Foshan Haitian Flavouring and Food Company Ltd.

SSE:603288.SS

42.83 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 22,114.73621,689.38518,223.30719,813.76716,957.67513,455.5339,457.215,612.9195,196.5754,519.0915,117.5652,264.8392,502.8331,444.1891,213.9551,326.906
Short Term Investments 7,617.5765,841.0056,081.6635,377.8195,054.7354,878.142-6.129-4.705-5.314-5.924-6.533-7.14200.10.1390
Cash and Short Term Investments 29,732.31227,530.3924,304.9725,191.58622,012.4118,333.6759,457.215,612.9195,196.5754,519.0915,117.5652,264.8392,502.8331,444.1891,213.9551,716.906
Net Receivables 261.181223.149188.39556.04541.493104.11578.5522.4672,631.6461,506.696618.025.8986.7431.41516.41922.936
Inventory 2,525.2742,618.7732,391.6412,226.8192,099.9211,802.7611,203.3281,041.12939.884999.9241,154.2081,013.245852.697708.051600.056597.072
Other Current Assets 323.341402.10788.582104.42346.31340.7175,085.8725,137.92160.099149.047142.818127.023102.476121.656113.084478.347
Total Current Assets 32,842.10830,774.41926,973.58827,578.87324,200.13720,269.36715,807.76111,794.4278,828.2047,174.7587,032.6113,411.0053,464.7492,275.3111,943.5152,815.262
Non-Current Assets:
Property, Plant & Equipment, Net 6,572.6796,119.2655,430.0884,611.0194,282.7183,941.7723,997.8074,264.7824,412.7014,050.2853,703.3283,103.8482,461.662,203.9361,845.7881,043.455
Goodwill 112.937210.428210.42830.57830.57815.0932.26832.26817.17817.17817.17800000
Intangible Assets 874.555856.989684.644376.666385.299138.371143.567149.568140.016144.145148.69481.875136.055136.046136.17131.959
Goodwill and Intangible Assets 987.4921,067.417895.072407.244415.877153.461175.835181.836157.194161.323165.87281.875136.055136.046136.17131.959
Long Term Investments -7,617.4763.875-6,081.563-5,377.719-5,054.635-4,878.0426.2294.8055.4146.0246.6337.2420.100-389.9
Tax Assets 389.416453.922653.326698.408625.325383.676144.61578.61957.33498.90284.61865.51241.59530.07917.39913.532
Other Non-Current Assets 7,684.2164.626,188.6645,419.8985,064.1994,883.65411.54311.5432.7476.7117.53252.6426.0456.263.552391.604
Total Non-Current Assets 8,016.3277,649.0997,085.5875,758.8515,333.4834,484.5214,336.0284,541.5854,635.3894,323.2443,967.9843,311.1182,645.4552,376.3212,002.9091,190.65
Total Assets 40,858.43538,423.51834,059.17633,337.72529,533.6224,753.88820,143.78916,336.01213,463.59311,498.00211,000.5956,722.1236,110.2044,651.6323,946.4244,005.912
Liabilities & Equity:
Current Liabilities:
Account Payables 1,946.5751,861.4881,300.2622,073.5311,414.7321,298.472744.84556.054575.2584.833599.248463.851315.054304.181272.349303.984
Short Term Debt 293.465362.646131.72104.692.619.619.60000000063.105
Tax Payables 414.104222.925478.999532.484716.772645.12573.452319.827262.194271.101141.13144.496123.82122.56694.21986.007
Deferred Revenue 00-06,949.3637,235.8652,562.373573.4522,678.6911,809.254-108.43700000349.27
Other Current Liabilities 6,331.6476,489.1794,808.312,057.449-379.6266,015.254,209.387959.612756.9591,847.6742,724.232,193.2922,001.7651,137.1251,048.954974.873
Total Current Liabilities 8,985.7918,936.2386,719.2919,476.6869,080.3437,978.4416,148.2194,514.1833,403.6072,703.6093,348.7342,791.5432,440.6391,563.8721,415.5221,427.97
Non-Current Liabilities:
Long Term Debt 61.791100.456123.39954.0775.21200000115.87400000
Deferred Revenue Non-Current 358.5190279.166292.356270.362177.74107.74357.65646.21743.26848.07500000
Deferred Tax Liabilities Non-Current 31.3988.83333.8414.76516.88118.95213.10319.8737.9111.674010.0973.571.0130.2060
Other Non-Current Liabilities 19265.016190-75.212027.488000-115.8746.0447.0671.1751.4390
Total Non-Current Liabilities 470.7454.305455.406361.19287.243177.74107.74357.65646.21743.268163.94916.14210.6372.1881.6450
Total Liabilities 9,456.4929,390.5437,174.6969,837.8769,367.5858,156.1816,255.9634,571.8393,449.8242,746.8773,512.6822,807.6842,451.2771,566.061,417.1681,427.97
Equity:
Preferred Stock 000000000004.4290000
Common Stock 5,560.6015,560.6014,633.8344,212.5763,240.4432,700.3692,700.3692,701.2072,704.9512,706.2461,503.58711711711711185.074
Retained Earnings 22,962.35720,278.64419,285.85116,921.57914,398.58811,182.1648,436.0316,445.0774,998.8453,987.7873,091.6561,543.3171,394.608908.43422.4051,034.996
Accumulated Other Comprehensive Income/Loss 02,595.5082,382.1322,171.5031,685.4361,415.3991,415.3991,336.9051,006.937764.1359.077-4.4290000
Other Total Stockholders Equity 2,372.45195.8695.8695.86743.9481,284.0221,284.0222,607.0572,309.9742,057.0922,892.6771,664.5511,553.3191,466.1421,395.8511,164.679
Total Shareholders Equity 30,895.40828,530.61226,397.67723,401.51720,068.41616,581.95513,875.13211,753.3410,013.7698,751.1267,487.9123,914.4393,658.9283,085.5712,529.2562,384.749
Total Equity 31,401.94429,032.97626,884.47923,499.84920,166.03516,597.70713,887.82611,764.17410,013.7698,751.1267,487.9123,914.4393,658.9283,085.5712,529.2562,577.942
Total Liabilities & Shareholders Equity 40,858.43538,423.51834,059.17633,337.72529,533.6224,753.88820,143.78916,336.01213,463.59311,498.00211,000.5956,722.1236,110.2044,651.6323,946.4244,005.912