
Yuanli Chemical Group Co.,Ltd.
SSE:603217.SS
16.89 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 0 | 55.495 | 65.96 | 57.096 | 62.639 | 63.983 | 70.952 | 98.555 | 165.695 | 134.124 | 85.333 | 99.095 | 93.697 | 81.986 | 46.564 | 41.733 | 41.495 | 28 | 14.077 | 34.262 | 44.492 | 43.459 | 39.79 | 75.875 | 73.004 | 52.859 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 23.542 | 24.201 | -47.589 | 23.845 | 23.845 | 21.598 | 21.598 | 19.52 | 19.52 | 23.142 | 22.795 | 21.388 | 21.388 | 80.566 | -40.389 | 40.389 | 0 | 66.32 | -29.417 | 29.417 | 0 | 47.02 | -24.14 | 12.07 | 12.07 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -47.716 | 34.365 | 0 | 113.054 | 17.792 | 39.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 14.462 | -7.629 | 7.629 | 0 | 37.78 | -19.911 | 19.911 | 0 | 3.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -73.01 | 0 | -295.09 | 89.684 | -89.684 | 0 | -101.481 | 79.076 | -79.076 | 0 | -419.502 | 211.667 | -211.667 | 0 | -63.524 | -12.773 | 12.773 | 0 | -257.535 | 109.357 | -109.357 | 0 | -225.688 | 132.406 | -66.203 | -66.203 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -343.42 | 108.167 | -108.167 | 0 | -91.866 | 37.591 | -37.591 | 0 | -282.443 | 101.049 | -101.049 | 0 | -46.516 | -12.78 | 12.78 | 0 | -224.733 | 94.758 | -94.758 | 0 | -208.016 | 112.062 | -56.031 | -56.031 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 33.868 | -18.483 | 18.483 | 0 | -9.615 | 41.485 | -41.485 | 0 | -140.378 | 110.619 | -110.619 | 0 | -17.008 | 0.007 | -0.007 | 0 | -31.6 | 14.599 | -14.599 | 0 | -17.672 | 20.344 | -10.172 | -10.172 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -73.01 | 0 | 14.462 | -7.629 | 7.629 | 0 | 37.78 | 0 | 0 | 0 | 3.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 0 | 86.668 | -105.907 | -87.258 | -51.681 | 3.987 | -23.845 | -70.952 | -98.555 | -165.695 | -134.124 | -85.333 | -99.095 | -93.697 | -0.239 | -46.564 | -41.733 | -41.495 | -28 | -14.077 | -34.262 | -44.492 | -43.459 | -39.79 | -75.875 | -73.004 | -52.859 |
Operating Cash Flow
| 0 | 0 | 0 | 13.658 | -50.412 | -45.498 | -7.835 | 42.781 | 63.983 | 70.952 | 98.555 | -0 | -0 | 32.589 | 64.964 | 17.578 | 60.359 | 54.986 | 46.107 | 15.372 | 39.646 | -55.252 | 81.815 | 29.691 | 22.062 | 0.322 | 54.841 | 51.818 | 51.818 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.189 | -23.575 | -51.419 | -6.543 | -16.646 | -34.25 | -37.098 | -31.265 | -8.401 | 24.357 | -20.503 | -5.92 | -89.48 | -8.488 | -92.533 | -15.073 | -7.671 | -19.324 | -8.439 | -7.025 | -11.298 | -21.265 | -22.819 | -29.39 | -19.661 | -40.453 | -31.466 | -64.641 | -64.641 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -0.46 | -0 | 0 | 0.505 | 0.781 | 0 | 0 | -0 | 8.815 | 92.533 | 16.81 | 8.346 | 25.433 | 8.779 | 7.433 | 11.328 | 21.265 | 22.819 | 0 | 0 | 0.04 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -300 | -200 | -410 | -300 | -600 | -600 | -700 | -460 | -300 | -370 | -470 | -500 | -295 | -770 | -665 | -675 | -190 | -556 | 142 | -1,103 | 0 | 0 | -135 | -118 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 112.695 | 4.9 | 302.064 | 800 | 100 | 513.251 | 421.055 | 1,008.237 | 329.009 | 472.926 | 262.24 | 688.458 | 325.635 | 594.785 | 382.613 | 992.047 | 527.693 | 759.602 | 253.136 | 504.397 | -229.731 | 253.073 | 0 | 0 | 170.327 | 83.153 | 0 | 0 |
