
Chimin Health Management Co., Ltd.
SSE:603222.SS
6.32 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 534.117 | 313.233 | 190.595 | 246.907 | 375.239 | 251.184 | 333.686 | 245.556 | 311.619 | 649.306 | 223.953 | 260.338 | 326.206 | 278.516 | 269.813 | 265.245 | 381.654 | 242.946 | 156.59 | 132.149 | 150.847 | 149.418 | 147.552 | 177.971 | 156.181 | 139.399 | 95.654 | 157.504 | 108.784 | 179.571 | 113.04 | 167.373 | 205.261 | 240.893 | 180.28 | 143.073 | 186.126 | 260.311 | 187.853 | 192.781 | 89.223 | 118.924 | 67.205 | -125.788 |
Short Term Investments
| 6.161 | 0 | 100 | 100 | 0 | 110 | -7.906 | -8.659 | -1.8 | -1.8 | -1.8 | 0.358 | 77.68 | 77.68 | 80.44 | 80.44 | 128.588 | 128.588 | 80.02 | 80.02 | 134.412 | 134.412 | 76.8 | 76.8 | 129.468 | 129.468 | 0 | 0 | -2.691 | -3.001 | -1.715 | -2.069 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251.575 |
Cash and Short Term Investments
| 534.117 | 313.233 | 290.595 | 346.907 | 375.239 | 361.184 | 333.686 | 245.556 | 311.619 | 649.306 | 223.953 | 260.338 | 403.886 | 356.196 | 350.253 | 345.685 | 510.242 | 371.534 | 236.61 | 212.169 | 285.259 | 283.83 | 224.352 | 254.771 | 285.649 | 268.867 | 95.654 | 157.504 | 108.784 | 179.571 | 113.04 | 167.373 | 205.261 | 240.893 | 180.28 | 143.073 | 186.126 | 260.311 | 187.853 | 192.781 | 89.223 | 118.924 | 67.205 | 125.788 |
Net Receivables
| 191.771 | 212.264 | 212.378 | 186.532 | 197.062 | 177.358 | 175.476 | 166.918 | 164.435 | 152.069 | 165.832 | 138.495 | 166.231 | 177.766 | 214.96 | 207.874 | 213.723 | 200.571 | 227.734 | 172.683 | 160.617 | 165.775 | 197.756 | 186.48 | 221.093 | 191.73 | 0 | 220.12 | 198.61 | 166.295 | 187.954 | 167.423 | 167.313 | 149.34 | 155.539 | 150.324 | 160.05 | 136.463 | 161.669 | 161.294 | 166.77 | 151.002 | 163.848 | 0 |
Inventory
| 173.441 | 174.108 | 157.422 | 149.217 | 140.198 | 133.389 | 114.389 | 118.324 | 119.206 | 118.093 | 120.813 | 132.683 | 120.464 | 129.321 | 128.664 | 129.702 | 131.791 | 120.062 | 117.172 | 122.219 | 108.53 | 105.176 | 98.715 | 94.684 | 89.119 | 93.379 | 98.91 | 91.323 | 89.148 | 102.223 | 98.019 | 98.709 | 102.168 | 89.693 | 85.192 | 70.64 | 70.199 | 84.71 | 83.057 | 83.085 | 74.762 | 79.826 | 78.353 | 0 |
Other Current Assets
| 13.545 | 15.645 | 57.383 | 65.915 | 67.387 | 64.974 | 251.078 | 373.3 | 375.641 | 126.699 | 168.764 | 197.195 | 164.034 | 165.766 | 198.787 | 242.166 | 142.466 | 129.578 | 113.41 | 125.529 | 121.774 | 140.209 | 142.01 | 144.145 | 49.558 | 43.658 | 280.155 | 35.823 | 29.713 | 22.225 | 23.815 | 20.711 | 20.675 | 158.267 | 59.057 | 62.466 | 77.946 | 13.465 | 67.366 | 58.918 | 178.916 | 13.512 | 10.13 | 0 |
Total Current Assets
