 7,366.305 | 7,111.614 | 6,279.383 | 6,216.039 | 6,421.519 | 6,399.905 | 5,625.635 | 5,809.996 | 5,580.729 | 5,927.925 | 5,156.502 | 5,061.546 | 4,818.68 | 5,001.623 | 4,580.434 | 3,411.24 | 3,262.777 | 2,187.36 | 3,142.917 | 3,060.959 | 3,154.264 | 3,131.225 |