
Xinfengming Group Co., Ltd.
SSE:603225.SS
10.98 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67,090.552 | 61,292.405 | 50,787.331 | 44,770.03 | 36,984.103 | 34,148.207 | 32,658.767 | 22,963.278 | 17,476.988 | 14,640.079 | 14,755.38 | 12,829.408 | 9,448.37 | 11,841.943 | 6,595.886 | 4,526.456 |
Cost of Revenue
| 63,313.73 | 58,166.965 | 48,903.829 | 40,066.81 | 35,148.433 | 31,239.564 | 29,693.321 | 20,131.564 | 15,860.697 | 13,760.297 | 13,966.671 | 12,483.923 | 8,934.256 | 10,857.254 | 5,908.346 | 4,253.43 |
Gross Profit
| 3,776.821 | 3,125.44 | 1,883.502 | 4,703.22 | 1,835.67 | 2,908.642 | 2,965.446 | 2,831.714 | 1,616.29 | 879.783 | 788.71 | 345.485 | 514.114 | 984.689 | 687.54 | 273.027 |
Gross Profit Ratio
| 0.056 | 0.051 | 0.037 | 0.105 | 0.05 | 0.085 | 0.091 | 0.123 | 0.092 | 0.06 | 0.053 | 0.027 | 0.054 | 0.083 | 0.104 | 0.06 |
Reseach & Development Expenses
| 1,209.247 | 1,198.293 | 1,077.914 | 915.213 | 602.29 | 682.404 | 644.874 | 518.217 | 228.229 | 167.485 | 111.805 | 107.441 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 156.56 | 182.256 | 184.904 | 153.119 | 102.122 | 88.416 | 58.518 | 53.945 | 41.886 | 31.501 | 28.704 | 217.12 | 218.347 | 157.413 | 113.439 | 67.895 |
Selling & Marketing Expenses
| 35.833 | 35.137 | 84.5 | 73.006 | 67.071 | 153.889 | 102.376 | 67.022 | 70.155 | 52.898 | 39.533 | 29.681 | 22.849 | 15.163 | 9.996 | 8.45 |
SG&A
| 192.393 | 572.292 | 269.403 | 226.124 | 169.193 | 242.306 | 160.894 | 120.967 | 112.041 | 84.399 | 68.237 | 246.801 | 241.196 | 172.576 | 123.435 | 76.345 |
Other Expenses
| 1,170.812 | 0 | 348.363 | 370.094 | 186.279 | 133.892 | 11.731 | 17.407 | 50.916 | 145.771 | 26.765 | 19.929 | 14.172 | 17.956 | 14.495 | 7.635 |
Operating Expenses
| 2,572.452 | 2,471.853 | 1,695.68 | 1,511.432 | 957.762 | 1,058.602 | 966.143 | 777.024 | 477.804 | 374.668 | 292.488 | 253.45 | 247.387 | 189.91 | 128.16 | 78.652 |
Operating Income
| 1,204.369 | 1,356.998 | 490.804 | 2,651.221 | 1,022.975 | 1,586.959 | 1,692.901 | 1,918.2 | 879.254 | 237.303 | 364.168 | 3.845 | 219.642 | 779.325 | 557.705 | 187.866 |
Operating Income Ratio
| 0.018 | 0.022 | 0.01 | 0.059 | 0.028 | 0.046 | 0.052 | 0.084 | 0.05 | 0.016 | 0.025 | 0 | 0.023 | 0.066 | 0.085 | 0.042 |
Total Other Income Expenses Net
| 52.545 | -182.598 | -956.797 | -499.359 | -387.761 | 0.387 | -210.141 | -115.947 | -207.233 | -110 | -113.183 | -63.247 | -31.54 | 16.255 | 14.435 | 6.125 |
Income Before Tax
| 1,256.914 | 1,174.4 | -465.511 | 2,672.877 | 641.733 | 1,593.263 | 1,715.865 | 1,934.476 | 929.418 | 382.591 | 390.341 | 23.303 | 233.814 | 795.579 | 572.14 | 193.991 |
Income Before Tax Ratio
| 0.019 | 0.019 | -0.009 | 0.06 | 0.017 | 0.047 | 0.053 | 0.084 | 0.053 | 0.026 | 0.026 | 0.002 | 0.025 | 0.067 | 0.087 | 0.043 |
Income Tax Expense
| 156.543 | 88.247 | -260.452 | 418.892 | 38.688 | 238.571 | 292.811 | 422.116 | 183.419 | 61.846 | 73.702 | -17.5 | 27.316 | 130.138 | 41.793 | 8.851 |
Net Income
| 1,100.476 | 1,086.153 | -205.059 | 2,253.985 | 603.045 | 1,354.693 | 1,423.054 | 1,496.595 | 731.564 | 304.484 | 291.391 | 36.446 | 175.402 | 561.61 | 410.498 | 143.907 |
Net Income Ratio
| 0.016 | 0.018 | -0.004 | 0.05 | 0.016 | 0.04 | 0.044 | 0.065 | 0.042 | 0.021 | 0.02 | 0.003 | 0.019 | 0.047 | 0.062 | 0.032 |
EPS
| 0.74 | 0.72 | -0.14 | 1.57 | 0.44 | 1.13 | 1.21 | 1.45 | 0.71 | 0.3 | 0.29 | 0.077 | 0.38 | 1.49 | 1.41 | 0.49 |
EPS Diluted
| 0.74 | 0.72 | -0.14 | 1.56 | 0.44 | 1.09 | 1.18 | 1.45 | 0.71 | 0.3 | 0.29 | 0.077 | 0.38 | 1.49 | 1.41 | 0.49 |
EBITDA
| 5,063.395 | 4,867.264 | 2,840.673 | 5,562.118 | 2,740.207 | 3,048.681 | 2,807.263 | 2,888.553 | 1,864.238 | 1,184.712 | 970.947 | 447.993 | 468.7 | 1,015.177 | 719.38 | 309.363 |
EBITDA Ratio
| 0.075 | 0.079 | 0.056 | 0.124 | 0.074 | 0.089 | 0.086 | 0.126 | 0.107 | 0.081 | 0.066 | 0.035 | 0.05 | 0.086 | 0.109 | 0.068 |