
Ningbo Tianlong Electronics Co., Ltd.
SSE:603266.SS
19.89 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 110.18 | 111.496 | 122.836 | 97.958 | 92.878 | 66.641 | 71.607 | 82.695 | 84.945 | 69.979 | 69.912 | 70.457 | 64.822 | 42.757 |
Depreciation & Amortization
| 77.759 | 75.674 | 70.619 | 66.126 | 43.96 | 42.933 | 39.657 | 33.69 | 28.278 | 22.062 | 17.063 | 16.964 | 3.453 | 0 |
Deferred Income Tax
| 0 | 0 | 5.687 | -0.3 | -1.128 | -2.388 | 5.177 | -1.12 | -1.782 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.388 | 3.008 | 6.832 | 8.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.53 | -14.182 | -39.633 | -23.393 | -11.39 | -31.368 | -50.734 | -17.164 | -68.335 | -22.021 | -11.776 | -34.697 | 0 | 0 |
Accounts Receivables
| -56.083 | -17.996 | -53.465 | -94.42 | -51.784 | -44.461 | -50.884 | -20.291 | -60.974 | -47.835 | 0 | 0 | 0 | 0 |
Inventory
| 25.099 | 3.814 | -19.711 | -37.804 | -28.892 | -3.688 | -37.236 | -18.619 | -42.689 | -8.086 | -21.619 | 3.917 | 0 | 0 |
Accounts Payables
| 0 | 47.15 | 27.856 | 109.131 | 70.413 | 19.17 | 32.209 | 22.866 | 37.111 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 22.454 | -47.15 | 5.687 | -0.3 | -1.128 | -2.388 | -13.499 | 1.455 | -25.645 | -13.935 | 9.843 | -38.614 | 0 | 0 |
Other Non Cash Items
| 29.834 | 67.052 | -11.908 | 3.982 | 2.655 | 0.725 | 2.202 | 1.772 | 6.289 | 9.596 | 9.258 | 12.77 | -64.822 | -42.757 |
Operating Cash Flow
| 209.243 | 240.04 | 147.988 | 147.381 | 133.808 | 85.183 | 62.733 | 100.993 | 51.177 | 79.615 | 84.458 | 65.493 | 50.463 | 81.244 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -88.167 | -62.735 | -58.562 | -66.499 | -45.915 | -41.535 | -68.65 | -101.224 | -55.727 | -57.206 | -62.665 | -22.276 | -28.706 | -24.285 |
Acquisitions Net
| 0 | 0 | -0 | 1.559 | 1.18 | 3.649 | 2.516 | 0.655 | 1.465 | 0.764 | 0 | -8.013 | -3.926 | -8.871 |
Purchases Of Investments
| -3 | -84.51 | -73 | -58.01 | -271 | -32.264 | -387 | -582 | 0 | -15 | 0 | 22.552 | -12.5 | 0 |
Sales Maturities Of Investments
| 25.537 | 41.444 | 6.633 | 5.946 | 2.179 | 10.755 | 4.717 | 4.131 | 0.054 | 0 | 0.036 | 12.512 | 0.016 | 0 |
Other Investing Activites
| -128.685 | -41.563 | 125.215 | -28 | 220 | 10 | 19.53 | -149.842 | 2.116 | 2.79 | 1.323 | -22.276 | 0.941 | 5.115 |
Investing Cash Flow
| -194.314 | -147.364 | 0.286 | -145.003 | -93.556 | -49.396 | -44.404 | -246.936 | -53.558 | -69.415 | -61.306 | -17.501 | -44.175 | -28.042 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | -19.97 | -14.575 | 25.511 | -8.192 |
Common Stock Issued
| 0 | 0 | 24.049 | 21.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.118 | -0.269 | -0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -33.811 | -25.855 | -21.878 | -19.872 | -13.924 | -14.185 | -25 | -25.431 | -4.264 | -4.295 | -18.264 | -26.097 | -11.402 | -21.772 |
Other Financing Activities
| -23.013 | -23.038 | -24.049 | -21.353 | -2.105 | -16.876 | 0 | 322.98 | -0.775 | 25.983 | -1.971 | -2.25 | -40.545 | -11.283 |
Financing Cash Flow
| -56.824 | -48.894 | -45.927 | -41.225 | -16.586 | -31.065 | -25 | 207.549 | -5.039 | 21.688 | -40.205 | -42.921 | -26.436 | -41.248 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 1.697 | 1.215 | 1.067 | -0.457 | -0.448 | 0.367 | 0.255 | -0.894 | 1.089 | 1.447 | -0.684 | -2.395 | -0.502 | -0.319 |
Net Change In Cash
| -40.199 | 48.299 | 103.415 | -39.305 | 23.217 | 5.089 | -6.415 | 60.712 | -6.33 | 33.335 | -17.737 | 2.675 | -20.65 | 11.635 |
Cash At End Of Period
| 205.249 | 245.448 | 197.149 | 93.734 | 133.039 | 109.822 | 104.733 | 111.149 | 50.436 | 56.767 | 23.432 | 41.169 | 38.493 | 59.143 |