
Zhejiang Xiantong Rubber&Plastic Co.,Ltd
SSE:603239.SS
15.18 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 39.46 | 51.945 | 54.072 | 43.186 | 23.407 | 30.371 | 35.185 | 33.399 | 21.467 | 36.144 | 35.661 | 23.329 | 33.939 | 48.902 | 35.904 | 19.092 | 19.825 | 31.737 | 35.224 | 16.799 | 17.515 | 27.851 | 8.583 | 24.806 | 50.28 | 38.745 | 43.382 | 26.007 | 34.653 | 60.97 | 70.108 | 23.059 | 23.363 | 33.636 | 31.118 |
Depreciation & Amortization
| 0 | 0 | 0 | 14.863 | 14.863 | 14.307 | -23.798 | 13.259 | 13.259 | 13.139 | 13.139 | 13.075 | 13.075 | 12.709 | 12.412 | 11.8 | 11.8 | 10.8 | -19.1 | 19.1 | 0 | 35.202 | -17.186 | 17.186 | 0 | 31.832 | -13.661 | 13.661 | 0 | 28.568 | -13.592 | 13.592 | 0 | 22.941 | -10.902 | 10.902 | 0 | 18.851 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 5.258 | -0.959 | 0 | 0 | 0 | 0 | 7.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -130.798 | 0 | -92.658 | -23.396 | 23.396 | 0 | -66.862 | 179.627 | -179.627 | 0 | -264.113 | 77.562 | -77.562 | 0 | -49.258 | -20.988 | 20.988 | 0 | -39.476 | -49.033 | 49.033 | 0 | 29.948 | -48.13 | 48.13 | 0 | -182.714 | -89.104 | 89.104 | 0 | -114.523 | 11.491 | -11.491 | 0 | -78.628 |
Accounts Receivables
| 0 | 0 | 0 | -134.463 | 0 | -69.186 | -13.694 | 13.694 | 0 | -54.422 | 180.896 | -180.896 | 0 | -213.719 | 55.538 | -55.538 | 0 | -50.418 | -2.776 | 2.776 | 0 | -24.655 | -32.362 | 32.362 | 0 | 32.506 | -38.271 | 38.271 | 0 | -157.418 | -96.121 | 96.121 | 0 | -98.387 | 20.972 | -20.972 | 0 | -62.712 |
Change In Inventory
| 0 | 0 | 0 | 3.665 | 0 | -25.95 | -9.701 | 9.701 | 0 | -12.44 | -1.269 | 1.269 | 0 | -50.394 | 22.023 | -22.023 | 0 | 1.16 | -18.212 | 18.212 | 0 | -14.821 | -16.67 | 16.67 | 0 | -2.558 | -9.859 | 9.859 | 0 | -25.296 | 7.017 | -7.017 | 0 | -16.136 | -9.481 | 9.481 | 0 | -15.916 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 2.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 0 | 0.692 | -79.128 | 20.05 | 1.92 | 17.828 | -13.259 | 53.723 | -192.765 | -21.467 | -143.171 | -35.661 | -23.329 | -33.939 | -48.902 | -35.904 | -19.092 | -19.825 | -31.737 | -35.224 | -16.799 | -17.515 | -27.851 | -8.583 | -24.806 | -50.28 | -38.745 | -43.382 | -26.007 | -34.653 | -60.97 | -70.108 | -23.059 | -23.363 | -33.636 | -31.118 |
Operating Cash Flow
| 0 | 0 | 0 | 25.289 | -27.183 | 93.688 | -2.088 | 77.89 | 30.371 | 35.185 | 33.399 | -0 | -107.026 | -179.876 | 143.389 | 26.242 | -11.18 | 93.848 | -25.166 | 53.427 | -20.78 | -68.665 | 101.473 | 50.696 | 37.938 | 49.271 | 35.265 | 18.162 | 18.924 | 22.866 | 39.645 | 11.903 | -17.287 | 46.428 | 13.681 | 31.206 | 14.861 | 28.423 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.666 | -21.827 | -3.169 | -11.221 | -8.547 | -20.778 | -13.636 | -5.622 | -9.327 | -15.239 | -11.705 | -11.057 | -11.03 | -26.61 | -14.131 | -13.365 | -14.81 | -24.715 | -15.027 | -8.65 | -6.059 | -16.851 | -15.927 | -12.624 | -18.099 | -12.54 | -17.123 | -20.203 | -16.282 | -33.028 | -7.303 | -24.729 | -14.493 | -11.529 | -9.963 | -15.159 | -10.051 | -39.498 |
Acquisitions Net
