
Zhejiang Xiantong Rubber&Plastic Co.,Ltd
SSE:603239.SS
15.18 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.797 | 107.577 | 60.336 | 48.384 | 111.619 | 105.66 | 19.798 | 38.26 | 53.814 | 21.031 | 28.206 | 59.121 | 158.439 | 149.545 | 86.741 | 164.124 | 142.388 | 166.911 | 104.757 | 151.539 | 231.818 | 253.257 | 135.814 | 115.568 | 99.463 | 283.158 | 97.018 | 108.059 | 83.705 | 160.154 | 77.732 | 99.804 | 90.704 | 489.942 | 0 | 25.321 | -57.136 | 57.136 |
Short Term Investments
| 0 | 0 | 0 | 0 | 11.173 | 44.387 | 43.988 | 43.589 | 43.191 | 63.591 | 63.082 | 62.439 | 101.487 | 51.01 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 115 | 0 | 185 | 0 | 210 | 0 | 0 | 0 | 0 | 114.272 | 0 |
Cash and Short Term Investments
| 28.797 | 107.577 | 60.336 | 48.384 | 122.792 | 150.047 | 63.786 | 81.85 | 97.005 | 84.622 | 91.287 | 121.56 | 259.926 | 200.555 | 186.741 | 164.124 | 142.388 | 166.911 | 104.757 | 151.539 | 231.818 | 253.257 | 135.814 | 115.568 | 99.463 | 283.158 | 97.018 | 108.059 | 83.705 | 160.154 | 77.732 | 99.804 | 90.704 | 489.942 | 0 | 25.321 | 57.136 | 57.136 |
Net Receivables
| 747.024 | 0 | 622.069 | 644.153 | 612.788 | 524.151 | 513.158 | 428.061 | 463.795 | 466.687 | 504.777 | 508.906 | 520.294 | 529.476 | 390.596 | 0 | 484.455 | 423.68 | 0 | 374.555 | 417.889 | 386.141 | 267.081 | 341.891 | 366.455 | 367.964 | 414.336 | 436.592 | 408.056 | 398.525 | 317.556 | 334.928 | 309.474 | 252.366 | 0 | 189.177 | 0 | 171.159 |
Inventory
| 245.786 | 237.007 | 214.281 | 188.88 | 197.034 | 197.528 | 184.074 | 162.147 | 162.258 | 177.343 | 161.441 | 165.425 | 158.968 | 168.939 | 126.006 | 123.459 | 113.117 | 105.912 | 93.678 | 91.08 | 93.087 | 112.038 | 103.401 | 81.954 | 95.657 | 102.653 | 102.483 | 94.549 | 109.04 | 106.065 | 94.533 | 90.799 | 96.815 | 85.011 | 0 | 60.624 | 0 | 71.058 |
Other Current Assets
| 4.392 | 640.628 | 8.133 | 7.517 | 7.368 | 27.112 | 5.06 | 9.932 | 5.957 | 7.657 | 18.658 | 9.331 | 526.648 | 10.169 | 10.424 | 9.556 | 19.201 | 17.694 | 458.965 | 11.946 | 11.922 | 8.655 | 210.659 | 134.917 | 197.026 | 7.579 | 155.446 | 128.646 | 267.895 | 192.105 | 281.598 | 6.704 | 298.157 | 4.492 | 307.936 | 8.812 | 0 | 4.099 |
Total Current Assets
| 1,025.999 | 985.212 | 904.82 | 888.934 | 939.983 | 898.838 | 766.078 | 681.99 | 729.014 | 736.31 | 765.927 | 805.222 | 945.543 | 909.139 | 713.767 | 793.103 | 748.42 | 714.197 | 657.399 | 629.12 | 747.147 | 760.091 | 716.955 | 674.329 | 758.6 | 761.355 | 769.284 | 767.847 | 868.696 | 856.849 | 771.42 | 742.235 | 795.15 | 831.812 | 307.936 | 283.935 | 57.136 | 303.452 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 491.29 | 494.312 | 485.026 | 487.909 | 486.901 | 489.804 | 478.84 | 463.708 | 460.881 | 444.214 | 444.377 | 431.743 | 430.587 | 427.737 | 420.577 | 416.02 | 406.559 | 407.235 | 394.422 | 379.273 | 376.898 | 384.437 | 367.12 | 358.686 | 359.508 | 