Hoshine Silicon Industry Co., Ltd.

SSE:603260.SS

51.05 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 1,702.0792,583.0275,141.2458,233.8411,412.871,113.842,851.5971,552.66661.763257.63174.04172.42226.13
Depreciation & Amortization 3,087.5272,148.4481,632.1721,283.7251,106.49989.815736.197489.083486.255455.009349.46819.5112.537
Deferred Income Tax 00205.048-268.542-4.78621.136-62.826-25.90700000
Stock Based Compensation 0000000000000
Change In Working Capital -1,888.983-6,151.398-7,724.385-6,085.797-1,550.842-994.474-2,529.069-277.08-333.992-48.469112.12600
Accounts Receivables -1,108.881-9,809.282-6,365.267-5,916.456-1,879.13-1,356.724-1,639.92-741.64-162.8880000
Inventory -3,301.751400.895-3,086.928-2,029.644-62.582-25.23-1,320.354-442.744-13.954-188.7268.16100
Accounts Payables 03,103.7491,522.7622,132.343395.656360.679494.031933.21100000
Other Working Capital 2,521.649153.239205.048-272.039-4.78626.801-1,208.715165.664-320.038140.257103.96500
Other Non Cash Items 1,616.441756.826324.938276.999285.765259.633188.56164.298114.88288.157181.352-172.422-26.13
Operating Cash Flow 4,517.063-663.098-626.033,708.7681,254.2831,368.8141,247.2851,928.961928.905952.327816.98668.781-95.524
Investing Activities:
Investments In Property Plant And Equipment -5,608.977-18,656.693-11,484.148-2,648.625-1,305.264-1,467.807-2,723.674-2,209.682-546.291-664.387-386.006-355.786-216.896
Acquisitions Net 0040.1467.642-16.4534.375-22.133102.00630.387-54.509-5.637-1000
Purchases Of Investments -42-4,047.863-1,290-1,202-13.40-390-297.841-3.293000-40.502
Sales Maturities Of Investments 767.5664,364.545919.561714.0982.5490688.1020300000
Other Investing Activites 442.135-89.083-332.66454.819-18.795282.7691,597.366-814.434-473.92122.695-26.5569.919-57.769
Investing Cash Flow -4,441.276-18,429.094-12,147.105-3,074.066-1,351.364-1,180.662-850.339-3,321.957-963.118-696.201-418.193-385.867-315.168
Financing Activities:
Debt Repayment -1,067.41613,979.16915,070.074-1,953.455289.586367.936267.67884.506244.1672.5-350.79454.595.7
Common Stock Issued 0-5.358-0.768-1.716000-20.57600000
Common Stock Repurchased 0001.716000000000
Dividends Paid -1,750.837-1,883.859-1,621.99-272.02-215.74-549.4-466.78-142.996-124.084-121.578-97.042-91.67-107.627
Other Financing Activities 2,468.236,255.179428.5162,450.988209.65139.898-328.1051,098.376-86.619-737.30322.437-13.87478.05
Financing Cash Flow -350.02318,350.48913,702.18340.56756.168-379.894-527.2151,828.41533.397-186.381-425.395349.05376.123
Other Information:
Effect Of Forex Changes On Cash 12.7854.11148.452-13.62-4.312.044.473-1.7590.9390.5370.249-0.2120.118
Net Change In Cash -261.451-788.092977.499661.649-45.222-189.702-125.797433.660.12470.282-26.35431.752-34.451
Cash At End Of Period 772.841,034.291,822.382844.514182.865226.919416.621542.418108.757108.63338.35164.70532.099