
Riyue Heavy Industry Co., Ltd.
SSE:603218.SS
12.8 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,396.809 | 1,080.9 | 692.822 | 1,115.202 | 1,133.5 | 1,323.996 | 1,072.622 | 1,539.034 | 1,285.699 | 1,059.139 | 981.147 | 1,225.483 | 998.277 | 1,233.151 | 1,255.168 | 1,376.991 | 1,498.624 | 1,402.139 | 832.843 | 1,044.464 | 904.82 | 862.759 | 673.787 | 692.868 | 633.638 | 574.69 | 449.394 | 499.479 | 514.48 | 485.903 | 331.575 | 434.48 | 406.624 | 436.85 | 322.379 | 489.028 | 486.351 | 334.873 | 334.873 |
Cost of Revenue
| 1,190.512 | 910.508 | 545.77 | 956.921 | 962.497 | 1,025.767 | 853.783 | 1,260.296 | 1,133.08 | 951.543 | 895.524 | 1,080.413 | 853.089 | 929.004 | 893.318 | 1,020.541 | 1,037.736 | 984.884 | 613.72 | 758.869 | 679.006 | 647.334 | 521.971 | 544.444 | 495.891 | 449.802 | 357.602 | 383.222 | 403.777 | 356.591 | 243.349 | 301.069 | 264.4 | 268.465 | 199.277 | 137.766 | 367.778 | 235.11 | 235.11 |
Gross Profit
| 206.298 | 170.392 | 147.052 | 158.281 | 171.003 | 298.229 | 218.839 | 278.738 | 152.619 | 107.596 | 85.623 | 145.07 | 145.187 | 304.147 | 361.85 | 356.45 | 460.888 | 417.255 | 219.123 | 285.595 | 225.814 | 215.425 | 151.817 | 148.424 | 137.747 | 124.888 | 91.793 | 116.257 | 110.703 | 129.312 | 88.225 | 133.412 | 142.225 | 168.385 | 123.102 | 351.262 | 118.574 | 99.763 | 99.763 |
Gross Profit Ratio
| 0.148 | 0.158 | 0.212 | 0.142 | 0.151 | 0.225 | 0.204 | 0.181 | 0.119 | 0.102 | 0.087 | 0.118 | 0.145 | 0.247 | 0.288 | 0.259 | 0.308 | 0.298 | 0.263 | 0.273 | 0.25 | 0.25 | 0.225 | 0.214 | 0.217 | 0.217 | 0.204 | 0.233 | 0.215 | 0.266 | 0.266 | 0.307 | 0.35 | 0.385 | 0.382 | 0.718 | 0.244 | 0.298 | 0.298 |
Reseach & Development Expenses
| 70.779 | 50.991 | 31.923 | 65.218 | 63.56 | 66.633 | 58.285 | 65.643 | 53.375 | 59.37 | 43.182 | 38.553 | 37.164 | 58.217 | 50.105 | 69.713 | 51.256 | 48.645 | 30.081 | 40.316 | 38.196 | 33.504 | 23.23 | 26.402 | 24.465 | 22.611 | 20.218 | 89.357 | 21.909 | 25.417 | 0 | 60.485 | 0 | 32.581 | 0 | 64.425 | 0 | 11.836 | 11.836 |
General & Administrative Expenses
| 105.385 | -16.796 | 44.031 | -99.894 | 121.315 | -15.869 | 40.086 | -73.01 | 90.698 | -16.729 | 26.722 | -59.974 | 75.158 | -16.562 | 28.67 | -47.465 | 32.884 | -12.554 | 29.1 | -27.217 | 31.391 | -1.756 | 24.269 | -31.667 | 15.906 | -27.759 | 33.518 | -79.944 | 37.737 | -19.106 | 26.183 | 26.366 | 96.063 | -25.736 | 30.748 | 115.512 | 0 | 21.663 | 21.663 |
Selling & Marketing Expenses
| 7.456 | 3.22 | 5.694 | 12.65 | 8.057 | 11.343 | 7.775 | 10.832 | 8.891 | 8.22 | 8.638 | 10.074 | 6.445 | 8.257 | 7.286 | -35.499 | 27.212 | 14.523 | 15.366 | 18.046 | 12.635 | 13.079 | 10.251 | 9.799 | 10.266 | 10.963 | 9.354 | 9.755 | 11.763 | 9.148 | 7.309 | 10.833 | 6.179 | 8.192 | 7.18 | 29.306 | 0 | 6.78 | 6.78 |