Other Investing Activites
| 5 | -110.194 | 0 | 108.223 | 612.323 | 110 | 213.251 | -110 | 0 | 100 | 0 | 0 | 318.458 | -108.488 | -92.533 | -15.073 | -7.671 | -19.324 | -8.439 | -7.025 | -11.298 | 133.091 | -177.175 | -29.305 | -19.469 | -1 | -9.19 | -54.673 | -74.007 |
Investing Cash Flow
| -8.189 | -21.075 | -46.519 | 103.744 | 583.354 | -234.71 | 176.153 | -320.21 | 400.341 | -245.853 | -7.577 | -43.68 | 228.978 | -252.527 | 2.252 | 74.277 | 215.05 | -150.522 | 76.503 | 56.519 | -62.87 | 45.36 | -1,027.102 | -29.305 | -19.469 | -6.086 | -75.503 | -54.673 | -74.007 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -21.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -127 | 0 | -5 | -49 | 45 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -40 | 0 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0.137 | -53.996 | 0 | 0 | -104.096 | -0.157 | -103.939 | 0 | -104.103 | 0 | -104.103 | 0 | 0 | -2.879 | -45.555 | 0 | 0 | 0 | -54.624 | 0 | -0.022 | -0.223 | 0 | -1.89 | -2.139 | -2.163 | -1.847 | -1.847 |
Other Financing Activities
| 0 | -110.785 | 208.89 | -28.502 | 58.894 | -99.485 | 98.938 | -103.939 | 0 | -0.322 | 44.538 | -104.103 | 0 | 55.601 | 0 | -45.555 | 0 | 0.036 | 0 | 0 | 0 | -2.973 | -26.059 | 1,147.582 | 0 | -22.144 | -0 | -34.223 | -26.401 |
Financing Cash Flow
| -21.828 | -110.649 | 154.894 | -28.502 | 58.894 | -99.485 | 98.781 | -103.939 | 27.015 | -0.322 | 44.538 | 63.708 | 94.222 | 55.601 | -2.879 | -45.555 | 0 | 0.036 | 0 | -54.66 | 0 | -5.995 | -156.873 | 1,147.582 | -6.89 | -73.283 | 42.837 | -34.223 | -26.401 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.181 | 1.65 | 0.868 | 2.895 | 1.413 | 6.34 | 0.712 | 2.619 | -3.445 | 6.612 | 5.727 | 2.884 | -0.423 | -0.051 | -0.352 | -0.002 | -0.695 | -1.946 | -1.087 | 0.445 | 0.17 | 0.016 | 1.047 | 0.933 | -0.832 | 1.138 | 8.479 | 0.498 | 0.498 |
Net Change In Cash
| -49.321 | 104.357 | -29.308 | 93.86 | 642.936 | -384.321 | 267.811 | -389.827 | 487.895 | -176.687 | 141.242 | 22.912 | 322.777 | -164.389 | 63.985 | 43.685 | 264.667 | -97.446 | 121.522 | 17.675 | -23.054 | -15.872 | -1,101.113 | 1,009.417 | -140.346 | -77.909 | 30.655 | -36.58 | -48.091 |
Cash At End Of Period
| 1,407.235 | 1,432.371 | 1,328.013 | 1,357.322 | 1,351.751 | 708.815 | 1,043.567 | 775.756 | 1,165.582 | 677.665 | 854.352 | 713.11 | 690.198 | 367.421 | 531.81 | 467.825 | 424.14 | 159.473 | 256.918 | 135.396 | 117.72 | 140.775 | 156.647 | 1,118.276 | -26.358 | 113.988 | 191.896 | -88.896 | -100.407 |