DaShenLin Pharmaceutical Group Co., Ltd.

SSE:603233.SS

16.27 (CNY) • At close June 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q12015 Q42015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 6,718.6026,216.7765,708.2695,046.6815,360.9154,416.3483,694.1383,312.7634,369.1144,493.0523,715.1853,344.9692,982.492,792.3612,657.7792,701.8293,427.9243,750.3722,632.9992,042.9592,081.0321,716.0891,677.0911,731.2661,449.9011,329.0081,501.8661,181.3641,006.6051,081.5011,281.492812.996684.268668.448-534.57526.686626.29633.111
Short Term Investments 19.18415.50615.85316.84738.4441.98645.91140.73359.26791.98756.35894.90582.952109.37336.002769.656618.428689.978-458.288-446.823-428.275-458.83912.407661.552-428.92-443.325-414.1-382.544-366.188-350.497-306.063-278.394-265.296-257.2181,069.139-190.79657.95357.953
Cash and Short Term Investments 6,737.7866,232.2835,724.1225,063.5285,399.3544,458.3343,740.0493,353.4954,428.3814,585.0393,771.5423,439.8743,065.4422,901.7312,993.7813,471.4854,046.3514,440.352,632.9992,042.9592,081.0321,716.0892,589.4982,392.8191,449.9011,329.0081,501.8661,181.3641,006.6051,081.5011,281.492812.996684.268668.448534.57526.686626.29691.064
Net Receivables 1,763.3841,703.3171,681.0861,224.2641,195.4221,233.9971,078.8131,091.5971,051.4881,021.81873.049883.839954.488743.824470.548512.872490.616432.322384.614364.252339.542355.693296.399312.745356.102480.547257.127247.215260.567246.564224.308209.392200.423206.8130204.604110.197110.197
Inventory 4,118.6914,128.0014,206.5994,284.6044,344.3954,181.2484,278.4374,134.0734,246.5773,872.4613,448.5513,438.3783,607.3433,630.1463,419.0752,991.2692,902.952,682.5292,499.462,191.2542,316.6442,055.0621,979.151,984.5422,043.2791,886.0121,949.6231,790.8841,661.7321,716.5871,571.561,392.7411,347.51,304.75901,010.04814.882814.882
Other Current Assets 580.621522.616458.111910.305831.19924.713814.454864.59798.077240.405589.009672.691638.476592.166644.476434.293526.413742.11880.696496.8631,034.8881,138.805328.81383.704445.955329.589401.58339.412868.72330.229772.765217.613248.058202.325074.373186.887122.113
Total Current Assets 13,200.48212,586.21712,069.91811,463.87411,770.3610,798.2939,911.7529,443.75410,524.52310,669.6318,682.1518,535.1138,265.7497,867.8677,527.887,409.9197,966.3318,297.316,397.7695,606.2825,772.1055,468.0435,193.8575,090.2484,295.2364,025.1574,110.1963,770.0773,797.6244,054.8813,850.1252,661.9462,480.2472,404.365534.571,815.7041,738.2571,738.257
Non-Current Assets:
Property, Plant & Equipment, Net 7,090.5537,305.217,211.8317,447.4367,421.2677,342.9456,293.9576,247.8896,153.7446,094.9755,580.4095,513.2115,476.0695,653.7075,009.3774,931.7344,511.1511,287.161,184.1231,162.5891,122.951,119.131,036.6381,028.68989.23983.183939.85893.136833.106801.557721.228681.23644.164625.1560551.583473.502473.495
Goodwill 3,521.5123,521.5123,555.3793,481.4173,098.7683,023.6152,742.6292,727.8422,592.5862,363.7562,322.2942,211.8322,149.172,059.8281,785.1021,544.8161,472.4591,333.7741,220.3251,145.3621,145.362983.729782.939735.361641.491534.048321.135228.471214.882161.799125.799125.799125.799125.799014.1614.1614.16
Intangible Assets 1,972.5271,991.2851,983.0931,967.6251,941.0361,880.031713.222701.451699.873700.554700.344699.759696.621676.41647.305634.621616.43538.529393.574399.625400.057384.828279.939290.978313.024287.628253.293255.47119.909114.12198.90794.26881.90767.102063.85255.19455.194
Goodwill and Intangible Assets 5,494.045,512.7985,538.4725,449.0425,039.8044,903.6463,455.8513,429.2943,292.4593,064.313,022.6382,911.5912,845.792,736.2382,432.4082,179.4372,088.8891,872.3031,613.8991,544.9871,545.4191,368.5571,062.8781,026.339954.515821.676574.428483.942334.792275.92224.706220.067207.707192.902078.01269.35469.354
