
Ningbo Yongxin Optics Co.,Ltd
SSE:603297.SS
89.3 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 842.797 | 805.496 | 722.398 | 657.401 | 789.849 | 818.315 | 545.46 | 563.127 | 424.52 | 273.224 | 345.559 | 700.91 | 593.997 | 609.764 | 508.52 | 457.489 | 545.22 | 473.858 | 215.649 | 183.573 | 239.788 | 435.724 | 202.806 | 194.256 | 163.457 | 147.868 | 572.12 | 50.443 | -58.947 | 58.947 |
Short Term Investments
| 260.786 | 258.786 | 298 | 256.134 | 150 | 180 | 395 | 345 | 535.493 | 667.084 | 542.414 | 284.46 | 270.37 | 240 | 275 | 210 | 80 | 135 | 400 | 355 | 340 | 120 | -37.881 | -37.726 | 2.975 | 3.411 | 3.358 | 1.984 | 117.893 | -39.427 |
Cash and Short Term Investments
| 1,103.583 | 1,064.283 | 1,020.398 | 913.534 | 939.849 | 998.315 | 940.46 | 908.127 | 960.013 | 940.308 | 887.973 | 985.371 | 864.368 | 849.764 | 783.52 | 667.489 | 625.22 | 608.858 | 615.649 | 538.573 | 579.788 | 555.724 | 202.806 | 194.256 | 166.432 | 151.279 | 575.478 | 52.427 | 58.947 | 58.947 |
Net Receivables
| 205.08 | 217.043 | 233.65 | 236.71 | 230.152 | 195.456 | 179.194 | 176.081 | 180.142 | 174.176 | 184.237 | 201.746 | 180.461 | 160.713 | 184.465 | 171.138 | 181.098 | 139.535 | 131.364 | 120.563 | 113.121 | 126.526 | 130.384 | 0 | 104.592 | 127.067 | 133.318 | 114.432 | 0 | 97.045 |
Inventory
| 186.872 | 189.779 | 192.03 | 198.051 | 201.289 | 199.003 | 220.926 | 211.642 | 204.2 | 187.849 | 186.644 | 173.083 | 172.702 | 175.329 | 156.932 | 140.965 | 125.864 | 122.467 | 122.242 | 121.51 | 117.581 | 113.489 | 110.305 | 115.111 | 112.29 | 110.422 | 101.468 | 99.606 | 0 | 103.487 |
Other Current Assets
| 40.868 | 40.016 | 9.375 | 21.056 | 13.155 | 17.938 | 19.904 | 22.376 | 42.442 | 30.874 | 28.479 | 31.497 | 33.075 | 45.926 | 134.461 | 202.295 | 235.424 | 274.733 | 26.654 | 72.557 | 68.947 | 64.56 | 401.904 | 370.028 | 424.295 | 270.561 | 23.395 | 32.101 | 0 | 14.087 |
Total Current Assets
| 1,536.404 | 1,511.121 | 1,455.453 | 1,369.352 | 1,384.444 | 1,410.712 | 1,360.483 | 1,318.226 | 1,386.796 | 1,333.206 | 1,287.334 | 1,391.697 | 1,239.296 | 1,231.733 | 1,259.377 | 1,181.887 | 1,167.607 | 1,006.199 | 895.909 | 853.204 | 879.437 | 860.299 | 845.399 | 809.601 | 807.61 | 822.328 | 833.659 | 298.567 | 58.947 | 271.671 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 614.782 | 624.992 | 593.474 | 575.115 | 529.938 | 512.558 | 464.837 | 439.865 | 436.184 | 423.431 | 383.995 | 384.682 | 359.149 | 362.994 | 316.278 | 313.242 | 316.288 | 328.266 | 293.264 | 288.281 | 282.633 | 275.284 | 225.811 | 218.036 | 214.981 | 207.4 | 193.533 | 183.254 | 0 | 156.537 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71 | 1.71 | 1.71 | 1.71 | 1.741 | 1.71 | 1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 80.498 | 81.237 | 81.949 | 82.687 | 81.969 | 83.731 | 83.882 | 81.782 | 81.734 | 82.261 | 83.029 | 52.622 | 53.018 | 52.988 | 52.587 | 52.912 | 53.208 | 55.959 | 56.321 | 56.717 | 57.062 | 57.46 | 57.832 | 58.23 | 58.607 | 58.938 | 59.296 | 59.603 | 0 | 60.262 |
