WuXi AppTec Co., Ltd.
SSE:603259.SS
66.5 (CNY) • At close June 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||
| Current Assets: | |||||||||||
| Cash & Cash Equivalents
| 18,322.034 | 13,764.059 | 7,985.741 | 8,238.773 | 10,237.17 | 5,227.243 | 5,760.604 | 2,472.391 | 2,507.849 | 1,002.252 | 762.166 |
| Short Term Investments
| 1,233.984 | 785.78 | 2 | 527.288 | 4,617.725 | 1,701.638 | 2,125.334 | 14.739 | 434.187 | 290.843 | 472.587 |
| Cash and Short Term Investments
| 19,556.018 | 14,560.841 | 7,987.741 | 8,766.061 | 14,854.895 | 6,928.881 | 7,885.938 | 2,487.13 | 2,942.036 | 1,293.094 | 1,234.752 |
| Net Receivables
| 9,157.081 | 9,155.971 | 7,095.554 | 5,440.983 | 4,739.651 | 3,340.674 | 2,381.927 | 1,597.157 | 1,379.963 | 1,471.468 | 1,024.534 |
| Inventory
| 5,399.747 | 4,736.23 | 5,668.595 | 5,905.006 | 2,685.859 | 1,742.485 | 952.473 | 726.938 | 511.271 | 252.148 | 298.918 |
| Other Current Assets
| 4,577.306 | 1,969.429 | 3,245.337 | 1,873.599 | 778.935 | 650.994 | 586.263 | 653.018 | 1,207.039 | 3,340.059 | 2,197.304 |
| Total Current Assets
| 38,690.152 | 30,422.471 | 23,997.227 | 21,985.649 | 23,059.34 | 12,663.034 | 11,806.601 | 5,466.801 | 6,040.309 | 6,356.768 | 4,755.508 |
| Non-Current Assets: | |||||||||||
| Property, Plant & Equipment, Net
| 25,651.015 | 26,576 | 22,643.624 | 15,395.234 | 9,903.703 | 7,566.662 | 5,018.16 | 3,677.224 | 2,683.261 | 2,273.814 | 1,965.733 |
| Goodwill
| 972.352 | 1,820.873 | 1,822.102 | 1,925.563 | 1,391.759 | 1,362.176 | 1,144.076 | 958.038 | 326.286 | 308.16 | 192.892 |
| Intangible Assets
| 1,574.802 | 1,863.801 | 1,784.832 | 1,599.755 | 997.664 | 918.038 | 626.492 | 426.051 | 312.169 | 256.122 | 141.106 |
| Goodwill and Intangible Assets
| 2,547.155 | 3,684.673 | 3,606.934 | 3,525.318 | 2,389.423 | 2,280.214 | 1,770.568 | 1,384.089 | 638.455 | 564.282 | 333.998 |
| Long Term Investments
| 10,034.968 | 10,841.639 | 10,155.261 | 8,865.114 | 2,864.314 | 3,100.95 | 609.535 | 1,051.747 | 412.23 | 27.847 | -248.251 |
| Tax Assets
| 473.067 | 366.691 | 492.111 | 389.846 | 300.901 | 262.215 | 250.175 | 244.158 | 45.572 | 64.758 | 36.007 |
| Other Non-Current Assets
| 2,929.467 | 2,144.567 | 3,795.171 | 4,966.227 | 7,773.485 | 3,366.059 | 3,212.163 | 756.427 | 770.855 | 398.961 | 719.256 |
| Total Non-Current Assets
| 41,635.672 | 43,246.878 | 40,693.1 | 33,141.74 | 23,231.826 | 16,576.1 | 10,860.601 | 7,113.646 | 4,550.373 | 3,329.663 | 2,806.742 |
| Total Assets
| 80,325.824 | 73,669.349 | 64,690.327 | 55,127.388 | 46,291.166 | 29,239.134 | 22,667.202 | 12,580.447 | 10,590.683 | 9,686.431 | 7,562.251 |
| Liabilities & Equity: | |||||||||||
| Current Liabilities: | |||||||||||
| Account Payables
| 1,764.441 | 1,645.322 | 1,659.314 | 1,931.006 | 941.384 | 592.188 | 398.724 | 333.238 | 312.792 | 266.886 | 209.155 |
| Short Term Debt