Long Term Investments 143.643140.081155.587197.741155.587155.587104.407109.58572.75240.17288.41368.3471.46340.799-151.74-556.031-417.84-539.677613.063617.523574.609575.781-906.139-655.719578.837587.213537.61499.165451.601444.808400.679340.959328.208315.6150198.323160.8030
Tax Assets 245.787231.611211.829213.594216.777214.483191.222192.322184.808186.306151.874149.938159.661157.57103.097105.90992.3841.52938.92436.49538.31538.37723.65924.13816.45523.00120.1718.3217.31716.6113.2122.9442.6022.43201.3831.5430
Other Non-Current Assets 601.513663.894691.832716.815761.906708.3471,474.9391,408.215927.08785.849720.619777.081901.108879.5011,167.8841,510.4781,265.6971,373.30171.48563.67112.008102.0381,498.7241,184.04977.74296.793190.034104.409229.608228.98794.88381.28338.92739.658-534.5713.4132.608194.961
Total Non-Current Assets 13,575.53613,853.59313,809.55114,024.62813,595.34113,325.00811,520.37611,387.30510,630.84310,171.6129,563.9539,420.1619,454.0919,467.8158,561.0258,171.5287,540.2764,034.6163,521.4943,425.2633,393.3023,203.8842,715.7612,607.4862,616.7792,511.8662,262.0931,998.9721,866.4241,767.8831,444.7091,326.4841,221.6071,175.763-534.57842.711737.811737.811
Total Assets 26,776.01826,439.8125,879.46925,488.50225,365.70224,123.30121,432.12920,831.05921,155.36620,841.24318,246.10417,955.27417,719.8417,335.68216,088.90615,581.44715,506.60712,331.9269,919.2629,031.5459,165.4078,671.9287,909.6177,697.7346,912.0156,537.0236,372.2895,769.0485,664.0485,822.7645,294.8343,988.4293,701.8553,580.12902,658.4152,476.0672,476.067
Liabilities & Equity:
Current Liabilities:
Account Payables 9,216.4818,433.0113,346.9496,043.7257,646.6426,870.5146,472.2974,793.7666,140.226,127.3854,635.4984,720.1574,504.7584,737.8314,103.7683,140.8394,146.6093,226.9453,744.9793,162.4883,315.5883,199.622,799.1262,626.8322,805.152,549.5832,398.5271,996.4231,870.4282,116.9251,873.0111,587.6751,585.551,499.57201,156.5811,082.471,082.47
Short Term Debt 1,215.3891,778.2177,306.7791,198.1456,781.927733.2151,282.902950.9361,335.413697.3091,506.3531,497.6291,333.6651,071.026142.0281,025.431938.807-89.282177.849177.849180.20863.471170361.381331.381331.381601.198524.39586.124486.379439.379491.221496.117351.5770179.697243.235243.235
Tax Payables 293.374260.461247.163102.113339.112176.206251.921249.16329.664244.172215.615219.463289.384166.565195.585202.606276.211193.065208.334210.367193.238125.986122.151123.899134.938121.544100.024121.953120.85190.27375.88766.79473.21186.831062.40168.4390
Deferred Revenue 00380.562368.142385.52362.4031,459.6021,495.372355.359435.726183.784001,348.149966.233953.743946.1631,055.988741.703731.824695.605689.474468.139424.64439.81515.471340.165326.591324.406354.832238.592233.068227.464307.7090202.028158.9650
Other Current Liabilities 2,934.3383,235.1561,662.1874,952.266-2,645.9753,673.625-233.3952,099.783818.3292,203.011928.8031,049.1071,038.058-147.9651,623.6621,555.298614.7381,787.259-187.049-168.789541.755613.765374.738319.812319.736-103.865260.477231.583203.555-51.075199.62200.166154.252255.9140142.556-62.067165.337
Total Current Liabilities 13,659.58213,706.84513,150.31812,296.2512,121.70611,453.569,233.3268,880.1569,334.3459,707.6037,470.0527,486.3567,165.8647,175.6066,150.8086,004.876,036.9885,468.474,685.8164,113.7394,230.7884,002.8413,466.0153,431.9233,591.2063,414.1143,360.2262,874.352,671.3072,997.3342,587.8982,345.8562,202.3732,193.89401,541.2351,491.0431,491.043
Non-Current Liabilities:
Long Term Debt 4,433.5564,542.4354,577.2084,991.064,763.9414,707.6894,311.9674,298.6714,219.6814,251.5184,116.474,094.6784,123.6694,204.0773,977.1533,885.6823,603.1141,207.2830013.455260.446856.633851.26318.76521.4460000014.414.428.8080.6488.3288.32
