
Shanghai Aiyingshi Co.,Ltd
SSE:603214.SS
21.1 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,466.816 | 3,318.035 | 3,619.461 | 2,652.349 | 2,256.443 | 2,460.365 | 2,135.404 | 1,807.849 | 1,584.963 | 1,388.066 | 1,224.292 | 1,001.225 |
Cost of Revenue
| 2,535.593 | 2,437.591 | 2,586.585 | 1,849.771 | 1,544.954 | 1,692.094 | 1,521.039 | 1,294.256 | 1,161.768 | 1,031.017 | 924.163 | 747.971 |
Gross Profit
| 931.223 | 880.443 | 1,032.876 | 802.578 | 711.489 | 768.271 | 614.365 | 513.593 | 423.195 | 357.05 | 300.129 | 253.253 |
Gross Profit Ratio
| 0.269 | 0.265 | 0.285 | 0.303 | 0.315 | 0.312 | 0.288 | 0.284 | 0.267 | 0.257 | 0.245 | 0.253 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 29.085 | 33.058 | 37.06 | 37.057 | 32.64 | 32.351 | 21.384 | 21.095 | 18.895 | 12.14 | 36.988 | 30.493 |
Selling & Marketing Expenses
| 110.741 | 693.411 | 758.274 | 592.325 | 482.77 | 488.009 | 389.109 | 307.115 | 253.325 | 221.209 | 195.794 | 158.284 |
SG&A
| 139.826 | 754.234 | 795.333 | 629.382 | 515.41 | 520.359 | 410.493 | 328.21 | 272.221 | 233.349 | 232.782 | 188.777 |
Other Expenses
| 650.857 | -1.42 | 78.857 | 43.567 | 39.892 | 30.48 | -2.218 | -1.756 | 5.147 | 6.127 | 6.998 | 4.127 |
Operating Expenses
| 790.683 | 807.546 | 874.191 | 672.949 | 555.302 | 550.839 | 452.243 | 368.355 | 316.216 | 272.301 | 240.684 | 195.659 |
Operating Income
| 140.54 | 137.892 | 131.011 | 151.661 | 174.529 | 228.477 | 171.784 | 140.97 | 101.988 | 82.35 | 56.455 | 57.2 |
Operating Income Ratio
| 0.041 | 0.042 | 0.036 | 0.057 | 0.077 | 0.093 | 0.08 | 0.078 | 0.064 | 0.059 | 0.046 | 0.057 |
Total Other Income Expenses Net
| 8.89 | 5.517 | -2.601 | 0.51 | -3.321 | -1.431 | -2.218 | -1.756 | 5.147 | 6.127 | 6.972 | 4.121 |
Income Before Tax
| 149.43 | 143.409 | 128.41 | 111.136 | 171.209 | 227.046 | 169.566 | 139.214 | 107.135 | 88.477 | 63.427 | 61.321 |
Income Before Tax Ratio
| 0.043 | 0.043 | 0.035 | 0.042 | 0.076 | 0.092 | 0.079 | 0.077 | 0.068 | 0.064 | 0.052 | 0.061 |
Income Tax Expense
| 31.569 | 27.495 | 30.161 | 31.377 | 43.379 | 57.093 | 38.821 | 34.654 | 25.624 | 22.515 | 15.761 | 15.588 |
Net Income
| 106.406 | 104.72 | 85.951 | 73.478 | 116.572 | 154.248 | 119.993 | 93.578 | 73.99 | 59.619 | 44.208 | 43.836 |
Net Income Ratio
| 0.031 | 0.032 | 0.024 | 0.028 | 0.052 | 0.063 | 0.056 | 0.052 | 0.047 | 0.043 | 0.036 | 0.044 |
EPS
| 0.77 | 0.75 | 0.61 | 0.52 | 0.83 | 1.1 | 0.65 | 0.89 | 0.71 | 0.56 | 0.42 | 0.41 |
EPS Diluted
| 0.77 | 0.75 | 0.61 | 0.52 | 0.83 | 1.1 | 0.65 | 0.89 | 0.71 | 0.56 | 0.42 | 0.41 |
EBITDA
| 351.041 | 401.876 | 432.63 | 354.476 | 235.21 | 252.51 | 187.206 | 161.413 | 121.735 | 95.747 | 59.445 | 57.961 |
EBITDA Ratio
| 0.101 | 0.121 | 0.12 | 0.134 | 0.104 | 0.103 | 0.088 | 0.089 | 0.077 | 0.069 | 0.049 | 0.058 |