| 912.874 | 715.25 | 717.778 | 748.571 | 779.886 | 736.905 | 874.629 | 904.098 | 970.901 | 1,046.445 | 679.361 | 728.712 | 854.614 | 829.049 | 892.663 | 973.016 | 998.222 | 821.745 | 694.926 | 632.6 | 676.181 | 694.991 | 662.832 | 680.08 | 645.419 | 597.634 | 474.719 | 504.77 | 426.255 | 470.315 | 422.828 | 454.216 | 495.417 | 488.853 | 480.067 | 469.502 | 488.368 | 494.95 | 499.945 | 488.956 | 504.513 | 363.263 | 319.536 | 125.788 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,345.053 | 1,362.958 | 1,425.932 | 1,436.88 | 1,454.197 | 1,453.476 | 1,404.821 | 1,344.244 | 1,340.051 | 1,348.605 | 1,307.254 | 1,297.875 | 1,257.204 | 1,214.295 | 1,132.368 | 1,095.898 | 1,115.735 | 1,104.371 | 1,039.83 | 1,035.272 | 1,034.704 | 1,030.414 | 1,015.752 | 1,004.051 | 1,037.551 | 1,056.509 | 935.213 | 893.146 | 727.768 | 689.294 | 484.008 | 420.719 | 326.56 | 244.072 | 219.639 | 203.76 | 198.908 | 194.855 | 183.307 | 177.489 | 177.528 | 166.436 | 166.751 | 0 |
Goodwill
| 35.142 | 35.142 | 35.142 | 35.142 | 35.142 | 35.142 | 57.478 | 57.478 | 57.478 | 57.478 | 67.554 | 67.554 | 67.554 | 67.554 | 80.641 | 80.641 | 86.759 | 86.759 | 109.864 | 109.864 | 109.864 | 109.864 | 152.687 | 152.687 | 172.762 | 172.762 | 293.013 | 293.013 | 151.478 | 151.478 | 151.696 | 151.696 | 151.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 200.81 | 202.931 | 204.75 | 206.907 | 208.686 | 211.049 | 212.883 | 215.311 | 216.843 | 218.942 | 212.407 | 213.631 | 215.448 | 217.328 | 218.873 | 220.591 | 220.244 | 222.302 | 217.968 | 219.79 | 214.901 | 216.531 | 213.328 | 214.532 | 252.703 | 255.258 | 228.992 | 230.165 | 222.393 | 224.251 | 226.154 | 227.241 | 169.062 | 166.503 | 167.656 | 153.907 | 152.543 | 88.623 | 89.146 | 89.433 | 90.09 | 90.685 | 90.458 | 0 |
Goodwill and Intangible Assets
| 235.952 | 238.074 | 239.892 | 242.049 | 243.828 | 246.191 | 270.361 | 272.789 | 274.321 | 276.42 | 279.961 | 281.184 | 283.002 | 284.882 | 299.514 | 301.232 | 307.003 | 309.061 | 327.832 | 329.654 | 324.764 | 326.395 | 366.014 | 367.218 | 425.465 | 428.019 | 522.005 | 523.178 | 373.871 | 375.729 | 377.85 | 378.937 | 320.758 | 166.503 | 167.656 | 153.907 | 152.543 | 88.623 | 89.146 | 89.433 | 90.09 | 90.685 | 90.458 | 0 |
Long Term Investments
| 0 | 0 | 6.165 | -93.835 | 6.167 | 6.171 | 14.226 | 14.973 | 1.893 | 1.896 | 1.932 | 0 | -77.109 | -76.926 | -79.92 | -79.88 | -127.883 | -128.702 | 6.238 | 5.302 | 4.169 | 4.67 | 3.179 | 1.891 | 3.395 | 2.814 | 2.809 | 2.894 | 13.212 | 13.522 | 11.715 | 12.069 | 2.424 | 2.04 | 2.295 | 2.55 | 2.83 | 3.123 | 2.002 | 0.14 | 0.178 | 0.216 | 0.254 | 0 |
Tax Assets
| 40.433 | 37.39 | 27.451 | 26.436 | 25.261 | 25.201 | 30.716 | 18.574 | 18.379 | 20.293 | 17.495 | 16.671 | 16.943 | 18.18 | 15.816 | 19.435 | 21.554 | 21.437 | 20.448 | 19.6 | 14.961 | 12.508 | 14.214 | 13.784 | 13.788 | 12.283 | 10.143 | 6.708 | 6.774 | 6.763 | 3.639 | 3.293 | 3.024 | 3.013 | 3.569 | 3.308 | 3.224 | 3.514 | 4.077 | 3.973 | 4.56 | 3.78 | 3.214 | 0 |
Other Non-Current Assets
| 59.52 | 60.715 | 10.376 | 110.506 | 11.509 | 12.035 | 28.378 | 23.152 | 27.537 | 20.402 | 22.77 | 28.545 | 154.7 | 155.582 | 182.827 | 189.355 | 210.547 | 164.064 | 34.837 | 33.525 | 16.939 | 15.513 | 16.483 | 25.21 | 26.93 | 27.578 | 49.735 | 39.951 | 32.389 | 19.289 | 41.657 | 35.714 | 70.222 | 17.945 | 18.151 | 24.111 | 12.817 | 58.948 | 14.191 | 15.374 | 7.583 | 5.66 | 9.435 | -125.788 |
Total Non-Current Assets