Goodwill and Intangible Assets
| 80.498 | 81.237 | 81.949 | 82.687 | 81.969 | 83.731 | 83.882 | 81.782 | 81.734 | 82.261 | 84.739 | 54.332 | 54.728 | 54.698 | 54.328 | 54.622 | 54.918 | 55.959 | 56.321 | 56.717 | 57.062 | 57.46 | 57.832 | 58.23 | 58.607 | 58.938 | 59.296 | 59.603 | 0 | 60.262 |
Long Term Investments
| -223.601 | -222.051 | 63.154 | -218.052 | -112.753 | -143.241 | -360.676 | -309.374 | -501.167 | -633.708 | -511.496 | -253.886 | -239.792 | -210.482 | -245.833 | -181.027 | -51.412 | -106.652 | -371.61 | -327.1 | -309.985 | -90.936 | 65.992 | 64.963 | 25.395 | 23.948 | 22.425 | 22.131 | 0 | 64.245 |
Tax Assets
| 15.479 | 15.156 | 13.546 | 12.925 | 12.983 | 15.189 | 5.944 | 6.261 | 7.287 | 7.349 | 4.831 | 4.74 | 4.479 | 5.163 | 5.968 | 5.505 | 5.096 | 4.643 | 1.972 | 1.852 | 3.198 | 3.505 | 3.384 | 3.504 | 3.746 | 3.805 | 3.111 | 2.007 | 0 | 2.124 |
Other Non-Current Assets
| 293.241 | 287.889 | 4.827 | 286.473 | 206.758 | 213.306 | 445.671 | 382.793 | 569.797 | 700.484 | 579.057 | 315.252 | 307.143 | 270.222 | 332.487 | 261.88 | 121.672 | 173.106 | 440.242 | 395.958 | 379.207 | 160.389 | 1.578 | 1.243 | 41.524 | 43.588 | 42.022 | 42.998 | -58.947 | 0.588 |
Total Non-Current Assets
| 780.4 | 787.223 | 756.95 | 739.149 | 718.894 | 681.543 | 639.657 | 601.327 | 593.835 | 579.817 | 541.125 | 505.12 | 485.707 | 482.595 | 463.227 | 454.222 | 446.562 | 455.321 | 420.189 | 415.709 | 412.115 | 405.702 | 354.597 | 345.976 | 344.253 | 337.679 | 320.387 | 309.991 | -58.947 | 283.756 |
Total Assets
| 2,316.804 | 2,298.344 | 2,212.403 | 2,108.501 | 2,103.339 | 2,092.255 | 2,000.14 | 1,919.553 | 1,980.631 | 1,913.023 | 1,828.459 | 1,896.817 | 1,725.004 | 1,714.328 | 1,722.604 | 1,636.109 | 1,614.169 | 1,461.52 | 1,316.098 | 1,268.912 | 1,291.552 | 1,266.001 | 1,199.996 | 1,155.577 | 1,151.863 | 1,160.008 | 1,154.046 | 608.558 | 0 | 555.427 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 100.376 | 144.085 | 106.058 | 101.093 | 107.924 | 120.266 | 107.873 | 112.674 | 116.011 | 105.796 | 120.819 | 156.056 | 109.797 | 132.753 | 131.251 | 121.989 | 103.13 | 104.632 | 63.021 | 54.751 | 63.034 | 73.19 | 58.729 | 56.218 | 52.261 | 68.039 | 81.076 | 66.817 | 0 | 65.437 |
Short Term Debt