Deferred Revenue Non-Current 16.77217.41617.06217.80812.23319.316.0216.40217.02217.64218.26218.88219.55220.12285.64582.99489.31883.27382.32680.88784.72376.9377.75914.75914.75914.75929.75929.75929.75922.75922.44715.03815.22515.35015.3515.350
Deferred Tax Liabilities Non-Current 0002,977.8022,978.1833,050.7091,633.127-0.245001,371.1881,362.0890-20.122-85.645-82.9940-000-13.455-260.446-856.633-851.263-18.765-21.44600000-14.4-14.4-28.80-80.64-88.320
Other Non-Current Liabilities 34.84334.8439.7481.0469.667-9.633016.4020.3280.32800020.122082.99402,572.5380.10980.996076.93700014.7590000015.038015.350015.3515.35
Total Non-Current Liabilities 4,485.1724,594.6954,604.0184,992.1064,785.8424,717.3564,327.9874,315.0734,237.0314,269.4884,134.7334,113.564,143.224,224.1994,062.7983,968.6753,692.4331,290.55682.43580.99698.177337.384864.392866.02233.52436.20529.75929.75929.75922.75922.44729.43829.62544.15095.99103.67103.67
Total Liabilities 18,144.75418,301.5417,754.33517,288.35516,907.54816,170.91613,561.31313,195.22913,571.37613,977.09111,604.78511,599.91611,309.08511,399.80410,213.6059,973.5459,729.4216,759.0264,768.2524,194.7354,328.9664,340.2254,330.4074,297.9453,624.733,450.323,389.9852,904.1092,701.0663,020.0932,610.3442,375.2942,231.9982,238.04401,637.2251,594.7131,594.713
Equity:
Preferred Stock 00000000000000000000000000000000000000
Common Stock 1,138.8481,138.8481,138.8481,138.8481,138.8461,138.9021,138.9021,138.902949.085949.118949.118949.118790.93790.935790.337790.346658.621658.621656.341656.341546.951539.542520.013520.013400.01400.01400.01400.01400.01400.01400.013603603600360360360
Retained Earnings 4,295.9873,835.9893,838.2073,988.6374,137.4733,683.7843,785.0253,528.0923,676.8713,180.1173,128.4432,919.3922,984.8942,600.6712,746.8432,574.162,792.4442,627.3562,507.3382,235.0142,253.2021,968.4531,868.3141,689.8941,732.0431,549.1861,476.2781,350.2521,449.3021,302.2931,206.1841,087.897956.72839.4810581.086384.16418.532
Accumulated Other Comprehensive Income/Loss 001,993.864512.772,018.498702.7051,945.324754.0742,123.404744.0812,033.8664.0812,162.76642.9962,068.288524.162,191.182189.97100045.711159.178159.178000-00-000001,021.190-0-0
Other Total Stockholders Equity 1,921.5861,922.408-100.7171,981.22101,298.4621,909.6171,902.8921,897.7612,082.647-77.4751,280.552-77.482,086.9721,779.3581,953.4882,091.7751,812.4701,836.3321,943.8891,731.9091,124.5031,122.0791,091.341,088.9161,056.9721,055.5041,052.9761,050.4721,035.507122.365120.418117.914080.1051.2931.293
Total Shareholders Equity 7,356.4216,897.2456,870.2016,918.7837,294.8176,823.8536,833.5446,569.8866,713.6526,211.8826,033.8865,813.1445,861.1055,478.5775,506.4965,317.9945,542.845,384.8064,992.3374,727.6874,744.0424,239.9043,512.833,331.9863,223.3933,038.1122,933.262,805.7672,902.2882,752.7752,641.7011,570.2621,437.1381,317.3951,021.191,021.19779.826779.826
Total Equity 8,631.2658,138.278,125.1348,182.3388,458.1547,933.0857,870.8157,635.837,583.996,864.1526,641.3196,355.3586,410.7555,935.8775,875.35,607.9025,777.1865,572.95,151.0114,836.8094,836.4414,331.7033,579.213,399.7893,287.2853,086.7032,982.3042,864.9392,962.9822,802.6712,684.491,613.1361,469.8561,342.0851,021.191,021.19881.355881.355
Total Liabilities & Shareholders Equity 26,776.01826,439.8125,879.46925,488.50225,365.70224,123.30121,432.12920,831.05921,155.36620,841.24318,246.10417,955.27417,719.8417,335.68216,088.90615,581.44715,506.60712,331.9269,919.2629,031.5459,165.4078,671.9287,909.6177,697.7346,912.0156,537.0236,372.2895,769.0485,664.0485,822.7645,294.8343,988.4293,701.8553,580.1291,021.192,658.4152,476.0672,476.067