| 1,242.69 | 3,667.06 | 3,874.12 | 2,261.48 | 1,230.011 | 1,604.257 | 120 | 1,155.638 | 489.385 | 1,658.112 | 990.278 |
| Tax Payables
| 1,210.636 | 991.891 | 882.049 | 536.009 | 378.657 | 281.846 | 203.924 | 281.409 | 569.482 | 211.557 | 73.779 |
| Deferred Revenue
| 0 | 0 | 2,496.637 | 2,986.379 | 5,571.129 | 4,088.906 | 203.924 | 2,344.374 | 3,000.403 | 2,303.091 | 984.038 |
| Other Current Liabilities
| 12,008.348 | 8,452.024 | 8,083.879 | 8,256.098 | 5,370.294 | 4,156.095 | 3,039.409 | 2,082.456 | 2,829.686 | 2,109.047 | 1,137.215 |
| Total Current Liabilities
| 16,226.115 | 14,756.296 | 14,499.362 | 12,984.594 | 7,920.345 | 6,634.386 | 3,762.058 | 4,619.423 | 4,201.345 | 2,992.177 | 2,410.426 |
| Non-Current Liabilities: | |||||||||||
| Long Term Debt
| 3,506.07 | 1,785.569 | 1,764.895 | 1,626.119 | 2,886.132 | 3,742.003 | 15 | 300 | 0 | 0 | 86.795 |
| Deferred Revenue Non-Current
| 985.612 | 0 | 910.922 | 770.601 | 682.035 | 667.382 | 418.843 | 377.556 | 210.717 | 196.789 | 131.322 |
| Deferred Tax Liabilities Non-Current
| 522.414 | 0 | 440.462 | 324.125 | 282.987 | 231.098 | 111.747 | 103.281 | 63.285 | 35.102 | 10.252 |
| Other Non-Current Liabilities
| 0 | 1,610.039 | -762.908 | 1,435.088 | 1,801.176 | 554.555 | 194.323 | 442.176 | 52.931 | 32.24 | 20.771 |
| Total Non-Current Liabilities
| 5,014.096 | 3,395.608 | 3,264.292 | 3,385.332 | 5,652.33 | 5,195.038 | 739.913 | 1,223.013 | 326.933 | 264.131 | 249.14 |
| Total Liabilities
| 21,240.211 | 18,151.904 | 17,763.654 | 16,369.926 | 13,572.674 | 11,829.424 | 4,501.971 | 5,842.437 | 4,528.278 | 3,256.308 | 2,659.567 |
| Equity: | |||||||||||
| Preferred Stock
| 0 | 0 | 639.426 | 1,197.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2,887.993 | 2,968.845 | 2,960.527 | 2,955.827 | 2,441.685 | 1,651.127 | 1,164.741 | 937.787 | 937.787 | 155.029 | 155.029 |
| Retained Earnings
| 32,007.641 | 25,773.479 | 19,136.475 | 12,126.078 | 8,087.965 | 5,776.841 | 4,687.846 | 2,215.919 | 1,010.404 | 1,563.931 | 1,533.415 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -639.426 | -1,197.004 | 361.732 | 204.862 | 294.183 | 3,188.674 | 3,620.982 | 1,648.707 | 33.971 |
| Other Total Stockholders Equity
| 23,737.082 | 26,380.13 | 24,492.952 | 23,409.604 | 21,964.093 | 9,884.288 | 11,691.433 | 3,050.39 | 3,620.982 | 1,616.812 | 802.644 |
| Total Shareholders Equity
| 58,632.715 | 55,122.454 | 46,589.953 | 38,491.51 | 32,493.743 | 17,312.255 | 17,688.021 | 6,342.38 | 5,569.173 | 3,367.667 | 2,602.844 |
| Total Equity
| 59,085.614 | 55,517.445 | 46,926.673 | 38,757.463 | 32,718.491 | 17,409.71 | 18,165.231 | 6,738.01 | 6,062.405 | 6,430.123 | 4,902.684 |
| Total Liabilities & Shareholders Equity
| 80,325.824 | 73,669.349 | 64,690.327 | 55,127.388 | 46,291.166 | 29,239.134 | 22,667.202 | 12,580.447 | 10,590.683 | 9,686.431 | 7,562.251 |