
Jiangsu Seagull Cooling Tower Co.,Ltd.
SSE:603269.SS
12.12 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 13.113 | 14.949 | 12.887 | 47.746 | 15.433 | 19.43 | 2.21 | 34.275 | 18.942 | 17.751 | 2.783 | 18.633 | 14.192 | 18.059 | 2.05 | 42.889 | 2.399 | 15.99 | -14.803 | 30.011 | 6.069 | 5.638 | 6.779 | 15.033 | 6.994 | 2.239 | 8.922 | 19.763 | 4.545 | 7.787 | 5.78 | 20.183 | 4.745 | 6.875 | 5.77 |
Depreciation & Amortization
| 0 | 8.638 | 8.638 | 31.974 | -15.69 | 8.29 | 8.29 | 8.916 | 8.916 | 8.211 | 8.211 | 11.245 | 11.245 | 8.399 | 8.399 | 20.449 | -7.409 | 7.409 | 0 | 13.504 | -6.296 | 6.296 | 0 | 11.543 | -5.683 | 5.683 | 0 | 11.525 | -5.675 | 5.675 | 0 | 11.727 | -5.96 | 5.96 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -139.198 | 0 | -347.513 | 158.145 | -158.145 | 0 | -270.93 | 118.833 | -118.833 | 0 | -291.85 | 229.468 | -229.468 | 0 | -297.196 | 103.973 | -103.973 | 0 | -125.158 | 65.527 | -65.527 | 0 | -142.565 | 66.377 | -66.377 | 0 | -1.919 | -58.491 | 58.491 | 0 | -31.326 | 37.433 | -37.433 | 0 |
Accounts Receivables
| 0 | 106.066 | 0 | -178.293 | 9.612 | -9.612 | 0 | -156.092 | 109.178 | -109.178 | 0 | -49.982 | 21.851 | -21.851 | 0 | -165.123 | -11.174 | 11.174 | 0 | -13.028 | 24.201 | -24.201 | 0 | -85.353 | 43.79 | -43.79 | 0 | 43.153 | -149.15 | 149.15 | 0 | 34.743 | -14.977 | 14.977 | 0 |
Change In Inventory
| 0 | -245.264 | 0 | -169.221 | 148.534 | -148.534 | 0 | -114.837 | 9.655 | -9.655 | 0 | -241.868 | 207.616 | -207.616 | 0 | -132.073 | 115.146 | -115.146 | 0 | -112.13 | 41.326 | -41.326 | 0 | -57.212 | 22.587 | -22.587 | 0 | -45.072 | 43.307 | -43.307 | 0 | -7.254 | 2.918 | -2.918 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.353 | -47.353 | 0 | -58.816 | 49.492 | -49.492 | 0 |
Other Non Cash Items
| 140.154 | 35.834 | -2.633 | 322.86 | -87.217 | 221.453 | -8.29 | -34.275 | -127.749 | 110.622 | -47.57 | 37.659 | -14.192 | -18.059 | -48.652 | -42.889 | -2.399 | -15.99 | 14.803 | -30.011 | -6.069 | -5.638 | -6.779 | -15.033 | -6.994 | -2.239 | -8.922 | -19.763 | -4.545 | -7.787 | -5.78 | -20.183 | -4.745 | -6.875 | -5.77 |
Operating Cash Flow
| 153.267 | 42.144 | 10.253 | 55.066 | 70.672 | 91.028 | 2.21 | 34.275 | 18.942 | 17.751 | -44.787 | 35.939 | -26.439 | 20.945 | -55.06 | -3.554 | 8.262 | 47.873 | -27.412 | 33.519 | 0.241 | -4.699 | -51.937 | -2.901 | 15.682 | -18.553 | -1.72 | 40.443 | -21.691 | 16.252 | 8.108 | 50.57 | 2.545 | 36.527 | -36.306 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.067 | -1.911 | -6.558 | -10.476 | -0.093 | -0.753 | -1.089 | -0.306 | -7.324 | 0.449 | -10.696 | -2.208 | -4.947 | -0.697 | -29.495 | -6.147 | -22.789 | -16.736 | -19.397 | -26.493 | -21.078 | -20.818 | -6.859 | -42.267 | -12.376 | -12.587 | -0.588 | -1.778 | -0.032 | -0.918 | -0.147 | 0.088 | 0.048 | -1.389 | -0.026 |
Acquisitions Net
