
Vohringer Home Technology Co.,Ltd.
SSE:603226.SS
7.42 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 71.612 | 81.176 | 64.28 | 62.84 | 70.011 | 100.53 | 114.191 | 125.027 | 93.094 | 203.25 | 121.035 | 103.751 | 99.462 | 120.747 | 154.957 | 174.56 | 224.595 | 658.279 | 181.841 | 235.664 | 115.115 | 647.131 | 182.033 | 244.264 | 105.414 | 194.542 | 237.151 | 182.603 | 153.633 | 161.652 | 207.569 | 436.01 | 44.317 | 83.727 | -53.744 | 53.744 | 64.299 | 64.299 |
Short Term Investments
| 88.615 | 30.078 | 10.02 | 320 | -3.682 | 320 | 101.573 | 50.29 | 70.29 | 20.038 | 53.6 | 23.737 | 20.237 | 52.502 | 240 | 480 | 0 | 100 | 0 | 430 | 0 | 0 | 104.283 | 101.923 | 300 | 260.003 | 0 | 170 | 0 | 170 | 0 | 0 | 0 | 0 | 107.487 | 0 | 0 | 0 |
Cash and Short Term Investments
| 71.612 | 111.254 | 74.3 | 382.84 | 70.011 | 100.53 | 215.765 | 175.317 | 163.384 | 223.288 | 174.635 | 127.488 | 119.699 | 173.25 | 394.957 | 174.56 | 224.595 | 658.279 | 181.841 | 235.664 | 115.115 | 647.131 | 286.316 | 346.187 | 105.414 | 194.542 | 237.151 | 182.603 | 153.633 | 161.652 | 207.569 | 436.01 | 44.317 | 83.727 | 53.744 | 53.744 | 64.299 | 64.299 |
Net Receivables
| 50.257 | 53.177 | 41.504 | 18.219 | 8.917 | 7.606 | 14.531 | 29.44 | 20.478 | 35.138 | 22.39 | 28.209 | 0 | 336.37 | 14.588 | -480 | 15.229 | 107.24 | 8.5 | 17.293 | 15.613 | 0 | 9.632 | 3.936 | 3.59 | 0 | 1.713 | 156.762 | 3.265 | 1.33 | 2.48 | 3.95 | 0.599 | 0 | 0 | 0 | 1.106 | 1.106 |
Inventory
| 131.597 | 122.079 | 112.988 | 130.501 | 132.902 | 133.687 | 127.244 | 138.558 | 151.923 | 161.6 | 181.347 | 201.012 | 210.077 | 181.646 | 163.624 | 161.077 | 148.649 | 139.058 | 145.112 | 138.2 | 150.333 | 132.458 | 138.557 | 147.176 | 147.007 | 127.918 | 138.539 | 137.49 | 118.046 | 131.113 | 119.303 | 106.331 | 99.39 | 104.299 | 0 | 89.09 | 100.394 | 100.394 |
Other Current Assets
| 327.621 | 330.831 | 350.074 | 33.872 | 341.801 | 37.4 | 303.903 | 93.076 | 290.922 | 47.583 | 427.218 | 72.537 | 448.736 | 89.622 | 388.479 | 569.909 | 431.456 | 15.793 | 555.883 | 24.035 | 495.447 | 7.836 | 324.148 | 116.334 | 305.16 | 61.236 | 158.111 | 32.154 | 223.374 | 14.634 | 285.78 | 11.234 | 33.081 | 7.089 | 0 | 2.819 | 3.602 | 2.496 |
Total Current Assets
| 581.086 | 617.34 | 578.866 | 562.063 | 567.168 | 597.099 | 666.419 | 662.119 | 629.422 | 703.515 | 805.59 | 756.437 | 778.512 | 780.887 | 961.647 | 905.546 | 821.632 | 920.371 | 892.548 | 834.781 | 774.357 | 801.923 | 758.653 | 694.885 | 561.171 | 463.696 | 525.9 | 509.009 | 498.318 | 471.866 | 610.723 | 557.526 | 177.388 | 195.115 | 53.744 | 145.652 | 168.295 | 168.295 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 590.599 | 601.68 | 603.651 | 579.159 | 586.127 | 562.031 | 558.714 | 550.66 | 502.498 | 471.314 | 408.216 | 430.216 | 400.755 | 404.332 | 305.693 | 307.488 | 307.209 | 305.462 | 267.696 | 255.072 | 259.07 | 263.914 | 268.251 | 270.716 | 272.863 | 269.222 | 274.689 | 279.46 | 281.055 | 286.661 | 287.071 | 292.597 | 297.842 | 