| 1,680.958 | 1,699.137 | 1,709.816 | 1,722.036 | 1,740.962 | 1,743.074 | 1,748.502 | 1,673.732 | 1,662.181 | 1,667.616 | 1,629.412 | 1,624.275 | 1,634.739 | 1,596.013 | 1,550.605 | 1,526.041 | 1,526.955 | 1,470.23 | 1,429.186 | 1,423.352 | 1,395.538 | 1,389.499 | 1,415.643 | 1,412.154 | 1,507.129 | 1,527.204 | 1,519.905 | 1,465.878 | 1,154.013 | 1,104.596 | 918.868 | 850.733 | 722.988 | 433.572 | 411.31 | 387.637 | 370.322 | 349.064 | 292.722 | 286.408 | 279.938 | 266.777 | 270.112 | -125.788 |
Total Assets
| 2,593.831 | 2,414.387 | 2,427.594 | 2,470.607 | 2,520.848 | 2,479.979 | 2,623.131 | 2,577.83 | 2,633.082 | 2,714.06 | 2,308.774 | 2,352.987 | 2,489.354 | 2,425.062 | 2,443.268 | 2,499.057 | 2,525.177 | 2,291.975 | 2,124.112 | 2,055.953 | 2,071.718 | 2,084.49 | 2,078.475 | 2,092.235 | 2,152.548 | 2,124.839 | 1,994.624 | 1,970.648 | 1,580.268 | 1,574.91 | 1,341.696 | 1,304.948 | 1,218.405 | 922.425 | 891.377 | 857.139 | 858.69 | 844.014 | 792.667 | 775.364 | 784.451 | 630.04 | 589.648 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 151.607 | 168.3 | 119.744 | 163.625 | 175.499 | 212.349 | 180.091 | 177.645 | 171.362 | 189.258 | 191.494 | 206.414 | 190.256 | 215.716 | 206.078 | 224.288 | 228.535 | 241.04 | 172.833 | 124.494 | 112.537 | 193.377 | 185.959 | 193.736 | 184.687 | 254.51 | 170.432 | 158.063 | 166.707 | 189.714 | 71.044 | 63.634 | 68.486 | 54.254 | 50.08 | 40.968 | 41.725 | 48.843 | 40.844 | 39.58 | 31.09 | 30.88 | 29.881 | 0 |
Short Term Debt
| 397.227 | 180.156 | 183.282 | 209.186 | 218.312 | 125.133 | 162.198 | 142.144 | 147.087 | 223.14 | 293.71 | 393.966 | 421.921 | 340.279 | 375.803 | 452.243 | 397.241 | 389.113 | 614.886 | 340.473 | 296.446 | 272.421 | 289 | 410.58 | 392.176 | 270.39 | 272.572 | 154 | 99 | 162 | 115.766 | 70 | 85.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 95 | 0 |
Tax Payables
| 2.484 | 8.204 | 10.91 | 8.897 | 13.108 | 16.409 | 11.138 | 9.595 | 11.018 | 28.796 | 30.6 | 28.437 | 34.672 | 39.421 | 23.982 | 22.821 | 23.889 | 37.619 | 14.189 | 8.989 | 3.645 | 10.899 | 12.551 | 9.35 | 11.02 | 10.697 | 12.459 | 14.866 | 9.789 | 12.687 | 11.969 | 8.322 | 6.416 | 6.966 | 7.546 | 5.028 | 6.264 | 5.935 | 7.068 | 7.76 | 5.047 | 6.187 | 17.658 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 95.156 | 51.198 | 108.442 | 92.17 | 95.589 | 53.853 | 50.808 | 54.082 | 0 | 0 | 130.453 | 127.531 | 104.557 | 114.552 | 134.68 | -182.632 | -173.787 | -131.239 | 42.858 | 43.08 | 45.766 | 75.704 | 61.404 | 55.939 | 162.903 | 69.294 | 82.751 | 56.923 | 63.288 | 45.35 | 26.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.241 | 27.819 | 0 |
Other Current Liabilities
| 132.599 | 129.917 | 139.428 | 13.76 | 108.877 | 6.699 | 19.447 | 23.702 | 81.853 | 92.081 | 75.465 | 94.746 | 96.898 | 13.035 | 25.374 | 97.195 | 263.551 | 285.883 | 33.327 | 341.684 | 296.547 | 178.318 | 134.578 | 17.275 | 89.85 | 88.785 | 62.19 | 227.154 | 40.927 | 119.633 | 57.631 | 103.064 | 4.615 | 30.422 | 25.682 | 21.407 | 21.555 | 25.343 | 23.347 | 22.954 | 30.217 | 3.607 | 18.872 | 0 |