353.472 | 324.258 | 321.442 | 305.13 | 304.706 | 274.335 | 264.573 | 246.329 | 238.888 | 0 | 222.055 | 0 | 215.031 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.413 | 28.74 | 29.067 | 29.394 | 29.721 | 30.048 | 30.304 | 30.629 | 30.847 | 30.532 | 30.837 | 29.179 | 29.437 | 29.698 | 28.024 | 28.227 | 28.491 | 28.626 | 27.973 | 28.17 | 28.367 | 28.565 | 28.75 | 28.951 | 29.154 | 29.356 | 26.684 | 26.811 | 26.99 | 27.21 | 21.396 | 21.589 | 21.737 | 21.504 | 0 | 21.168 | 0 | 16.573 |
Goodwill and Intangible Assets
| 28.413 | 28.74 | 29.067 | 29.394 | 29.721 | 30.048 | 30.304 | 30.629 | 30.847 | 30.532 | 30.837 | 29.179 | 29.437 | 29.698 | 28.024 | 28.227 | 28.491 | 28.626 | 27.973 | 28.17 | 28.367 | 28.565 | 28.75 | 28.951 | 29.154 | 29.356 | 26.684 | 26.811 | 26.99 | 27.21 | 21.396 | 21.589 | 21.737 | 21.504 | 0 | 21.168 | 0 | 16.573 |
Long Term Investments
| 0 | 0 | 0 | 0 | 5.892 | 5.418 | -21.979 | -21.779 | -21.58 | -42.18 | -41.869 | -41.426 | -80.674 | -30.396 | 6.76 | 6.014 | 5.749 | 6.32 | 6.629 | 7.968 | 8.493 | 9.846 | 9.155 | 8.388 | 8.212 | 8.115 | 7.752 | 8.171 | 8.826 | 7.278 | 5.837 | 5.118 | 0 | 4.776 | 0 | 3.609 | 0 | 4.099 |
Tax Assets
| 0.647 | 0.622 | 0.596 | 0.583 | 0.561 | 0.553 | 9.421 | 0.49 | 8.714 | 0.436 | 7.652 | 7.651 | 9.778 | 10.312 | 10.639 | 10.233 | 10.116 | 10.357 | 9.702 | 9.624 | 10.483 | 9.36 | 9 | 9.259 | 8.221 | 7.468 | 4.64 | 4.757 | 4.705 | 4.244 | 3.668 | 3.081 | 3.97 | 4.032 | 0 | 3.228 | 0 | 3.645 |
Other Non-Current Assets
| 13.338 | 11.359 | 6.59 | 6.201 | 1.693 | 5.375 | 54.988 | 59.088 | 61.237 | 87.836 | 78.3 | 80.097 | 120.746 | 62.327 | 7.75 | 6.794 | 6.434 | 5.711 | 1.793 | 12.088 | 5.892 | 4.66 | 1.442 | 1.376 | 2.565 | 1.853 | 9.807 | 8.638 | 15.161 | 3.945 | 15.028 | 15.584 | 5.12 | 7.036 | 257.729 | 4.298 | -57.136 | 3.918 |
Total Non-Current Assets
| 533.687 | 535.033 | 521.28 | 524.087 | 524.769 | 531.198 | 551.575 | 532.137 | 540.099 | 520.838 | 519.296 | 507.245 | 509.875 | 499.678 | 473.749 | 467.289 | 457.35 | 458.249 | 440.52 | 437.123 | 430.134 | 436.869 | 415.466 | 406.659 | 407.659 | 400.264 | 373.142 | 369.82 | 360.814 | 347.383 | 320.264 | 309.944 | 277.156 | 276.237 | 257.729 | 254.358 | -57.136 | 243.265 |
Total Assets
| 1,559.686 | 1,520.245 | 1,426.099 | 1,413.021 | 1,464.751 | 1,430.036 | 1,317.653 | 1,214.127 | 1,269.113 | 1,257.148 | 1,285.223 | 1,312.467 | 1,455.418 | 1,408.817 | 1,187.517 | 1,260.392 | 1,205.769 | 1,172.446 | 1,097.92 | 1,066.243 | 1,177.281 | 1,196.96 | 1,132.422 | 1,080.988 | 1,166.259 | 1,161.619 | 1,142.426 | 1,137.667 | 1,229.51 | 1,204.232 | 1,091.683 | 1,052.179 | 1,072.307 | 1,108.049 | 565.665 | 538.293 | 0 | 546.717 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 138.658 | 257.779 | 181.845 | 259.757 | 266.898 | 277.755 | 228.489 | 187.414 | 172.766 | 195.15 | 199.385 | 157.528 | 174.47 | 157.697 | 166.184 | 157.133 | 131.552 | 151.336 | 112.536 | 103.107 | 106.806 | 106.936 | 130.279 | 108.449 | 117.624 | 135.868 | 133.798 | 96.836 | 141.801 | 152.055 | 109.535 | 102.537 | 91.586 | 124.855 | 0 | 65.126 | 0 | 87.516 |