305.162 | 0 | 319.231 | 327.932 | 327.932 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 102.348 | 103.301 | 104.268 | 105.307 | 105.799 | 106.825 | 106.613 | 107.174 | 104.63 | 104.21 | 104.374 | 105.158 | 105.546 | 106.381 | 107.227 | 107.411 | 108.396 | 57.698 | 54.391 | 54.856 | 54.855 | 55.406 | 56.277 | 56.499 | 56.363 | 56.772 | 57.263 | 55.589 | 56.007 | 56.365 | 56.816 | 57.267 | 57.275 | 57.698 | 0 | 59.086 | 59.797 | 59.797 |
Goodwill and Intangible Assets
| 102.348 | 103.301 | 104.268 | 105.307 | 105.799 | 106.825 | 106.613 | 107.174 | 104.63 | 104.21 | 104.374 | 105.158 | 105.546 | 106.381 | 107.227 | 107.411 | 108.396 | 57.698 | 54.391 | 54.856 | 54.855 | 55.406 | 56.277 | 56.499 | 56.363 | 56.772 | 57.263 | 55.589 | 56.007 | 56.365 | 56.816 | 57.267 | 57.275 | 57.698 | 0 | 59.086 | 59.797 | 59.797 |
Long Term Investments
| 0 | 58.538 | 96.772 | 96.806 | 96.842 | 93.16 | -18.983 | 32.3 | 12.3 | 62.552 | 29.221 | 59.084 | 60.963 | 28.698 | 4.861 | 5.173 | 5.485 | 0 | -261.575 | 0 | 0 | 0 | 0 | 0 | 111.923 | 260.003 | 180 | 150 | 106 | 150 | 0 | 0 | 10.93 | 11.329 | 0 | 0 | 13.725 | 0 |
Tax Assets
| 18.629 | 18.704 | 15.251 | 15.042 | 15.836 | 16.417 | 32.036 | 29.311 | 24.778 | 24.977 | 22.602 | 24.972 | 21.633 | 21.605 | 12.332 | 12.905 | 11.006 | 10.998 | 11.391 | 11.915 | 11.091 | 11.054 | 6.794 | 6.794 | 7.129 | 7.112 | 6.622 | 7.653 | 6.622 | 6.622 | 4.483 | 4.483 | 4.261 | 5.402 | 0 | 5.024 | 6.391 | 0 |
Other Non-Current Assets
| 93.612 | 35.306 | 11.704 | 11.894 | 11.839 | 34.951 | 153.673 | 111.835 | 98.061 | 46.889 | 57.756 | 27.985 | 24.633 | 57.07 | 0 | 0 | 0 | 5.796 | 267.696 | 6.447 | 6.774 | 7.101 | 7.431 | 7.761 | 8.091 | 8.421 | 8.534 | 8.933 | 9.333 | 9.732 | 10.131 | 10.531 | -0 | -0 | -53.744 | 12.927 | -0 | 20.116 |
Total Non-Current Assets
| 805.188 | 817.528 | 831.647 | 808.208 | 816.444 | 813.383 | 832.054 | 831.28 | 742.267 | 709.942 | 622.169 | 647.415 | 613.529 | 618.086 | 430.114 | 432.977 | 432.096 | 379.954 | 339.599 | 328.291 | 331.79 | 337.475 | 338.753 | 341.77 | 456.369 | 601.53 | 527.108 | 501.636 | 459.017 | 509.38 | 358.502 | 364.878 | 370.309 | 379.592 | -53.744 | 396.268 | 407.845 | 407.845 |
Total Assets
| 1,386.274 | 1,434.868 | 1,410.512 | 1,370.271 | 1,383.612 | 1,410.482 | 1,498.472 | 1,493.399 | 1,371.689 | 1,413.457 | 1,427.759 | 1,403.851 | 1,392.041 | 1,398.974 | 1,391.761 | 1,338.522 | 1,253.728 | 1,300.324 | 1,232.147 | 1,163.073 | 1,106.147 | 1,139.399 | 1,097.406 | 1,036.655 | 1,017.54 | 1,065.226 | 1,053.008 | 1,010.646 | 957.335 | 981.247 | 969.225 | 922.403 | 547.697 | 574.707 | 0 | 541.921 | 576.14 | 576.14 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 49.652 | 75.991 | 51.089 | 47.631 | 46.097 | 62.689 | 76.007 | 75.484 | 42.69 | 96.044 | 93.795 | 73.054 | 85.709 | 88.102 | 83.323 | 80.203 | 64.882 | 60.12 | 81.773 | 56.268 | 30.478 | 55.346 | 86.773 | 74.32 | 6.968 | 61.67 | 99.671 | 84.594 | 50.317 | 63.641 | 82.155 | 78.507 | 50.385 | 50.355 | 0 | 55.512 | 71.336 | 71.336 |