SG&A
| 112.841 | 30.316 | 52.99 | 29.65 | 129.371 | -4.526 | 47.861 | -62.178 | 99.589 | -8.508 | 35.361 | -49.899 | 81.603 | -8.305 | 35.956 | -82.963 | 60.096 | 1.969 | 44.466 | -9.171 | 44.026 | 11.323 | 34.52 | -21.868 | 26.172 | -16.797 | 42.872 | -70.188 | 49.501 | -9.958 | 33.491 | 31.258 | 102.242 | -17.544 | 37.927 | 161.291 | 0 | 28.443 | 28.443 |
Other Expenses
| -78.178 | -3.557 | -2.74 | -27.903 | -0.137 | -1.748 | -8.339 | 133.481 | -48.204 | 48.855 | -13.594 | -0.412 | -1.266 | -12.223 | -0.154 | -1.045 | -1.058 | -0.858 | -4.415 | -1.521 | -0.99 | 0.083 | -1.305 | -5.941 | -0.524 | 1.395 | 1.375 | -15.459 | 2.217 | 4.419 | 9.654 | -339.741 | 2.62 | 4.291 | 1.228 | -337.316 | -367.778 | 0 | 0 |
Operating Expenses
| 105.443 | 84.865 | 87.654 | 122.772 | 126.335 | 125.635 | 97.807 | 136.945 | 104.76 | 99.717 | 64.949 | 56.171 | 72.019 | 97.252 | 86.675 | 69.935 | 113.482 | 91.985 | 68.376 | 94.461 | 82.952 | 74.907 | 55.935 | 52.541 | 51.162 | 54.094 | 41.012 | 40.106 | 51.675 | 46.369 | 34.578 | -339.741 | 42.989 | 43.644 | 41.409 | -337.316 | -367.778 | 37.369 | 37.369 |
Operating Income
| 100.855 | 85.527 | 59.398 | 35.509 | 68.732 | 174.285 | 156.324 | 152.515 | 104.446 | 46.444 | 55.003 | 90.938 | 122.402 | 245.821 | 313.066 | 310.252 | 352.909 | 321.408 | 155.398 | 182.82 | 150.267 | 148.275 | 97.311 | 96 | 94.99 | 78.34 | 54.779 | 58.871 | 68.203 | 77.397 | 56.706 | 94.739 | 101.935 | 118.482 | 74.88 | 151.711 | 118.574 | 68.254 | 68.254 |
Operating Income Ratio
| 0.072 | 0.079 | 0.086 | 0.032 | 0.061 | 0.132 | 0.146 | 0.099 | 0.081 | 0.044 | 0.056 | 0.074 | 0.123 | 0.199 | 0.249 | 0.225 | 0.235 | 0.229 | 0.187 | 0.175 | 0.166 | 0.172 | 0.144 | 0.139 | 0.15 | 0.136 | 0.122 | 0.118 | 0.133 | 0.159 | 0.171 | 0.218 | 0.251 | 0.271 | 0.232 | 0.31 | 0.244 | 0.204 | 0.204 |
Total Other Income Expenses Net
| 0.066 | 311.251 | 21.044 | 0.109 | -0.137 | 40.141 | 35.217 | -10.606 | -0.798 | 48.007 | 42.753 | 55.44 | 46.717 | 24.954 | 44.203 | 34.812 | 14.128 | 3.092 | -0.618 | -1.521 | 7.517 | 3.696 | 4.899 | -5.941 | 7.881 | 1.395 | 5.374 | 12.777 | 9.364 | -7.327 | 9.649 | 3.733 | 5.319 | 3.263 | -6.332 | 1.87 | 2.067 | -12.656 | -12.656 |
Income Before Tax
| 100.921 | 396.779 | 95.314 | 92.103 | 68.594 | 172.537 | 155.544 | 141.909 | 76.919 | 45.673 | 72.856 | 90.526 | 121.136 | 233.598 | 312.912 | 309.206 | 351.851 | 320.551 | 150.983 | 181.299 | 149.277 | 148.358 | 96.005 | 90.059 | 94.466 | 79.735 | 56.154 | 45.688 | 69.569 | 80.397 | 66.355 | 98.472 | 104.555 | 122.29 | 75.36 | 153.581 | 120.641 | 55.598 | 55.598 |