Short Term Debt
| 0 | 0.15 | 0 | 100.791 | 0 | 0 | 0 | 0 | 0 | 0 | 59.747 | 162.704 | 178.466 | 121.031 | 0 | 9.533 | 7.835 | 0 | 3.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 104.8 | 0 | 113.8 |
Tax Payables
| 18.941 | 28.657 | 10.864 | 3.756 | 8.445 | 16.262 | 8.292 | 7.085 | 6.391 | 7.95 | 6.065 | 6.652 | 4.179 | 13.844 | 3.698 | 5.601 | 13.689 | 19.239 | 7.722 | 11.791 | 13.305 | 14.487 | 5.664 | 1.762 | 11.993 | 16.58 | 11.753 | 22.948 | 29.584 | 26.653 | 15.965 | 10.874 | 25.855 | 21.734 | 0 | 19.987 | 0 | 13.114 |
Deferred Revenue
| 0 | 0 | 0 | 4.482 | 4.213 | 61.237 | 0 | 39.795 | 1.06 | 1.084 | 1.719 | 0 | 0 | 44.404 | 1.089 | 5.601 | 39.218 | 0.282 | 7.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.995 | 0 | 30.685 | 0 | 23.989 |
Other Current Liabilities
| 154.839 | 54.669 | 93.201 | -50.879 | 41.526 | 41.729 | 37.589 | 31.848 | 31.506 | 35.344 | 28.753 | 28.031 | 26.994 | 41.073 | 25.898 | 116.254 | 22.612 | 24.748 | 33.525 | 29.29 | 20.005 | 70.409 | 26.585 | 19.615 | 23.102 | 24.149 | 24.03 | 69.783 | 24.899 | 30.969 | 20.072 | 18.603 | 15.148 | 17.653 | 205.675 | 11.389 | 0 | 11.565 |
Total Current Liabilities
| 312.439 | 341.255 | 285.909 | 313.425 | 316.869 | 339.354 | 274.37 | 227.364 | 210.664 | 238.443 | 293.949 | 354.914 | 384.109 | 378.048 | 195.78 | 292.737 | 179.04 | 195.323 | 157.494 | 144.188 | 140.117 | 191.832 | 162.529 | 129.827 | 152.719 | 176.597 | 169.581 | 189.567 | 196.284 | 209.676 | 145.572 | 132.014 | 132.59 | 229.241 | 205.675 | 201.302 | 0 | 225.996 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.153 | 0.305 | 0.433 | 0.581 | 0.725 | 0.387 | 0.347 | 0.567 | 1.013 | 0.523 | 0.324 | 0.392 | 0.967 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.619 | 1.698 | 1.64 | 1.723 | 1.822 | 1.922 | 1.847 | 1.921 | 1.995 | 2.068 | 2.157 | 2.249 | 2.343 | 2.437 | 2.531 | 2.625 | 2.72 | 2.814 | 2.908 | 3.002 | 2.794 | 2.905 | 5.415 | 1.442 | 1.529 | 1.615 | 0 | 0.851 | 0.911 | 0.972 | 1.033 | 1.094 | 1.154 | 1.215 | 0 | 1.337 | 0 | 1.458 |
Deferred Tax Liabilities Non-Current
| 18.646 | 17.863 | 19.601 | 17.756 | 19.666 | 15.565 | 24.832 | 11.203 | 19.147 | 10.189 | 18.105 | 17.572 | 16.818 | 12.654 | 9.778 | 8.931 | 7.099 | 6.301 | 5.413 | 6.04 | 5.823 | 5.413 | 2.892 | 4.931 | 3.521 | 2.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.276 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 20.418 | 19.866 | 21.674 | 18.337 | 22.213 | 17.874 | 27.026 | 13.691 | 22.155 | 12.781 | 20.586 | 20.213 | 20.129 | 15.68 | 12.309 | 11.557 | 9.818 | 9.114 | 8.321 | 9.042 | 8.617 | 8.318 | 8.306 | 6.374 | 5.05 | 4.383 | 0.79 | 0.851 | 0.911 | 0.972 | 1.033 | 1.094 | 1.154 | 1.215 | 1.276 | 1.337 | 0 | 1.458 |