| 0.042 | -7.422 | 4.685 | 0 | 0 | -15 | 15 | 0.004 | 0 | 10 | -3.628 | 0.948 | 0 | 0 | -13.932 | 55.892 | -72.352 | 0 | 0 | 0 | 0 | 0 | 0 | 71.952 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 9 | -9 | 0 | 0 | 15 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 29.495 | -21.019 | 1.356 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | -98.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.631 | 0 | 0 | 1.722 | 2.659 | 0.04 | 0.663 | 0.319 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0.059 | 16.98 | 0 | 0 | 0 | 0.012 | 0.037 | 0 | 0 | 5.866 | 94.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.26 | 0.434 | -4.315 | 17.211 | 0 | -15.004 | 0.004 | -0.021 | 1.925 | -1.862 | 0 | 0.098 | -4.947 | -0.697 | -29.495 | -40.768 | -37.732 | 0.404 | 5.391 | 10.38 | 5.244 | 2.544 | -2 | -42.267 | 0.005 | 11.296 | -0.588 | -3.053 | -4 | -0.918 | -0.147 | 0.067 | 0.013 | 0.006 | -0.026 |
Investing Cash Flow
| -7.653 | 0.101 | -10.873 | 6.735 | 2.567 | -15.717 | 14.578 | -0.008 | -5.198 | 8.588 | -14.324 | -1.162 | -4.947 | -0.697 | -43.368 | 4.938 | -59.165 | -16.332 | -14.006 | -16.101 | -15.797 | -18.275 | -8.859 | -6.727 | 81.894 | -1.291 | -0.588 | -103.395 | -4.032 | -0.918 | -0.147 | 0.155 | 0.06 | -1.383 | -0.026 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -25.691 | 40.797 | 11.491 | -85.416 | 47.677 | 40.07 | 93.37 | -30.813 | 49.698 | 18.728 | 41.813 | -12.736 | 62.292 | -38.954 | 57.5 | 3.028 | -97.235 | 48.865 | 32.334 | -0.064 | 13.918 | 20.14 | 6.529 | 18.333 | -37.151 | 59.884 | -0.115 | -10.134 | 35.576 | -11.015 | -30.454 | -22.445 | -0.823 | 0.253 | 15.711 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.556 | -51.279 | -4.305 | -2.327 | -7.09 | -33.255 | -3.898 | -24.754 | -5.286 | -26.152 | -7.178 | -1.517 | -4.059 | -29.118 | -5.551 | -5.515 | -2.546 | -20.645 | -2.818 | -5.424 | -1.876 | -12.206 | -2.435 | -8.26 | -1.633 | -15.772 | -1.527 | -1.486 | -1.138 | -2.408 | -7.672 | -3.878 | -0.349 | -10.834 | -1.67 |
Other Financing Activities
| 0.189 | -2.253 | -0.193 | -1.927 | -1.513 | -1.215 | -0.427 | 15.921 | -0.483 | -0 | -0 | -0 | 0 | 0 | 0 | 12.779 | 149.485 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1.291 | -0.103 | 168.95 | 0 | -1.905 | 0 | -0 | 0 |
Financing Cash Flow
| -29.058 | -12.735 | 6.994 | -89.671 | 39.073 | 5.6 | 89.046 | -39.646 | 43.929 | -7.424 | 34.635 | -14.253 | 58.233 | -68.072 | 51.949 | -2.486 | 49.703 | 28.22 | 29.516 | -5.487 | 12.042 | 7.934 | 4.094 | 10.073 | -38.784 | 44.112 | -1.642 | -12.912 | 34.334 | 155.526 | -38.126 | -28.229 | -1.171 | -10.581 | 14.042 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -7.477 | 0.764 | 0.77 | -0.341 | 3.35 | -1.421 | 2.756 | 1.092 | 0.896 | 0.197 | -0.255 | -0.383 | -3.103 | -0.013 | -1.974 | 0.242 | 0.353 | -0.75 | 0.785 | 1.906 | 0.202 | -0.355 | 1.428 | 1.58 | 1.403 | -0.628 | 0.682 | -0.354 | 0.819 | 0.199 | 3.507 | 0.842 | 0.859 | 0.152 |
Net Change In Cash
| 110.83 | 29.073 | 7.138 | -27.1 | 111.971 | 84.261 | 82.75 | -15.617 | 38.604 | -4.47 | -24.279 | 20.269 | 26.464 | -50.928 | -46.493 | -3.077 | -0.957 | 60.115 | -12.653 | 12.717 | -1.608 | -14.837 | -57.057 | 1.873 | 60.372 | 25.672 | -4.578 | -75.183 | 8.256 | 171.679 | -29.966 | 26.004 | 2.276 | 25.422 | -22.139 |
Cash At End Of Period
| 541.419 | 547.323 | 421.234 | 401.418 | 428.518 | 316.547 | 232.286 | 149.536 | 165.153 | 126.55 | 131.019 | 155.298 | 135.029 | 108.565 | 159.493 | 205.986 | 209.063 | 210.02 | 149.905 | 162.558 | 149.841 | 151.449 | 166.286 | 223.343 | 221.47 | 161.097 | 135.426 | 140.003 | 215.186 | 206.93 | 35.251 | 65.217 | 39.213 | 36.937 | 11.515 |