Income Before Tax Ratio
| 0.072 | 0.367 | 0.138 | 0.083 | 0.061 | 0.13 | 0.145 | 0.092 | 0.06 | 0.043 | 0.074 | 0.074 | 0.121 | 0.189 | 0.249 | 0.225 | 0.235 | 0.229 | 0.181 | 0.174 | 0.165 | 0.172 | 0.142 | 0.13 | 0.149 | 0.139 | 0.125 | 0.091 | 0.135 | 0.165 | 0.2 | 0.227 | 0.257 | 0.28 | 0.234 | 0.314 | 0.248 | 0.166 | 0.166 |
Income Tax Expense
| 20.435 | 61.04 | 9.649 | -35.275 | 8.011 | 12.935 | 24.512 | -31.891 | 8.808 | 2.758 | 13.499 | -5.829 | 20.094 | 37.213 | 40.77 | 31.579 | 58.063 | 43.168 | 20.607 | 21.304 | 19.423 | 16.664 | 13.009 | 8.631 | 13.464 | 10.378 | 7.388 | 1.597 | 10.243 | 13.351 | 10.23 | 866.951 | 18.726 | 26.289 | 14.893 | 1,022.864 | -348.946 | 8.453 | 8.453 |
Net Income
| 85.001 | 334.716 | 86.803 | 128.62 | 61.603 | 159.808 | 131.476 | 174.017 | 67.952 | 42.822 | 59.536 | 96.718 | 101.429 | 196.762 | 272.44 | 277.678 | 293.839 | 277.434 | 130.427 | 159.995 | 129.854 | 131.694 | 82.997 | 81.428 | 81.002 | 69.357 | 48.767 | 44.091 | 59.325 | 67.045 | 56.125 | 96.685 | 85.829 | 96.001 | 60.468 | 130.798 | 101.809 | 47.146 | 47.146 |
Net Income Ratio
| 0.061 | 0.31 | 0.125 | 0.115 | 0.054 | 0.121 | 0.123 | 0.113 | 0.053 | 0.04 | 0.061 | 0.079 | 0.102 | 0.16 | 0.217 | 0.202 | 0.196 | 0.198 | 0.157 | 0.153 | 0.144 | 0.153 | 0.123 | 0.118 | 0.128 | 0.121 | 0.109 | 0.088 | 0.115 | 0.138 | 0.169 | 0.223 | 0.211 | 0.22 | 0.188 | 0.267 | 0.209 | 0.141 | 0.141 |
EPS
| 0.083 | 0.33 | 0.085 | 0.13 | 0.06 | 0.16 | 0.13 | 0.17 | 0.07 | 0.044 | 0.062 | 0.1 | 0.1 | 0.2 | 0.28 | 0.35 | 0.37 | 0.38 | 0.18 | 0.21 | 0.17 | 0.17 | 0.11 | 0.12 | 0.11 | 0.094 | 0.066 | 0.061 | 0.082 | 0.092 | 0.077 | 0.13 | 0.13 | 0.15 | 0.093 | 0.2 | 0.2 | 0.091 | 0.091 |
EPS Diluted
| 0.083 | 0.33 | 0.085 | 0.13 | 0.06 | 0.16 | 0.13 | 0.17 | 0.069 | 0.043 | 0.06 | 0.1 | 0.1 | 0.2 | 0.26 | 0.35 | 0.36 | 0.38 | 0.17 | 0.21 | 0.17 | 0.17 | 0.11 | 0.12 | 0.11 | 0.094 | 0.066 | 0.061 | 0.082 | 0.092 | 0.077 | 0.13 | 0.13 | 0.15 | 0.093 | 0.2 | 0.2 | 0.091 | 0.091 |
EBITDA
| 105.026 | 523.101 | 160.313 | 99.419 | 175.063 | 261.962 | 245.487 | 209.045 | 152.228 | 108.611 | 132.248 | 143.072 | 174.591 | 283.207 | 362.469 | 359.303 | 361.732 | 363.404 | 195.568 | 212.557 | 180.05 | 173.409 | 121.056 | 112.256 | 94.466 | 83.055 | 50.78 | 68.067 | 70.736 | 94.709 | 53.648 | -751.289 | 406.624 | 127.557 | 85.684 | -866.693 | 486.351 | 82.091 | 82.091 |
EBITDA Ratio
| 0.075 | 0.48 | 0.23 | 0.09 | 0.15 | 0.2 | 0.23 | 0.107 | 0.087 | 0.054 | 0.13 | 0.081 | 0.116 | 0.192 | 0.254 | 0.227 | 0.241 | 0.241 | 0.188 | 0.186 | 0.166 | 0.172 | 0.147 | 0.172 | 0.136 | 0.145 | 0.111 | 0.178 | 0.112 | 0.212 | 0.15 | -1.729 | 1 | 0.292 | 0.266 | -1.772 | 1 | 0.245 | 0.245 |