Total Current Liabilities
| 683.917 | 486.578 | 453.364 | 490.623 | 515.796 | 469.032 | 465.045 | 448.676 | 465.173 | 584.083 | 645.352 | 723.562 | 743.748 | 738.904 | 758.768 | 901.104 | 953.27 | 986.69 | 863.494 | 815.639 | 709.174 | 655.016 | 665.168 | 676.707 | 677.732 | 685.786 | 517.654 | 554.082 | 385.718 | 484.033 | 256.41 | 245.021 | 210.702 | 91.642 | 83.308 | 67.403 | 69.544 | 80.121 | 71.259 | 70.294 | 66.354 | 187.915 | 161.41 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 324.103 | 322.621 | 302.319 | 305.487 | 323.91 | 334.7 | 354.278 | 285.627 | 325.99 | 330.669 | 294.574 | 276.88 | 252.293 | 260.161 | 292.499 | 220.95 | 182.396 | 191.739 | 198.208 | 208.977 | 279.228 | 333.601 | 341.014 | 365.811 | 392.689 | 372.799 | 401.882 | 356.8 | 219.192 | 139.326 | 158.174 | 158.294 | 140.196 | 1.256 | 5.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6.187 | 7.746 | 9.413 | 11.081 | 12.725 | 14.416 | 16.107 | 17.809 | 19.488 | 21.179 | 25.502 | 26.254 | 27.006 | 27.758 | 13.3 | 13.345 | 14.125 | 14.865 | 15.604 | 15.327 | 16.045 | 16.773 | 17.49 | 18.235 | 16.88 | 17.55 | 18.127 | 18.795 | 19.463 | 20.131 | 20.222 | 20.866 | 21.511 | 17.073 | 17.492 | 18.012 | 12.532 | 12.902 | 13.037 | 13.407 | 13.776 | 0.576 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.184 | 26.697 | 0.326 | 0.149 | 14.896 | 1.838 | 1.983 | 1.968 | 0.625 | 0.625 | 0.637 | 0.637 | 0.602 | 0.602 | 0.65 | 0.65 | 5.361 | 5.848 | 0.045 | -327.307 | 0.045 | 0.045 | 0.044 | 0.045 | 0.005 | 0.004 | 0.004 | 0.005 | 0.177 | 0.176 | 0.185 | 0.156 | -5.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 29.231 | 29.276 | 1.134 | 12.293 | 1.72 | 38.061 | 1.896 | 2.077 | 1.68 | 11.51 | 7.847 | 12.021 | 18.105 | 35.582 | 0 | 18.455 | 52.662 | 51.768 | 15.249 | 17.713 | 5.973 | 23.066 | 6.66 | 20.691 | 6.384 | 19.615 | 3.221 | 3.072 | 3.111 | 3.133 | 3.597 | 24.429 | 21.511 | 20.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.594 | 0 |
Total Non-Current Liabilities
| 359.521 | 359.643 | 313.05 | 317.78 | 338.681 | 351.099 | 387.178 | 307.351 | 349.141 | 355.555 | 328.549 | 304.736 | 298.041 | 311.59 | 306.401 | 253.351 | 249.833 | 259.021 | 234.422 | 247.865 | 301.292 | 356.667 | 365.209 | 386.546 | 415.997 | 392.46 | 423.23 | 378.672 | 241.766 | 162.594 | 182.17 | 182.899 | 161.892 | 21.844 | 23.376 | 18.012 | 12.532 | 12.902 | 13.037 | 13.407 | 13.776 | 0.576 | 0.594 | 0 |
Total Liabilities
| 1,043.438 | 846.221 | 766.413 | 808.403 | 854.478 | 820.131 | 852.223 | 756.027 | 814.314 | 939.638 | 973.901 | 1,028.298 | 1,041.789 | 1,050.494 | 1,065.169 | 1,154.455 | 1,203.103 | 1,245.711 | 1,097.916 | 1,063.504 | 1,010.466 | 1,011.683 | 1,030.376 | 1,063.254 | 1,093.729 | 1,078.246 | 940.884 | 932.754 | 627.484 | 646.627 | 438.579 | 427.92 | 372.594 | 113.486 | 106.684 | 85.415 | 82.076 | 93.023 | 84.296 | 83.7 | 80.13 | 188.491 | 162.004 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 37.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.407 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 525.091 | 525.091 | 537.237 | 537.237 | 537.237 | 537.237 | 537.237 | 537.237 | 537.237 | 537.237 | 477.041 | 477.041 | 340.743 | 340.743 | 340.743 | 340.743 | 340.743 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 160 | 160 | 160 | 160 | 160 | 120 | 120 | 0 |