| 118.481 | 94.366 | 146.397 | 102.372 | 40.028 | 40.028 | 40.028 | 12.392 | 40.028 | 40.028 | 40.078 | 140.078 | 25.025 | 25.025 | 90.671 | 80.208 | 57.756 | 25.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
Tax Payables
| 10.032 | 17.403 | 6.559 | 2.707 | 5.054 | 14.446 | 11.314 | 7.923 | 15.039 | 8.025 | 10.938 | 15.05 | 4.498 | 7.947 | 16.97 | 9.103 | 15.354 | 11.821 | 5.176 | 5.358 | 3.136 | 6.004 | 8.136 | 9.281 | 2.944 | 4.981 | 6.871 | 5.368 | 0 | 4.378 |
Deferred Revenue
| 0 | 0 | 0 | 65.283 | 65.392 | 88.905 | 59.243 | 57.067 | 25.623 | 16.28 | 15.466 | 0 | 0 | 60.239 | 58.258 | 47.273 | 59.203 | 62.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.466 | 0 | 0 |
Other Current Liabilities
| 47.847 | 59.913 | 71.694 | -1.397 | -4.379 | -13.219 | 35.597 | 32.761 | 59.725 | 40.439 | 41.308 | 48.341 | 38.837 | -5.33 | -16.453 | -8.777 | -14.835 | -10.921 | 30.539 | 28.016 | 26.148 | 43.293 | 28.65 | 27.669 | 22.117 | 37.637 | 45.025 | 25.019 | 0 | 25.344 |
Total Current Liabilities
| 276.736 | 315.768 | 330.707 | 270.058 | 214.019 | 250.424 | 207.866 | 211.041 | 230.803 | 210.567 | 228.608 | 359.525 | 178.157 | 220.633 | 280.697 | 249.796 | 220.608 | 193.093 | 98.737 | 88.125 | 92.319 | 122.487 | 95.515 | 93.168 | 77.322 | 110.657 | 132.972 | 122.204 | 0 | 95.159 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0.084 | 0 | 0 | 0 | 0.061 | 0 | 0.165 | 0.165 | 0.103 | 0.039 | 0.301 | 0.301 | 0.301 | 0.301 | 0.783 | 0.783 | 0.957 | 0 | 5.881 | 6.229 | 6.559 | 7.025 | 7.72 | 8.46 | 9.222 | 10.048 | 10.946 | 11.851 | 0 | 14.032 |
Deferred Revenue Non-Current
| 42.144 | 42.104 | 15.238 | 16.698 | 19.251 | 21.997 | 17.392 | 20.485 | 22.496 | 24.504 | 7.27 | 8.85 | 8.973 | 11.389 | 4.25 | 4.25 | 4.25 | 4.25 | 2.25 | 0 | 6.396 | 7.375 | 6.605 | 7.961 | 8.948 | 9.32 | 9.133 | 3.353 | 0 | 5.707 |
Deferred Tax Liabilities Non-Current
| 2.389 | 2.389 | 5.968 | 5.968 | 5.976 | 5.944 | 6.363 | 6.336 | 9.198 | 7.87 | 2.347 | 1.304 | 0.841 | 0.785 | 0.401 | 0.401 | 0.401 | 0.401 | 0.379 | 0.379 | 0.379 | 0.379 | -7.72 | -8.46 | 0.446 | 0.512 | 0.504 | 0.298 | 0 | 0 |
Other Non-Current Liabilities
| 1.041 | 1.084 | 1.085 | 17.874 | 1.266 | 1.375 | 1.499 | 1.677 | 1.896 | 2.153 | 2.39 | 2.752 | 3.16 | 14.972 | 3.919 | 8.644 | 4.862 | 5.944 | 0 | 0 | 0 | 0 | 0 | 7.961 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 45.657 | 45.576 | 22.291 | 23.842 | 26.554 | 29.316 | 25.419 | 28.662 | 33.693 | 34.566 | 12.308 | 13.207 | 13.275 | 16.058 | 9.353 | 9.828 | 10.47 | 10.05 | 8.509 | 6.608 | 13.334 | 14.779 | 14.325 | 16.421 | 18.617 | 19.88 | 20.582 | 15.502 | 0 | 19.739 |
Total Liabilities