Short Term Debt
| 10.007 | 10.007 | 5.004 | 5.004 | 5.002 | 2.502 | 50.038 | 50.038 | 50.042 | 0 | 70.054 | 70.024 | 47.049 | 0 | -23.247 | 50.05 | 0 | 16.799 | 60 | 62 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 10 | 0 | 0 | 80 | 80 |
Tax Payables
| 2.379 | 3.622 | 2.842 | 0.013 | 1.575 | 3.192 | 2.54 | 1.726 | 2.655 | 4.579 | 6.943 | 5.175 | 15.475 | 31.03 | 7.786 | 9.203 | 11.181 | 21.983 | 9.811 | 2.656 | -1.792 | 30.065 | 12.024 | 2.187 | -6.055 | 23.103 | 16.967 | 8.719 | 29.898 | 25.496 | 10.704 | 8.585 | 12.987 | 10.852 | 0 | 12.551 | 7.94 | 0 |
Deferred Revenue
| 0 | 0 | 25.621 | 32.974 | 110.658 | 131.889 | 161.359 | 148.59 | 49.218 | 52.508 | 79.013 | 0 | 0 | 51.537 | 147.94 | 122.993 | 37.67 | 138.288 | 94.789 | 81.133 | 69.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.033 | 49.206 | 61.019 | 0 | 0 | 67.844 | 0 |
Other Current Liabilities
| 176.101 | 182.529 | 129.986 | 110.128 | 83.634 | 91.485 | 122.204 | 107.088 | 189.682 | 212.009 | 167.792 | 169.993 | 152.26 | 180.407 | 87.029 | 72.907 | 101.431 | 89.273 | 123 | 109.391 | 106.289 | 127.615 | 118.442 | 119.91 | 159.88 | 147.912 | 140.622 | 158.941 | 120.084 | 154.83 | 160.789 | 80.885 | 106.706 | 153.101 | 0 | 124.344 | 108.847 | 116.787 |
Total Current Liabilities
| 238.138 | 272.149 | 214.541 | 162.775 | 168.477 | 202.687 | 292.876 | 280.056 | 285.068 | 312.632 | 338.584 | 318.246 | 300.493 | 299.538 | 289.251 | 259.355 | 177.494 | 262.501 | 274.585 | 230.316 | 194.975 | 213.027 | 217.239 | 196.417 | 160.794 | 232.684 | 257.26 | 252.253 | 200.299 | 243.967 | 253.647 | 219.085 | 190.077 | 224.309 | 0 | 192.407 | 268.122 | 268.122 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 140.934 | 138.732 | 150.194 | 150.317 | 152.819 | 132.009 | 130.998 | 129.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.2 | 23.2 | 0 | 101 | 101.5 | 101.5 |
Deferred Revenue Non-Current
| 20.172 | 20.389 | 20.605 | 18.906 | 18.959 | 19.087 | 19.934 | 20.185 | 20.499 | 20.812 | 19.996 | 20.309 | 20.502 | 20.816 | 14.263 | 13.777 | 4.948 | 5.262 | 4.932 | 5.228 | 5.525 | 5.821 | 5.452 | 5.736 | 6.02 | 6.305 | 6.509 | 6.794 | 7.078 | 7.362 | 0 | 7.931 | 8.216 | 8.5 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -18.959 | -19.087 | 0.396 | 0.396 | 0.396 | 0.396 | 0.522 | 0.522 | 0.279 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.2 | -23.2 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -18.906 | 0 | 19.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 161.106 | 159.12 | 170.799 | 150.317 | 171.778 | 151.096 | 151.327 | 149.824 | 20.894 | 21.208 | 20.518 | 20.831 | 20.781 | 21.095 | 14.263 | 13.777 | 4.948 | 5.262 | 4.932 | 5.228 | 5.525 | 5.821 | 5.452 | 5.736 | 6.02 | 6.305 | 6.509 | 6.794 | 7.078 | 7.362 | 7.647 | 7.931 | 31.416 | 31.7 | 0 | 101 | 101.5 | 101.5 |
Total Liabilities