Retained Earnings
| 305.839 | 319.476 | 407.603 | 404.633 | 394.054 | 379.188 | 489.731 | 483.887 | 489.128 | 455.399 | 504.721 | 487.911 | 524.407 | 453.731 | 452.765 | 412.844 | 347.654 | 307.711 | 336.151 | 304.909 | 309.366 | 316.673 | 293.512 | 276.688 | 270.215 | 258.954 | 267.457 | 258.96 | 257.758 | 246.544 | 236.296 | 216.341 | 217.811 | 209.144 | 196.513 | 183.802 | 188.186 | 181.384 | 171.351 | 154.643 | 167.301 | 156.26 | 145.932 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 38.573 | 717.7 | 2.595 | 716.475 | 40.374 | 715.121 | 35.322 | 286.719 | 28.483 | 441.898 | 30.861 | 445.575 | 34.137 | 447.418 | 3.561 | 3.117 | 2.862 | 1.911 | 1.938 | 1.636 | 2.005 | 0.682 | 2.053 | 2.81 | 1.159 | 1.546 | 1.839 | 1.969 | 1.664 | -0.407 | -0.28 | 0.458 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 488.135 |
Other Total Stockholders Equity
| 630.183 | 636.258 | 627.535 | 592.339 | 646.847 | 657.029 | 660.194 | 719.365 | 0 | 714.3 | 0 | 293.629 | 0 | 413.1 | 0 | 447.237 | 0 | 199.74 | 0 | 177.249 | 0 | 199.74 | 230.35 | 199.74 | 229.397 | 230.768 | 227.871 | 199.74 | 226.607 | 199.74 | 224.346 | 224.041 | 222.377 | 222.377 | 220.102 | 219.644 | 379.644 | 379.644 | 377.02 | 377.02 | 377.02 | 165.289 | 148.009 | 0 |
Total Shareholders Equity
| 1,461.113 | 1,480.825 | 1,572.375 | 1,572.782 | 1,578.908 | 1,576.049 | 1,687.162 | 1,740.49 | 1,741.486 | 1,706.95 | 1,268.481 | 1,251.829 | 1,307.049 | 1,238.436 | 1,239.084 | 1,200.825 | 1,135.816 | 864.745 | 870.251 | 838.755 | 864.751 | 872.086 | 843.863 | 827.407 | 819.612 | 809.722 | 815.328 | 805.18 | 804.365 | 793.445 | 780.642 | 760.382 | 759.782 | 751.242 | 736.615 | 723.446 | 727.83 | 721.027 | 708.371 | 691.663 | 704.321 | 441.549 | 427.644 | 488.135 |
Total Equity
| 1,550.393 | 1,568.166 | 1,661.181 | 1,662.204 | 1,666.37 | 1,659.848 | 1,770.908 | 1,821.803 | 1,818.768 | 1,774.423 | 1,334.873 | 1,324.689 | 1,447.564 | 1,374.568 | 1,378.099 | 1,344.602 | 1,322.074 | 1,046.264 | 1,026.196 | 992.449 | 1,061.252 | 1,072.808 | 1,048.099 | 1,028.981 | 1,058.819 | 1,046.593 | 1,053.74 | 1,037.895 | 952.784 | 928.283 | 903.117 | 877.028 | 845.811 | 808.94 | 784.693 | 771.724 | 776.615 | 750.991 | 708.371 | 691.663 | 704.321 | 441.549 | 427.644 | 488.135 |
Total Liabilities & Shareholders Equity
| 2,593.831 | 2,414.387 | 2,427.594 | 2,470.607 | 2,520.848 | 2,479.979 | 2,623.131 | 2,577.83 | 2,633.082 | 2,714.06 | 2,308.774 | 2,352.987 | 2,489.354 | 2,425.062 | 2,443.268 | 2,499.057 | 2,525.177 | 2,291.975 | 2,124.112 | 2,055.953 | 2,071.718 | 2,084.49 | 2,078.475 | 2,092.235 | 2,152.548 | 2,124.839 | 1,994.624 | 1,970.648 | 1,580.268 | 1,574.91 | 1,341.696 | 1,304.948 | 1,218.405 | 922.425 | 891.377 | 857.139 | 858.69 | 844.014 | 792.667 | 775.364 | 784.451 | 630.04 | 589.648 | 488.135 |