Total Liabilities
| 332.856 | 361.121 | 307.583 | 331.762 | 339.082 | 357.227 | 301.396 | 241.055 | 232.819 | 251.224 | 314.535 | 375.127 | 404.237 | 393.729 | 208.089 | 304.294 | 188.859 | 204.437 | 165.815 | 153.23 | 148.733 | 200.149 | 170.835 | 136.2 | 157.77 | 180.981 | 170.37 | 190.417 | 197.195 | 210.648 | 146.605 | 133.107 | 133.744 | 230.456 | 206.951 | 202.638 | 0 | 227.454 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 270.72 | 90.24 | 90.24 | 358.714 | 67.68 | 0 | 67.68 |
Retained Earnings
| 520.588 | 453.9 | 427.075 | 389.287 | 436.457 | 384.512 | 343.097 | 299.911 | 363.134 | 332.763 | 307.146 | 273.798 | 387.639 | 351.546 | 326.303 | 302.974 | 363.786 | 314.884 | 286.444 | 267.352 | 382.887 | 351.15 | 322.395 | 305.596 | 369.297 | 341.446 | 341.932 | 317.126 | 402.191 | 363.46 | 329.844 | 303.837 | 323.328 | 262.358 | 0 | 182.043 | 0 | 165.651 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 420.721 | 118.433 | 418.491 | 116.481 | 402.441 | 101.346 | 402.441 | 101.346 | 392.822 | 91.727 | 392.822 | 91.727 | 382.404 | 81.309 | 382.404 | 81.309 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 319.263 | 0 |
Other Total Stockholders Equity
| 435.522 | 434.504 | 0 | 419.528 | 0 | 417.576 | 0 | 301.095 | 0 | 402.441 | 0 | 301.095 | 0 | 301.095 | 0 | 301.095 | 0 | 301.095 | -0 | 374.941 | 374.941 | 374.941 | 368.472 | 368.472 | 368.472 | 368.472 | 359.404 | 359.404 | 359.404 | 359.404 | 344.514 | 344.514 | 524.994 | 481.575 | 0 | 85.932 | 0 | 85.932 |
Total Shareholders Equity
| 1,226.83 | 1,159.124 | 1,118.516 | 1,079.536 | 1,125.669 | 1,072.808 | 1,016.258 | 973.072 | 1,036.295 | 1,005.924 | 970.688 | 937.34 | 1,051.181 | 1,015.088 | 979.428 | 956.098 | 1,016.911 | 968.009 | 932.105 | 913.013 | 1,028.547 | 996.811 | 961.587 | 944.788 | 1,008.489 | 980.638 | 972.055 | 947.249 | 1,032.315 | 993.584 | 945.078 | 919.071 | 938.562 | 877.592 | 358.714 | 335.655 | 319.263 | 319.263 |
Total Equity
| 1,226.83 | 1,159.124 | 1,118.516 | 1,079.536 | 1,125.669 | 1,072.808 | 1,016.258 | 973.072 | 1,036.295 | 1,005.924 | 970.688 | 937.34 | 1,051.181 | 1,015.088 | 979.428 | 956.098 | 1,016.911 | 968.009 | 932.105 | 913.013 | 1,028.547 | 996.811 | 961.587 | 944.788 | 1,008.489 | 980.638 | 972.055 | 947.249 | 1,032.315 | 993.584 | 945.078 | 919.071 | 938.562 | 877.592 | 358.714 | 335.655 | 319.263 | 319.263 |
Total Liabilities & Shareholders Equity
| 1,559.686 | 1,520.245 | 1,426.099 | 1,413.021 | 1,464.751 | 1,430.036 | 1,317.653 | 1,214.127 | 1,269.113 | 1,257.148 | 1,285.223 | 1,312.467 | 1,455.418 | 1,408.817 | 1,187.517 | 1,260.392 | 1,205.769 | 1,172.446 | 1,097.92 | 1,066.243 | 1,177.281 | 1,196.96 | 1,132.422 | 1,080.988 | 1,166.259 | 1,161.619 | 1,142.426 | 1,137.667 | 1,229.51 | 1,204.232 | 1,091.683 | 1,052.179 | 1,072.307 | 1,108.049 | 565.665 | 538.293 | 319.263 | 546.717 |