| 322.393 | 361.344 | 352.998 | 293.901 | 240.574 | 279.74 | 233.285 | 239.703 | 264.496 | 245.133 | 240.916 | 372.732 | 191.432 | 236.691 | 290.05 | 259.625 | 231.078 | 203.143 | 107.246 | 94.733 | 105.653 | 137.267 | 109.84 | 109.589 | 95.939 | 130.537 | 153.554 | 137.706 | 0 | 114.898 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 111.151 | 111.151 | 111.149 | 111.151 | 111.171 | 111.171 | 111.068 | 110.45 | 110.478 | 110.478 | 110.478 | 110.478 | 110.478 | 110.495 | 110.495 | 110.495 | 110.495 | 110.53 | 110.53 | 110.545 | 110.545 | 109.2 | 109.2 | 109.2 | 84 | 84 | 84 | 63 | 0 | 63 |
Retained Earnings
| 1,211.257 | 1,156.088 | 1,087.762 | 1,047.092 | 1,099.234 | 1,053.674 | 992.081 | 934.212 | 971.767 | 924.382 | 844.301 | 782.097 | 798.843 | 744.836 | 701.233 | 647.17 | 661.892 | 541.888 | 474.691 | 443.672 | 470.913 | 440.099 | 401.713 | 358.245 | 378.587 | 352.776 | 324.022 | 282.135 | 0 | 252.933 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 164.754 | 24.569 | 23.583 | 669.708 | 158.723 | 640.214 | 156.573 | 638.72 | 154.79 | 636.507 | 159.006 | 633.13 | 162.678 | 628.973 | 18.413 | 18.269 | 17.945 | 17.376 | 16.647 | 16.454 | 15.754 | 15.074 | 14.432 | 14.206 | 13.575 | 440.529 | 12.454 |
Other Total Stockholders Equity
| 671.935 | 669.615 | 660.04 | 656.115 | 651.763 | 647.285 | 638.433 | 634.178 | 610.111 | 632 | 609.785 | 630.217 | 602.366 | 620.809 | 599.388 | 617.167 | 589.88 | 605.959 | 0 | 619.963 | 0 | 579.435 | 579.242 | 578.543 | 593.337 | 592.695 | 592.469 | 125.717 | 0 | 71.654 |
Total Shareholders Equity
| 1,994.342 | 1,936.854 | 1,858.951 | 1,814.358 | 1,862.167 | 1,812.129 | 1,766.118 | 1,678.839 | 1,715.263 | 1,666.86 | 1,586.302 | 1,522.792 | 1,532.199 | 1,476.132 | 1,430.961 | 1,374.832 | 1,381.414 | 1,258.377 | 1,208.852 | 1,174.179 | 1,185.899 | 1,128.735 | 1,090.156 | 1,045.988 | 1,055.924 | 1,029.47 | 1,000.491 | 470.852 | 440.529 | 440.529 |
Total Equity
| 1,994.41 | 1,937 | 1,859.404 | 1,814.6 | 1,862.765 | 1,812.515 | 1,766.855 | 1,679.85 | 1,716.134 | 1,667.89 | 1,587.543 | 1,524.085 | 1,533.572 | 1,477.637 | 1,432.554 | 1,376.484 | 1,383.091 | 1,258.377 | 1,208.852 | 1,174.179 | 1,185.899 | 1,128.735 | 1,090.156 | 1,045.988 | 1,055.924 | 1,029.47 | 1,000.491 | 470.852 | 440.529 | 440.529 |
Total Liabilities & Shareholders Equity
| 2,316.804 | 2,298.344 | 2,212.403 | 2,108.501 | 2,103.339 | 2,092.255 | 2,000.14 | 1,919.553 | 1,980.631 | 1,913.023 | 1,828.459 | 1,896.817 | 1,725.004 | 1,714.328 | 1,722.604 | 1,636.109 | 1,614.169 | 1,461.52 | 1,316.098 | 1,268.912 | 1,291.552 | 1,266.001 | 1,199.996 | 1,155.577 | 1,151.863 | 1,160.008 | 1,154.046 | 608.558 | 440.529 | 555.427 |