
Yuanli Chemical Group Co.,Ltd.
SSE:603217.SS
17.05 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 544.4 | 502.329 | 578.057 | 582.824 | 549.419 | 497.048 | 591.737 | 527.135 | 563.86 | 550.37 | 631.411 | 741.624 | 759.577 | 628.979 | 686.887 | 568.599 | 458.992 | 367.352 | 318.464 | 287.531 | 248.682 | 271.283 | 282.473 | 306.21 | 307.375 | 319.517 | 368.387 | 366.566 | 312.947 |
Cost of Revenue
| 451.394 | 409.243 | 489.092 | 484.221 | 462.696 | 417.552 | 488.12 | 428.405 | 454.561 | 434.996 | 487.919 | 504.077 | 551.383 | 479.798 | 539.608 | 429.824 | 335.5 | 298.415 | 243.553 | 217.836 | 201.648 | 219.618 | 220.502 | 219.151 | 220.394 | 220.177 | 236.329 | 234.962 | 209.137 |
Gross Profit
| 93.006 | 93.086 | 88.966 | 98.603 | 86.722 | 79.495 | 103.617 | 98.73 | 109.299 | 115.374 | 143.492 | 237.547 | 208.193 | 149.181 | 147.278 | 138.775 | 123.492 | 68.937 | 74.911 | 69.695 | 47.034 | 51.665 | 61.971 | 87.06 | 86.981 | 99.34 | 132.058 | 131.604 | 103.81 |
Gross Profit Ratio
| 0.171 | 0.185 | 0.154 | 0.169 | 0.158 | 0.16 | 0.175 | 0.187 | 0.194 | 0.21 | 0.227 | 0.32 | 0.274 | 0.237 | 0.214 | 0.244 | 0.269 | 0.188 | 0.235 | 0.242 | 0.189 | 0.19 | 0.219 | 0.284 | 0.283 | 0.311 | 0.358 | 0.359 | 0.332 |
Reseach & Development Expenses
| 22.57 | 20.984 | 24.143 | 30.382 | 18.644 | 21.87 | 23.636 | 22.998 | 22.74 | 25.193 | 26.009 | 31.991 | 32.109 | 24.035 | 24.563 | 20.051 | 19.33 | 18.135 | 14.623 | 12.952 | 8.693 | 10.773 | 8.826 | 9.04 | 9.912 | 10.056 | 11.454 | 10.743 | 10.743 |
General & Administrative Expenses
| 16.039 | -36.006 | 43.354 | -6.359 | 14.994 | -24.393 | 36.091 | -3.14 | 15.773 | -14.856 | 38.603 | 8.335 | 17.575 | -15.076 | 23.177 | -3.95 | 7.641 | -18.216 | 7.284 | -5.036 | 8.654 | -17.621 | 11.159 | 8.883 | 8.044 | -18.404 | 9.382 | 8.292 | 8.292 |
Selling & Marketing Expenses
| 4.326 | -3.15 | -22.207 | 4.899 | 3.036 | 2.937 | 3.721 | 5.091 | 3.819 | 2.979 | 3.769 | 4.493 | 3.913 | 3.258 | 3.46 | 2.762 | 3.139 | -19.695 | 12.39 | 10.487 | 4.776 | 17.727 | 11.749 | 9.44 | 3.761 | 13.504 | 7.392 | 7.031 | 7.031 |
SG&A
| 20.365 | -39.156 | 21.148 | -1.46 | 20.738 | 16.739 | 39.812 | 1.952 | 19.593 | -11.877 | 42.372 | 12.828 | 21.488 | -11.818 | 26.637 | -1.188 | 10.78 | -37.911 | 19.674 | 5.451 | 13.43 | 0.106 | 22.908 | 17.873 | 13.037 | -4.9 | 16.774 | 15.474 | 15.474 |
Other Expenses
| -5.78 | 47.818 | 0 | 0.011 | 0.005 | -0.809 | -0.151 | 0.007 | -2.658 | 36.415 | -14.224 | 18.11 | 0.537 | -1.663 | 0.017 | 12.378 | 0 | -0.11 | -0 | 15.061 | 0.418 | -1.287 | 7.886 | -28.432 | -27.998 | 0.099 | -0.8 | -33.985 | -33.22 |
Operating Expenses
| 37.155 | 29.646 | 37.756 | 50.468 | 39.382 | 39.417 | 47.251 | 47.596 | 39.675 | 49.731 | 54.157 | 62.93 | 54.135 | 46.909 | 39.471 | 31.241 | 30.553 | 8.853 | 32.758 | 33.465 | 22.541 | 42.702 | 34.284 | -28.432 | -27.998 | 44.466 | 30.884 | -33.985 | -33.22 |
Operating Income