| 0 | 0 | 0 | 0.462 | 0.003 | 0.347 | 0 | 0.034 | 0.03 | 0.135 | 0.001 | 0.01 | 0.017 | 0.851 | 0.006 | 0.046 | 0 | 0.853 | 0 | 0 | 0 | 16.825 | 15.938 | 12.624 | 18.118 | 12.521 | 17.153 | 20.211 | 16.289 | 33.35 | 7.303 | 25.093 | 14.493 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.003 | -0.347 | 0 | 0 | -0.03 | 0 | 0 | -10.309 | -50 | -70 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | -220 | -80 | -190 | -40 | -85 | -150 | -295 | -185 | -270 | -115 | -290 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 10 | 55.981 | 0.046 | 0 | 0 | 20.772 | 0 | 0 | 50 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.244 | 151.778 | 140.893 | 0.481 | 177.384 | 66.194 | 293.023 | 225.499 | 274.118 | 213.175 | 195.968 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.389 | 1.382 | 0.017 | 11.658 | 0.003 | -0.218 | 0.565 | 0 | 0.03 | 0 | 0 | 0.311 | 0.017 | 101.56 | -99.93 | 0.046 | -14.81 | 0.853 | 0.002 | 0.014 | -6.059 | -16.851 | -15.927 | -12.624 | -18.099 | -12.54 | -17.123 | -20.203 | -16.282 | -30.648 | -9.683 | -24.729 | -14.493 | 0.142 | 0.003 | 1.556 | 1.026 | -14.813 |
Investing Cash Flow
| -1.277 | -20.445 | -3.152 | -0.759 | 47.437 | -20.949 | -13.071 | -5.588 | 11.476 | -15.105 | -11.704 | 28.956 | -61.013 | 4.95 | -114.062 | -13.319 | -14.81 | -23.862 | -15.026 | -8.636 | -6.059 | 184.368 | -84.139 | 48.27 | -207.6 | 124.825 | -35.9 | 122.828 | -85.777 | 58.792 | -66.508 | 56.603 | -304.393 | -11.387 | -9.96 | -13.603 | -9.025 | -14.813 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314.877 | 74.05 | 65.5 | 7.835 | 238.515 | 0 | 0.258 | 7.835 | -3.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | -27.8 | -12 | -6 | -3 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -86.198 | -0.433 | -86.63 | -2.097 | -87.637 | -0.495 | -1.973 | 0 | -137.405 | 0 | -0.053 | -94.704 | 0 | 0 | -9.014 | -0.005 | -126.36 | 0 | 0 | 0 | -81.216 | 0 | 0 | -9 | -126.36 | 0 | 0 | 0 | -54.354 | -0.003 | -2.034 | -1.263 | -8.722 | -34.777 | -36.652 |
Other Financing Activities
| 0 | 0.15 | -0.156 | -0.195 | 0 | -0.078 | 0 | -0.376 | 0 | -0.299 | 0 | -137.405 | 170.654 | -0.376 | -8.161 | -0.048 | 0 | -0 | 3.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0 | -0.18 | -8.724 | 459.361 | -0 | 0 | 0 | 21.529 |
Financing Cash Flow
| 0 | 0.15 | -0.156 | -86.393 | -0.433 | 3.521 | -2.097 | -88.013 | -0.495 | -313.203 | 74.05 | -71.906 | 178.489 | 238.086 | -102.816 | 0.209 | 7.835 | -12.579 | 3.719 | -126.36 | 0 | 0 | 0 | -81.216 | 0 | 0 | -9 | -126.36 | 0 | -0.275 | 0 | -54.535 | -73.726 | 429.527 | -13.263 | -14.722 | -37.777 | 21.529 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -5.981 | 0.409 | -0 | 0 | -12.836 | 288.42 | -128.97 | -52.949 | -0 | -0.002 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -74.192 | 54.222 | 1.687 | -63.234 | 13.84 | 76.669 | -17.256 | -15.712 | 28.516 | -4.703 | -33.225 | -95.898 | 10.448 | 62.386 | -73.537 | 13.181 | -18.155 | 57.418 | -36.472 | -81.57 | -26.839 | 115.704 | 17.333 | 17.749 | -169.662 | 174.096 | -9.635 | 14.63 | -66.853 | 81.383 | -26.863 | 13.971 | -395.406 | 464.568 | -9.542 | -4.519 | -31.942 | 35.14 |
Cash At End Of Period
| 19.088 | 93.279 | 39.058 | 48.384 | 99.234 | 85.394 | 8.725 | 25.981 | 41.693 | 13.177 | 17.88 | 51.105 | 147.004 | 136.555 | 74.169 | 147.706 | 134.525 | 152.68 | 95.263 | 131.735 | 213.305 | 240.144 | 124.44 | 107.107 | 89.358 | 259.02 | 84.924 | 94.559 | 79.929 | 146.782 | 65.399 | 92.262 | 78.292 | 473.698 | 9.13 | 18.672 | 23.191 | 6.716 |