| 399.244 | 431.269 | 385.34 | 313.092 | 340.255 | 353.783 | 444.204 | 429.88 | 305.963 | 333.84 | 359.102 | 339.077 | 321.275 | 320.633 | 303.514 | 273.132 | 182.442 | 267.763 | 279.517 | 235.544 | 200.5 | 218.847 | 222.69 | 202.153 | 166.814 | 238.989 | 263.77 | 259.047 | 207.377 | 251.329 | 261.294 | 227.017 | 221.493 | 256.009 | 0 | 293.407 | 369.622 | 369.622 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 78.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 355.492 | 273.455 | 273.455 | 273.455 | 273.455 | 210.35 | 210.35 | 210.35 | 210.35 | 151.331 | 151.331 | 151.331 | 151.42 | 116.477 | 116.49 | 116.49 | 89.608 | 89.608 | 89.608 | 86.67 | 86.67 | 65 | 65 | 0 | 65 | 65 | 65 |
Retained Earnings
| 372.891 | 386.562 | 399.115 | 408.821 | 411.872 | 423.869 | 428.138 | 436.717 | 438.428 | 451.608 | 441.635 | 437.012 | 444.677 | 451.705 | 483.997 | 458.263 | 465.898 | 459.522 | 434.781 | 409.952 | 389.524 | 404.7 | 376.445 | 341.546 | 351.311 | 339.71 | 324.441 | 289.55 | 294.955 | 277.663 | 263.656 | 251.111 | 228.704 | 221.198 | 0 | 151.014 | 109.018 | 141.518 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 89.207 | 11.186 | 11.186 | 195.771 | 80.223 | 195.771 | 80.223 | 194.352 | 79.333 | 275.011 | 77.426 | 266.878 | 71.839 | 329.983 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 11.92 | 0.003 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 248.514 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 200.892 | 200.892 | 204.756 | 204.756 | 193.57 | 204.756 | 0 | 195.771 | 0 | 195.771 | 0 | 194.881 | 0 | 275.011 | 0 | 269.424 | 0 | 329.983 | 307.499 | 307.226 | 364.792 | 364.52 | 346.939 | 341.536 | 382.938 | 370.035 | 348.307 | 372.441 | 365.395 | 362.647 | 357.605 | 357.605 | 32.5 | 0 | 0 | 32.5 | 0 | 0 |
Total Shareholders Equity
| 929.275 | 942.946 | 959.362 | 969.068 | 972.12 | 984.116 | 979.401 | 987.979 | 989.691 | 1,002.871 | 991.479 | 987.385 | 993.143 | 1,000.171 | 1,024.331 | 1,001.142 | 1,006.231 | 999.855 | 952.63 | 927.528 | 905.647 | 920.551 | 874.715 | 834.502 | 850.726 | 826.238 | 789.238 | 751.599 | 749.958 | 729.918 | 707.931 | 695.387 | 326.204 | 318.698 | 248.514 | 248.514 | 206.518 | 206.518 |
Total Equity
| 987.03 | 1,003.599 | 1,025.172 | 1,038.273 | 1,043.357 | 1,056.699 | 1,054.269 | 1,063.519 | 1,065.726 | 1,079.617 | 1,068.657 | 1,064.774 | 1,070.766 | 1,078.34 | 1,088.247 | 1,065.39 | 1,071.286 | 1,032.561 | 952.63 | 927.528 | 905.647 | 920.551 | 874.715 | 834.502 | 850.726 | 826.238 | 789.238 | 751.599 | 749.958 | 729.918 | 707.931 | 695.387 | 326.204 | 318.698 | 248.514 | 248.514 | 206.518 | 206.518 |
Total Liabilities & Shareholders Equity
| 1,386.274 | 1,434.868 | 1,410.512 | 1,370.271 | 1,383.612 | 1,410.482 | 1,498.472 | 1,493.399 | 1,371.689 | 1,413.457 | 1,427.759 | 1,403.851 | 1,392.041 | 1,398.974 | 1,391.761 | 1,338.522 | 1,253.728 | 1,300.324 | 1,232.147 | 1,163.073 | 1,106.147 | 1,139.399 | 1,097.406 | 1,036.655 | 1,017.54 | 1,065.226 | 1,053.008 | 1,010.646 | 957.335 | 981.247 | 969.225 | 922.403 | 547.697 | 574.707 | 248.514 | 541.921 | 576.14 | 576.14 |