
Foshan Haitian Flavouring and Food Company Ltd.
SSE:603288.SS
42.83 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 22,114.736 | 21,689.385 | 18,223.307 | 19,813.767 | 16,957.675 | 13,455.533 | 9,457.21 | 5,612.919 | 5,196.575 | 4,519.091 | 5,117.565 | 2,264.839 | 2,502.833 | 1,444.189 | 1,213.955 | 1,326.906 |
Short Term Investments
| 7,617.576 | 5,841.005 | 6,081.663 | 5,377.819 | 5,054.735 | 4,878.142 | -6.129 | -4.705 | -5.314 | -5.924 | -6.533 | -7.142 | 0 | 0.1 | 0.1 | 390 |
Cash and Short Term Investments
| 29,732.312 | 27,530.39 | 24,304.97 | 25,191.586 | 22,012.41 | 18,333.675 | 9,457.21 | 5,612.919 | 5,196.575 | 4,519.091 | 5,117.565 | 2,264.839 | 2,502.833 | 1,444.189 | 1,213.955 | 1,716.906 |
Net Receivables
| 261.181 | 223.149 | 188.395 | 56.045 | 41.493 | 104.115 | 78.552 | 2.467 | 2,631.646 | 1,506.696 | 618.02 | 5.898 | 6.743 | 1.415 | 16.419 | 22.936 |
Inventory
| 2,525.274 | 2,618.773 | 2,391.641 | 2,226.819 | 2,099.921 | 1,802.761 | 1,203.328 | 1,041.12 | 939.884 | 999.924 | 1,154.208 | 1,013.245 | 852.697 | 708.051 | 600.056 | 597.072 |
Other Current Assets
| 323.341 | 402.107 | 88.582 | 104.423 | 46.313 | 40.717 | 5,085.872 | 5,137.921 | 60.099 | 149.047 | 142.818 | 127.023 | 102.476 | 121.656 | 113.084 | 478.347 |
Total Current Assets
| 32,842.108 | 30,774.419 | 26,973.588 | 27,578.873 | 24,200.137 | 20,269.367 | 15,807.761 | 11,794.427 | 8,828.204 | 7,174.758 | 7,032.611 | 3,411.005 | 3,464.749 | 2,275.311 | 1,943.515 | 2,815.262 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 6,572.679 | 6,119.265 | 5,430.088 | 4,611.019 | 4,282.718 | 3,941.772 | 3,997.807 | 4,264.782 | 4,412.701 | 4,050.285 | 3,703.328 | 3,103.848 | 2,461.66 | 2,203.936 | 1,845.788 | 1,043.455 |
Goodwill
| 112.937 | 210.428 | 210.428 | 30.578 | 30.578 | 15.09 | 32.268 | 32.268 | 17.178 | 17.178 | 17.178 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 874.555 | 856.989 | 684.644 | 376.666 | 385.299 | 138.371 | 143.567 | 149.568 | 140.016 | 144.145 | 148.694 | 81.875 | 136.055 | 136.046 | 136.17 | 131.959 |
Goodwill and Intangible Assets
| 987.492 | 1,067.417 | 895.072 | 407.244 | 415.877 | 153.461 | 175.835 | 181.836 | 157.194 | 161.323 | 165.872 | 81.875 | 136.055 | 136.046 | 136.17 | 131.959 |
Long Term Investments
| -7,617.476 | 3.875 | -6,081.563 | -5,377.719 | -5,054.635 | -4,878.042 | 6.229 | 4.805 | 5.414 | 6.024 | 6.633 | 7.242 | 0.1 | 0 | 0 | -389.9 |
Tax Assets
| 389.416 | 453.922 | 653.326 | 698.408 | 625.325 | 383.676 | 144.615 | 78.619 | 57.334 | 98.902 | 84.618 | 65.512 | 41.595 | 30.079 | 17.399 | 13.532 |
Other Non-Current Assets
| 7,684.216 | 4.62 | 6,188.664 | 5,419.898 | 5,064.199 | 4,883.654 | 11.543 | 11.543 | 2.747 | 6.711 | 7.532 | 52.642 | 6.045 | 6.26 | 3.552 | 391.604 |
Total Non-Current Assets
| 8,016.327 | 7,649.099 | 7,085.587 | 5,758.851 | 5,333.483 | 4,484.521 | 4,336.028 | 4,541.585 | 4,635.389 | 4,323.244 | 3,967.984 | 3,311.118 | 2,645.455 | 2,376.321 | 2,002.909 | 1,190.65 |
Total Assets
| 40,858.435 | 38,423.518 | 34,059.176 | 33,337.725 | 29,533.62 | 24,753.888 | 20,143.789 | 16,336.012 | 13,463.593 | 11,498.002 | 11,000.595 | 6,722.123 | 6,110.204 | 4,651.632 | 3,946.424 | 4,005.912 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,946.575 | 1,861.488 | 1,300.262 | 2,073.531 | 1,414.732 | 1,298.472 | 744.84 | 556.054 | 575.2 | 584.833 | 599.248 | 463.851 | 315.054 | 304.181 | 272.349 | 303.984 |