| 55.851 | 63.44 | 43.676 | 59.388 | 47.34 | 40.078 | 66.477 | 71.234 | 75.598 | 72.01 | 112.202 | 195.404 | 159.524 | 99.542 | 115.872 | 111.074 | 96.038 | 57.191 | 47.31 | 47.68 | 33.424 | 19.975 | 35.833 | 58.628 | 58.983 | 52.187 | 103.707 | 97.619 | 70.589 |
Operating Income Ratio
| 0.103 | 0.126 | 0.076 | 0.102 | 0.086 | 0.081 | 0.112 | 0.135 | 0.134 | 0.131 | 0.178 | 0.263 | 0.21 | 0.158 | 0.169 | 0.195 | 0.209 | 0.156 | 0.149 | 0.166 | 0.134 | 0.074 | 0.127 | 0.191 | 0.192 | 0.163 | 0.282 | 0.266 | 0.226 |
Total Other Income Expenses Net
| -0.548 | -2.396 | 11.154 | 0.011 | 17.21 | 0.017 | -0.151 | 0.007 | 0.007 | -2.325 | 0.044 | 0.279 | -0.548 | -1.663 | 0.017 | 0.488 | 0 | -0.11 | -0 | -0.094 | 0 | -1.287 | 7.886 | -0.053 | -0.006 | 0.099 | -0.8 | 13.489 | -33.193 |
Income Before Tax
| 55.302 | 61.044 | 54.829 | 59.399 | 64.55 | 81.168 | 66.327 | 71.241 | 75.606 | 69.685 | 112.246 | 195.683 | 158.976 | 97.878 | 115.889 | 111.563 | 96.038 | 57.081 | 47.31 | 47.586 | 33.424 | 18.688 | 43.719 | 58.575 | 58.977 | 52.286 | 102.906 | 97.593 | 70.617 |
Income Before Tax Ratio
| 0.102 | 0.122 | 0.095 | 0.102 | 0.117 | 0.163 | 0.112 | 0.135 | 0.134 | 0.127 | 0.178 | 0.264 | 0.209 | 0.156 | 0.169 | 0.196 | 0.209 | 0.155 | 0.149 | 0.165 | 0.134 | 0.069 | 0.155 | 0.191 | 0.192 | 0.164 | 0.279 | 0.266 | 0.226 |
Income Tax Expense
| 8.707 | 10.897 | 5.149 | 7.592 | 9.055 | 21.593 | 9.23 | 8.602 | 11.622 | -1.267 | 13.691 | 29.988 | 24.853 | 12.545 | 16.795 | 17.865 | 14.052 | 10.517 | 5.576 | 6.092 | 5.424 | 4.612 | 9.457 | 14.083 | 15.518 | 12.496 | 27.032 | 24.59 | 17.758 |
Net Income
| 46.595 | 50.147 | 49.68 | 51.807 | 55.495 | 65.96 | 57.096 | 62.639 | 63.983 | 70.952 | 98.555 | 165.695 | 134.124 | 85.333 | 99.095 | 93.697 | 81.986 | 46.564 | 41.733 | 41.495 | 28 | 14.077 | 34.262 | 44.492 | 43.459 | 39.79 | 75.875 | 73.004 | 52.859 |
Net Income Ratio
| 0.086 | 0.1 | 0.086 | 0.089 | 0.101 | 0.133 | 0.096 | 0.119 | 0.113 | 0.129 | 0.156 | 0.223 | 0.177 | 0.136 | 0.144 | 0.165 | 0.179 | 0.127 | 0.131 | 0.144 | 0.113 | 0.052 | 0.121 | 0.145 | 0.141 | 0.125 | 0.206 | 0.199 | 0.169 |
EPS
| 0.22 | 0.241 | 0.24 | 0.25 | 0.27 | 0.33 | 0.27 | 0.3 | 0.31 | 0.38 | 0.47 | 0.8 | 0.64 | 0.45 | 0.46 | 0.47 | 0.4 | 0.23 | 0.21 | 0.2 | 0.14 | 0.069 | 0.2 | 0.29 | 0.28 | 0.26 | 0.6 | 0.41 | 0.41 |
EPS Diluted
| 0.22 | 0.241 | 0.24 | 0.25 | 0.27 | 0.33 | 0.27 | 0.3 | 0.31 | 0.38 | 0.47 | 0.8 | 0.64 | 0.45 | 0.46 | 0.47 | 0.39 | 0.23 | 0.21 | 0.2 | 0.14 | 0.069 | 0.2 | 0.29 | 0.28 | 0.26 | 0.6 | 0.41 | 0.41 |
EBITDA
| 57.33 | 63.121 | 54.841 | 59.404 | 88.098 | 105.375 | 90.553 | 95.086 | 99.46 | 91.286 | 133.844 | 215.203 | 178.499 | 120.898 | 138.684 | 132.95 | 117.426 | 82.524 | 67.43 | 56.517 | 53.65 | 37.425 | 62.201 | 73.158 | 86.981 | 54.308 | 105.061 | 68.227 | 103.81 |
EBITDA Ratio
| 0.105 | 0.126 | 0.095 | 0.102 | 0.16 | 0.212 | 0.153 | 0.18 | 0.176 | 0.166 | 0.212 | 0.29 | 0.235 | 0.192 | 0.202 | 0.234 | 0.256 | 0.225 | 0.212 | 0.197 | 0.216 | 0.138 | 0.22 | 0.239 | 0.283 | 0.17 | 0.285 | 0.186 | 0.332 |