Short Term Debt
| 293.465 | 362.646 | 131.72 | 104.6 | 92.6 | 19.6 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.105 |
Tax Payables
| 414.104 | 222.925 | 478.999 | 532.484 | 716.772 | 645.12 | 573.452 | 319.827 | 262.194 | 271.101 | 141.13 | 144.496 | 123.82 | 122.566 | 94.219 | 86.007 |
Deferred Revenue
| 0 | 0 | -0 | 6,949.363 | 7,235.865 | 2,562.373 | 573.452 | 2,678.691 | 1,809.254 | -108.437 | 0 | 0 | 0 | 0 | 0 | 349.27 |
Other Current Liabilities
| 6,331.647 | 6,489.179 | 4,808.31 | 2,057.449 | -379.626 | 6,015.25 | 4,209.387 | 959.612 | 756.959 | 1,847.674 | 2,724.23 | 2,193.292 | 2,001.765 | 1,137.125 | 1,048.954 | 974.873 |
Total Current Liabilities
| 8,985.791 | 8,936.238 | 6,719.291 | 9,476.686 | 9,080.343 | 7,978.441 | 6,148.219 | 4,514.183 | 3,403.607 | 2,703.609 | 3,348.734 | 2,791.543 | 2,440.639 | 1,563.872 | 1,415.522 | 1,427.97 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 61.791 | 100.456 | 123.399 | 54.07 | 75.212 | 0 | 0 | 0 | 0 | 0 | 115.874 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 358.519 | 0 | 279.166 | 292.356 | 270.362 | 177.74 | 107.743 | 57.656 | 46.217 | 43.268 | 48.075 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 31.39 | 88.833 | 33.84 | 14.765 | 16.881 | 18.952 | 13.103 | 19.873 | 7.911 | 1.674 | 0 | 10.097 | 3.57 | 1.013 | 0.206 | 0 |
Other Non-Current Liabilities
| 19 | 265.016 | 19 | 0 | -75.212 | 0 | 27.488 | 0 | 0 | 0 | -115.874 | 6.044 | 7.067 | 1.175 | 1.439 | 0 |
Total Non-Current Liabilities
| 470.7 | 454.305 | 455.406 | 361.19 | 287.243 | 177.74 | 107.743 | 57.656 | 46.217 | 43.268 | 163.949 | 16.142 | 10.637 | 2.188 | 1.645 | 0 |
Total Liabilities
| 9,456.492 | 9,390.543 | 7,174.696 | 9,837.876 | 9,367.585 | 8,156.181 | 6,255.963 | 4,571.839 | 3,449.824 | 2,746.877 | 3,512.682 | 2,807.684 | 2,451.277 | 1,566.06 | 1,417.168 | 1,427.97 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.429 | 0 | 0 | 0 | 0 |
Common Stock
| 5,560.601 | 5,560.601 | 4,633.834 | 4,212.576 | 3,240.443 | 2,700.369 | 2,700.369 | 2,701.207 | 2,704.951 | 2,706.246 | 1,503.58 | 711 | 711 | 711 | 711 | 185.074 |
Retained Earnings
| 22,962.357 | 20,278.644 | 19,285.851 | 16,921.579 | 14,398.588 | 11,182.164 | 8,436.031 | 6,445.077 | 4,998.845 | 3,987.787 | 3,091.656 | 1,543.317 | 1,394.608 | 908.43 | 422.405 | 1,034.996 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,595.508 | 2,382.132 | 2,171.503 | 1,685.436 | 1,415.399 | 1,415.399 | 1,336.905 | 1,006.937 | 764.135 | 9.077 | -4.429 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,372.451 | 95.86 | 95.86 | 95.86 | 743.948 | 1,284.022 | 1,284.022 | 2,607.057 | 2,309.974 | 2,057.092 | 2,892.677 | 1,664.551 | 1,553.319 | 1,466.142 | 1,395.851 | 1,164.679 |
Total Shareholders Equity
| 30,895.408 | 28,530.612 | 26,397.677 | 23,401.517 | 20,068.416 | 16,581.955 | 13,875.132 | 11,753.34 | 10,013.769 | 8,751.126 | 7,487.912 | 3,914.439 | 3,658.928 | 3,085.571 | 2,529.256 | 2,384.749 |
Total Equity
| 31,401.944 | 29,032.976 | 26,884.479 | 23,499.849 | 20,166.035 | 16,597.707 | 13,887.826 | 11,764.174 | 10,013.769 | 8,751.126 | 7,487.912 | 3,914.439 | 3,658.928 | 3,085.571 | 2,529.256 | 2,577.942 |
Total Liabilities & Shareholders Equity
| 40,858.435 | 38,423.518 | 34,059.176 | 33,337.725 | 29,533.62 | 24,753.888 | 20,143.789 | 16,336.012 | 13,463.593 | 11,498.002 | 11,000.595 | 6,722.123 | 6,110.204 | 4,651.632 | 3,946.424 | 4,005.912 |